|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
428,393 | 451,128 | 455,585 | 465,754 | 471,434 |
 | I. Cash and cash equivalents |
|
|
62,234 | 132,502 | 43,536 | 45,970 | 25,495 |
 | 1. Cash |
|
|
62,234 | 132,502 | 43,536 | 45,970 | 25,495 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
175,659 | 189,813 | 278,478 | 290,038 | 265,308 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
175,659 | 189,813 | 278,478 | 290,038 | 265,308 |
 | III. Short-term receivables |
|
|
117,961 | 90,390 | 70,821 | 80,853 | 122,940 |
 | 1. Short-term receivables of customers |
|
|
98,079 | 81,010 | 60,882 | 70,542 | 93,564 |
 | 2. Prepayments to suppliers |
|
|
13,817 | 12,276 | 6,399 | 7,229 | 14,540 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,500 | | | | |
 | 6. Other short-term receivables |
|
|
1,725 | 1,265 | 7,700 | -4,160 | 18,995 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,160 | -4,160 | -4,160 | 7,242 | -4,160 |
 | IV. Inventories |
|
|
59,935 | 25,908 | 57,131 | 36,637 | 48,731 |
 | 1. Inventories |
|
|
59,935 | 25,908 | 57,131 | 36,637 | 48,731 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,604 | 12,516 | 5,619 | 12,256 | 8,960 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
12,604 | 12,264 | 5,367 | 11,869 | 8,503 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 252 | 252 | 387 | 457 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
186,910 | 191,514 | 202,400 | 160,843 | 156,872 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
107,855 | 112,376 | 108,518 | 104,554 | 102,778 |
 | 1. Tangible fixed assets |
|
|
107,855 | 112,376 | 108,518 | 104,554 | 102,778 |
 | - Cost |
|
|
303,289 | 307,883 | 309,801 | 312,100 | 316,225 |
 | - Accumulated depreciation |
|
|
-195,435 | -195,506 | -201,283 | -207,546 | -213,447 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 208 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 208 | | | |
 | IV. Long-term financial investments |
|
|
70,755 | 70,755 | 70,755 | 36,049 | 36,049 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
63,501 | 63,501 | 63,501 | 28,795 | 28,795 |
 | 3. Other investments in equity instruments |
|
|
9,731 | 9,731 | 9,731 | 9,731 | 9,731 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,477 | -2,477 | -2,477 | -2,477 | -2,477 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,300 | 8,175 | 23,126 | 20,239 | 18,045 |
 | 1. Long-term prepaid expenses |
|
|
8,300 | 8,175 | 23,126 | 20,239 | 18,045 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
615,303 | 642,643 | 657,985 | 626,597 | 628,306 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
322,667 | 338,341 | 344,100 | 297,127 | 325,518 |
 | I. Current liabilities |
|
|
322,667 | 338,341 | 344,100 | 297,127 | 325,518 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
35,675 | 31,960 | 24,729 | 29,315 | 35,096 |
 | 4. Advances from customers |
|
|
2,745 | 2,439 | 1,891 | 115 | |
 | 5. Taxes and other payables to the State Budget |
|
|
9,600 | 14,295 | 3,144 | 96,232 | 9,484 |
 | 6. Payables to employees |
|
|
109,365 | 125,582 | 130,220 | | 106,302 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
744 | 314 | 19,816 | 15,248 | 302 |
 | 12. Provision for short term payables |
|
|
| | 2,545 | | |
 | 13. Bonus and welfare fund |
|
|
164,538 | 163,750 | 161,756 | 156,217 | 174,334 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
292,636 | 304,302 | 313,884 | 329,470 | 302,789 |
 | I. ShareHolder's equity |
|
|
292,636 | 304,302 | 313,884 | 329,470 | 302,789 |
 | 1. Owner's investment capital |
|
|
195,114 | 195,114 | 195,114 | 195,114 | 195,114 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,497 | 11,497 | 11,497 | 11,497 | 11,497 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
86,025 | 97,691 | 107,273 | 122,859 | 96,178 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 44,534 | 44,534 | 105,651 | 52,259 |
 | - Profit after tax undistributed this period |
|
|
| 53,157 | 62,740 | 17,208 | 43,919 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
615,303 | 642,643 | 657,985 | 626,597 | 628,306 |
There is no report.
|
|