|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
432,814 | 490,267 | 343,735 | 415,731 | 379,119 |
| I. Cash and cash equivalents |
|
|
32,935 | 91,104 | 17,812 | 22,995 | 10,405 |
| 1. Cash |
|
|
32,935 | 31,104 | 17,812 | 22,995 | 10,405 |
| 2. Cash equivalents |
|
|
| 60,000 | | | |
| II. Short-term financial investments |
|
|
105,500 | 50,500 | 37,500 | 32,500 | 52,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
105,500 | 50,500 | 37,500 | 32,500 | 52,500 |
| III. Short-term receivables |
|
|
172,909 | 160,468 | 154,089 | 197,098 | 210,806 |
| 1. Short-term receivables of customers |
|
|
133,814 | 107,995 | 98,655 | 84,149 | 103,816 |
| 2. Prepayments to suppliers |
|
|
20,537 | 27,303 | 35,181 | 92,812 | 105,871 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
29,871 | 36,224 | 31,307 | 31,125 | 12,106 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,313 | -11,054 | -11,054 | -10,987 | -10,987 |
| IV. Inventories |
|
|
104,354 | 172,223 | 124,367 | 139,679 | 87,731 |
| 1. Inventories |
|
|
106,424 | 172,675 | 124,819 | 139,679 | 87,731 |
| 2. Provision for decline in value of inventories |
|
|
-2,069 | -451 | -451 | | |
| V. Other current assets |
|
|
17,115 | 15,972 | 9,966 | 23,458 | 17,678 |
| 1. Short-term prepaid expenses |
|
|
17,115 | 15,446 | 9,966 | 22,469 | 17,566 |
| 2. Deductible VAT |
|
|
| 116 | | | |
| 3. Taxes and the State Receivables |
|
|
| 410 | | 989 | 112 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
240,824 | 262,246 | 334,454 | 332,216 | 365,164 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
210,331 | 209,788 | 297,320 | 313,390 | 306,845 |
| 1. Tangible fixed assets |
|
|
210,331 | 209,788 | 297,320 | 313,390 | 306,845 |
| - Cost |
|
|
902,419 | 906,690 | 1,008,777 | 1,041,458 | 1,051,092 |
| - Accumulated depreciation |
|
|
-692,088 | -696,902 | -711,457 | -728,068 | -744,247 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
472 | 472 | 472 | 472 | 472 |
| - Accumulated depreciation |
|
|
-472 | -472 | -472 | -472 | -472 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
25,143 | 46,536 | 28,171 | 4,070 | 46,063 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
25,143 | 46,536 | 28,171 | 4,070 | 46,063 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,349 | 5,922 | 8,963 | 14,756 | 12,256 |
| 1. Long-term prepaid expenses |
|
|
5,349 | 5,922 | 8,963 | 14,756 | 12,256 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
673,637 | 752,514 | 678,189 | 747,947 | 744,283 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
218,444 | 358,678 | 283,181 | 337,770 | 334,913 |
| I. Current liabilities |
|
|
217,870 | 337,187 | 254,478 | 294,554 | 281,945 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
61,885 | 54,705 | 103,228 | 119,691 | 141,692 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
81,661 | 125,842 | 50,673 | 85,427 | 80,021 |
| 4. Advances from customers |
|
|
1,406 | 3,605 | 3,865 | 4,488 | 1,296 |
| 5. Taxes and other payables to the State Budget |
|
|
11,455 | 4,781 | 3,862 | 6,269 | 4,056 |
| 6. Payables to employees |
|
|
12,512 | 15,448 | 14,561 | 18,921 | 5,520 |
| 7. Short-term accrued expenses |
|
|
1,102 | 1,824 | 869 | 6,938 | 1,077 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
19,146 | 75,866 | 14,542 | 16,330 | 13,061 |
| 12. Provision for short term payables |
|
|
8,179 | 16,358 | 24,536 | | 1,176 |
| 13. Bonus and welfare fund |
|
|
20,524 | 38,758 | 38,342 | 36,491 | 34,045 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
574 | 21,491 | 28,703 | 43,216 | 52,968 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
574 | 21,491 | 28,703 | 43,216 | 52,968 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
455,193 | 393,836 | 395,008 | 410,178 | 409,370 |
| I. ShareHolder's equity |
|
|
455,193 | 393,836 | 395,008 | 410,178 | 409,370 |
| 1. Owner's investment capital |
|
|
109,881 | 109,881 | 109,881 | 109,881 | 109,881 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
131,168 | 184,270 | 184,270 | 184,270 | 184,270 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
214,145 | 99,685 | 100,857 | 116,027 | 115,219 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
179,651 | 48,106 | 48,106 | 48,106 | 104,775 |
| - Profit after tax undistributed this period |
|
|
34,493 | 51,579 | 52,751 | 67,921 | 10,444 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
673,637 | 752,514 | 678,189 | 747,947 | 744,283 |
There is no report.
|
|