|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
441,463 | 429,490 | 434,247 | 434,281 | 389,568 |
| I. Cash and cash equivalents |
|
|
23,698 | 8,621 | 44,608 | 28,832 | 31,338 |
| 1. Cash |
|
|
23,698 | 8,621 | 44,608 | 28,832 | 31,338 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
277,726 | 226,732 | 256,700 | 262,283 | 236,253 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
277,726 | 226,732 | 256,700 | 262,283 | 236,253 |
| III. Short-term receivables |
|
|
63,453 | 124,609 | 91,779 | 82,557 | 91,556 |
| 1. Short-term receivables of customers |
|
|
65,355 | 90,263 | 88,746 | 64,547 | 77,129 |
| 2. Prepayments to suppliers |
|
|
4,055 | 9,172 | 10,764 | 6,927 | 12,470 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 32,118 | | | |
| 6. Other short-term receivables |
|
|
3,531 | 2,544 | 1,757 | 14,963 | 5,837 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,488 | -9,488 | -9,488 | -3,880 | -3,880 |
| IV. Inventories |
|
|
70,574 | 63,241 | 37,948 | 56,986 | 25,343 |
| 1. Inventories |
|
|
70,574 | 63,241 | 37,948 | 56,986 | 25,343 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,012 | 6,286 | 3,212 | 3,622 | 5,077 |
| 1. Short-term prepaid expenses |
|
|
5,840 | | | | |
| 2. Deductible VAT |
|
|
| 6,286 | 2,910 | 3,400 | 4,855 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
172 | | 302 | 222 | 222 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
258,247 | 208,865 | 166,034 | 166,257 | 164,300 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
135,841 | 89,432 | 86,625 | 82,710 | 80,381 |
| 1. Tangible fixed assets |
|
|
135,841 | 89,432 | 86,625 | 82,710 | 80,381 |
| - Cost |
|
|
328,305 | 254,389 | 257,327 | 250,786 | 254,118 |
| - Accumulated depreciation |
|
|
-192,464 | -164,957 | -170,702 | -168,076 | -173,738 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
308 | 417 | 676 | 4,109 | 4,129 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
308 | 417 | 676 | 4,109 | 4,129 |
| IV. Long-term financial investments |
|
|
112,030 | 111,643 | 70,755 | 70,755 | 70,755 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
104,776 | 104,389 | 63,501 | 63,501 | 63,501 |
| 3. Other investments in equity instruments |
|
|
9,731 | 9,731 | 9,731 | 9,731 | 9,731 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,477 | -2,477 | -2,477 | -2,477 | -2,477 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,068 | 7,373 | 7,977 | 8,683 | 9,036 |
| 1. Long-term prepaid expenses |
|
|
10,068 | 7,373 | 7,977 | 8,683 | 9,036 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
699,711 | 638,355 | 600,281 | 600,537 | 553,868 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
282,619 | 340,630 | 323,485 | 301,640 | 272,624 |
| I. Current liabilities |
|
|
282,619 | 340,630 | 323,485 | 301,640 | 272,624 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 18,824 | 12,466 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
46,253 | 38,091 | 26,060 | 21,985 | 29,555 |
| 4. Advances from customers |
|
|
2,617 | 1,851 | 4,734 | | 665 |
| 5. Taxes and other payables to the State Budget |
|
|
3,404 | 5,991 | 5,661 | 5,457 | 3,341 |
| 6. Payables to employees |
|
|
26,665 | 39,783 | 49,847 | 63,979 | 30,012 |
| 7. Short-term accrued expenses |
|
|
| | | 252 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,538 | 17,007 | 6,791 | 1,302 | 10,417 |
| 12. Provision for short term payables |
|
|
54,952 | 52,513 | 52,513 | 48,856 | 48,105 |
| 13. Bonus and welfare fund |
|
|
146,191 | 166,571 | 165,413 | 159,809 | 150,530 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
417,091 | 297,725 | 276,796 | 298,897 | 281,244 |
| I. ShareHolder's equity |
|
|
417,091 | 297,725 | 276,796 | 298,897 | 281,244 |
| 1. Owner's investment capital |
|
|
195,114 | 195,114 | 195,114 | 195,114 | 195,114 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
4,972 | | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,008 | 3,838 | 3,838 | 3,838 | 3,838 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
190,189 | 98,773 | 77,845 | 99,946 | 82,293 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
177,374 | 65,834 | 24,100 | 24,100 | 71,427 |
| - Profit after tax undistributed this period |
|
|
12,815 | 32,939 | 53,745 | 75,846 | 10,866 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
22,808 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
699,711 | 638,355 | 600,281 | 600,537 | 553,868 |
There is no report.
|
|