|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
439,346 | 392,698 | 428,393 | 451,128 | 455,585 |
 | I. Cash and cash equivalents |
|
|
61,962 | 44,247 | 62,234 | 132,502 | 43,536 |
 | 1. Cash |
|
|
61,962 | 44,247 | 62,234 | 132,502 | 43,536 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
239,647 | 183,562 | 175,659 | 189,813 | 278,478 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
239,647 | 183,562 | 175,659 | 189,813 | 278,478 |
 | III. Short-term receivables |
|
|
80,901 | 114,600 | 117,961 | 90,390 | 70,821 |
 | 1. Short-term receivables of customers |
|
|
61,975 | 100,643 | 98,079 | 81,010 | 60,882 |
 | 2. Prepayments to suppliers |
|
|
15,242 | 13,363 | 13,817 | 12,276 | 6,399 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 8,500 | | |
 | 6. Other short-term receivables |
|
|
7,564 | 4,755 | 1,725 | 1,265 | 7,700 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,880 | -4,160 | -4,160 | -4,160 | -4,160 |
 | IV. Inventories |
|
|
52,034 | 39,966 | 59,935 | 25,908 | 57,131 |
 | 1. Inventories |
|
|
52,034 | 39,966 | 59,935 | 25,908 | 57,131 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,802 | 10,322 | 12,604 | 12,516 | 5,619 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4,580 | 10,100 | 12,604 | 12,264 | 5,367 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
222 | 222 | | 252 | 252 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
167,983 | 183,057 | 186,910 | 191,514 | 202,400 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
84,760 | 84,117 | 107,855 | 112,376 | 108,518 |
 | 1. Tangible fixed assets |
|
|
84,760 | 84,117 | 107,855 | 112,376 | 108,518 |
 | - Cost |
|
|
270,465 | 273,340 | 303,289 | 307,883 | 309,801 |
 | - Accumulated depreciation |
|
|
-185,704 | -189,222 | -195,435 | -195,506 | -201,283 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,129 | 19,668 | | 208 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,129 | 19,668 | | 208 | |
 | IV. Long-term financial investments |
|
|
70,755 | 70,755 | 70,755 | 70,755 | 70,755 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
63,501 | 63,501 | 63,501 | 63,501 | 63,501 |
 | 3. Other investments in equity instruments |
|
|
9,731 | 9,731 | 9,731 | 9,731 | 9,731 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,477 | -2,477 | -2,477 | -2,477 | -2,477 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,338 | 8,517 | 8,300 | 8,175 | 23,126 |
 | 1. Long-term prepaid expenses |
|
|
8,338 | 8,517 | 8,300 | 8,175 | 23,126 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
607,329 | 575,756 | 615,303 | 642,643 | 657,985 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
329,960 | 281,692 | 322,667 | 338,341 | 344,100 |
 | I. Current liabilities |
|
|
329,960 | 281,692 | 322,667 | 338,341 | 344,100 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
32,499 | 37,864 | 35,675 | 31,960 | 24,729 |
 | 4. Advances from customers |
|
|
6,505 | 700 | 2,745 | 2,439 | 1,891 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,474 | 4,675 | 9,600 | 14,295 | 3,144 |
 | 6. Payables to employees |
|
|
69,269 | 82,154 | 109,365 | 125,582 | 130,220 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,495 | 4,907 | 744 | 314 | 19,816 |
 | 12. Provision for short term payables |
|
|
48,950 | | | | 2,545 |
 | 13. Bonus and welfare fund |
|
|
157,768 | 151,392 | 164,538 | 163,750 | 161,756 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
277,369 | 294,063 | 292,636 | 304,302 | 313,884 |
 | I. ShareHolder's equity |
|
|
277,369 | 294,063 | 292,636 | 304,302 | 313,884 |
 | 1. Owner's investment capital |
|
|
195,114 | 195,114 | 195,114 | 195,114 | 195,114 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,497 | 11,497 | 11,497 | 11,497 | 11,497 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
70,758 | 87,453 | 86,025 | 97,691 | 107,273 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,773 | 70,736 | | 44,534 | 44,534 |
 | - Profit after tax undistributed this period |
|
|
34,985 | 16,717 | | 53,157 | 62,740 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
607,329 | 575,756 | 615,303 | 642,643 | 657,985 |
There is no report.
|
|