|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
158,448 | 154,943 | 150,017 | 148,311 | 147,229 |
| I. Cash and cash equivalents |
|
|
154 | 74 | 397 | 203 | 95 |
| 1. Cash |
|
|
154 | 74 | 397 | 203 | 95 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
279 | 322 | 368 | 328 | 328 |
| 1. Trading securities |
|
|
531 | 531 | | 531 | 531 |
| 2. Provision for diminution in value of trading securities |
|
|
-252 | -209 | -163 | -203 | -203 |
| 3. Investments holding until maturity |
|
|
| | 531 | | |
| III. Short-term receivables |
|
|
9,413 | 10,269 | 6,666 | 8,641 | 16,271 |
| 1. Short-term receivables of customers |
|
|
8,820 | 9,470 | 6,099 | 6,976 | 7,030 |
| 2. Prepayments to suppliers |
|
|
3,243 | 3,570 | 3,321 | 4,464 | 3,234 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,230 | 1,109 | 1,126 | 1,082 | 9,888 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,881 | -3,881 | -3,881 | -3,881 | -3,881 |
| IV. Inventories |
|
|
140,247 | 135,796 | 134,029 | 130,415 | 130,535 |
| 1. Inventories |
|
|
154,571 | 150,120 | 148,353 | 144,739 | 144,859 |
| 2. Provision for decline in value of inventories |
|
|
-14,324 | -14,324 | -14,324 | -14,324 | -14,324 |
| V. Other current assets |
|
|
8,355 | 8,482 | 8,557 | 8,724 | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
8,319 | 8,452 | 8,525 | 8,724 | |
| 3. Taxes and the State Receivables |
|
|
35 | 30 | 32 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,952 | 39,481 | 38,968 | 38,565 | 38,106 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
19,127 | 18,656 | 18,143 | 17,739 | 17,281 |
| 1. Tangible fixed assets |
|
|
11,693 | 11,294 | 10,853 | 10,521 | 10,134 |
| - Cost |
|
|
119,826 | 119,869 | 119,869 | 119,961 | 119,805 |
| - Accumulated depreciation |
|
|
-108,133 | -108,575 | -109,017 | -109,441 | -109,671 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,433 | 7,362 | 7,290 | 7,219 | 7,147 |
| - Cost |
|
|
15,211 | 15,211 | 15,211 | 15,211 | 15,211 |
| - Accumulated depreciation |
|
|
-7,777 | -7,849 | -7,921 | -7,992 | -8,064 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
20,825 | 20,825 | 20,825 | 20,825 | 20,825 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
14,992 | 14,992 | 14,992 | 14,992 | 14,992 |
| 3. Other investments in equity instruments |
|
|
22,219 | 22,219 | 22,219 | 22,219 | 22,219 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-16,386 | -16,386 | -16,386 | -16,386 | -16,386 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
198,399 | 194,425 | 188,985 | 186,875 | 185,335 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
112,298 | 109,405 | 104,975 | 102,710 | 101,574 |
| I. Current liabilities |
|
|
54,119 | 51,322 | 47,019 | 44,882 | 43,873 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
21,318 | 17,699 | 15,505 | 14,280 | 14,297 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,502 | 16,573 | 14,678 | 11,678 | 10,856 |
| 4. Advances from customers |
|
|
2,031 | 1,661 | 1,123 | 1,123 | 1,123 |
| 5. Taxes and other payables to the State Budget |
|
|
214 | 213 | 216 | 234 | 236 |
| 6. Payables to employees |
|
|
1,688 | 1,801 | 1,977 | 1,877 | 2,434 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,381 | 8,403 | 8,557 | 10,771 | 10,008 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,985 | 4,972 | 4,963 | 4,919 | 4,919 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
58,179 | 58,083 | 57,956 | 57,828 | 57,701 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
46,813 | 46,813 | 46,813 | 46,813 | 46,813 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
11,366 | 11,270 | 11,143 | 11,015 | 10,888 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
86,101 | 85,019 | 84,010 | 84,165 | 83,761 |
| I. ShareHolder's equity |
|
|
86,101 | 85,019 | 84,010 | 84,165 | 83,761 |
| 1. Owner's investment capital |
|
|
128,070 | 128,070 | 128,070 | 128,070 | 128,070 |
| 2. Share capital surplus |
|
|
24,156 | 24,156 | 24,156 | 24,156 | 24,156 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
21,221 | 21,221 | 21,221 | 21,221 | 21,221 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-87,346 | -88,428 | -89,437 | -89,282 | -89,687 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-88,715 | -88,715 | -88,440 | -88,440 | -88,440 |
| - Profit after tax undistributed this period |
|
|
1,369 | 287 | -997 | -842 | -1,246 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
198,399 | 194,425 | 188,985 | 186,875 | 185,335 |
There is no report.
|
|