|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
444,226 | 396,623 | 415,930 | 454,410 | 457,096 |
 | I. Cash and cash equivalents |
|
|
50,536 | 31,542 | 40,415 | 13,155 | 56,208 |
 | 1. Cash |
|
|
50,536 | 31,542 | 40,415 | 13,155 | 56,208 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
29,577 | 13,077 | 11,635 | 51,631 | 28,631 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
29,577 | 13,077 | 11,635 | 51,631 | 28,631 |
 | III. Short-term receivables |
|
|
209,327 | 179,851 | 219,567 | 218,531 | 241,264 |
 | 1. Short-term receivables of customers |
|
|
207,105 | 178,492 | 213,969 | 212,966 | 218,400 |
 | 2. Prepayments to suppliers |
|
|
27 | 23 | 104 | 1,372 | 15,406 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,240 | 12,361 | 16,519 | 15,140 | 18,405 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,045 | -11,025 | -11,025 | -10,948 | -10,948 |
 | IV. Inventories |
|
|
150,502 | 170,344 | 140,507 | 161,360 | 124,039 |
 | 1. Inventories |
|
|
151,141 | 172,789 | 142,951 | 164,788 | 127,467 |
 | 2. Provision for decline in value of inventories |
|
|
-639 | -2,445 | -2,445 | -3,428 | -3,428 |
 | V. Other current assets |
|
|
4,285 | 1,809 | 3,806 | 9,733 | 6,955 |
 | 1. Short-term prepaid expenses |
|
|
3,750 | 1,807 | 3,806 | 9,733 | 6,927 |
 | 2. Deductible VAT |
|
|
535 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| 3 | | | 27 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
432,749 | 420,960 | 405,239 | 386,024 | 372,056 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
420,553 | 407,832 | 395,059 | 378,664 | 363,789 |
 | 1. Tangible fixed assets |
|
|
420,231 | 407,545 | 394,808 | 378,449 | 363,610 |
 | - Cost |
|
|
1,214,358 | 1,218,357 | 1,226,516 | 1,227,689 | 1,229,870 |
 | - Accumulated depreciation |
|
|
-794,127 | -810,811 | -831,707 | -849,239 | -866,260 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
322 | 287 | 251 | 215 | 179 |
 | - Cost |
|
|
902 | 902 | 902 | 902 | 902 |
 | - Accumulated depreciation |
|
|
-579 | -615 | -651 | -687 | -723 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,573 | 7,618 | 6,494 | 4,833 | 6,498 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,573 | 7,618 | 6,494 | 4,833 | 6,498 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,622 | 5,510 | 3,686 | 2,527 | 1,769 |
 | 1. Long-term prepaid expenses |
|
|
7,622 | 5,510 | 3,686 | 2,527 | 1,769 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
876,975 | 817,583 | 821,169 | 840,435 | 829,152 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
404,665 | 370,909 | 342,536 | 338,116 | 293,347 |
 | I. Current liabilities |
|
|
359,693 | 344,113 | 319,947 | 314,698 | 282,160 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
116,980 | 172,173 | 124,093 | 108,106 | 86,489 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
150,051 | 58,274 | 52,179 | 110,686 | 89,330 |
 | 4. Advances from customers |
|
|
1,182 | 441 | 1,896 | 1,583 | 1,194 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,343 | 7,865 | 14,298 | 12,977 | 13,943 |
 | 6. Payables to employees |
|
|
17,930 | 18,435 | 21,662 | 16,372 | 12,424 |
 | 7. Short-term accrued expenses |
|
|
7,969 | 8,882 | 10,835 | 11,169 | 17,332 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
23,157 | 20,040 | 27,573 | 21,561 | 30,679 |
 | 12. Provision for short term payables |
|
|
12,748 | 23,995 | 33,743 | | |
 | 13. Bonus and welfare fund |
|
|
26,333 | 34,006 | 33,668 | 32,243 | 30,771 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
44,972 | 26,796 | 22,590 | 23,419 | 11,187 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
44,972 | 26,796 | 22,590 | 23,419 | 11,187 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
472,309 | 446,674 | 478,633 | 502,318 | 535,805 |
 | I. ShareHolder's equity |
|
|
472,309 | 446,674 | 478,633 | 502,318 | 535,805 |
 | 1. Owner's investment capital |
|
|
274,700 | 274,700 | 274,700 | 274,700 | 274,700 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,748 | 65,171 | 65,171 | 65,171 | 65,171 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
157,861 | 106,803 | 138,762 | 162,447 | 195,934 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
141,662 | 66,187 | 66,187 | 66,187 | 165,025 |
 | - Profit after tax undistributed this period |
|
|
16,200 | 40,616 | 72,575 | 96,260 | 30,908 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
876,975 | 817,583 | 821,169 | 840,435 | 829,152 |
There is no report.
|
|