|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
389,568 | 393,824 | 415,599 | 439,346 | 392,698 |
 | I. Cash and cash equivalents |
|
|
31,338 | 51,827 | 75,678 | 61,962 | 44,247 |
 | 1. Cash |
|
|
31,338 | 51,827 | 75,678 | 61,962 | 44,247 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
236,253 | 180,457 | 218,257 | 239,647 | 183,562 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
236,253 | 180,457 | 218,257 | 239,647 | 183,562 |
 | III. Short-term receivables |
|
|
91,556 | 109,879 | 87,218 | 80,901 | 114,600 |
 | 1. Short-term receivables of customers |
|
|
77,129 | 60,582 | 75,388 | 61,975 | 100,643 |
 | 2. Prepayments to suppliers |
|
|
12,470 | 13,989 | 14,392 | 15,242 | 13,363 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 37,500 | | | |
 | 6. Other short-term receivables |
|
|
5,837 | 1,688 | 1,317 | 7,564 | 4,755 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,880 | -3,880 | -3,880 | -3,880 | -4,160 |
 | IV. Inventories |
|
|
25,343 | 47,094 | 26,687 | 52,034 | 39,966 |
 | 1. Inventories |
|
|
25,343 | 47,094 | 26,687 | 52,034 | 39,966 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,077 | 4,566 | 7,758 | 4,802 | 10,322 |
 | 1. Short-term prepaid expenses |
|
|
| 84 | | | |
 | 2. Deductible VAT |
|
|
4,855 | 4,482 | 7,536 | 4,580 | 10,100 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
222 | | 222 | 222 | 222 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
164,300 | 165,726 | 168,017 | 167,983 | 183,057 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
80,381 | 79,461 | 83,477 | 84,760 | 84,117 |
 | 1. Tangible fixed assets |
|
|
80,381 | 79,461 | 83,477 | 84,760 | 84,117 |
 | - Cost |
|
|
254,118 | 254,701 | 263,350 | 270,465 | 273,340 |
 | - Accumulated depreciation |
|
|
-173,738 | -175,240 | -179,873 | -185,704 | -189,222 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,129 | 4,129 | 4,129 | 4,129 | 19,668 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,129 | 4,129 | 4,129 | 4,129 | 19,668 |
 | IV. Long-term financial investments |
|
|
70,755 | 70,755 | 70,755 | 70,755 | 70,755 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
63,501 | 63,501 | 63,501 | 63,501 | 63,501 |
 | 3. Other investments in equity instruments |
|
|
9,731 | 9,731 | 9,731 | 9,731 | 9,731 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,477 | -2,477 | -2,477 | -2,477 | -2,477 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,036 | 11,381 | 9,656 | 8,338 | 8,517 |
 | 1. Long-term prepaid expenses |
|
|
9,036 | 11,381 | 9,656 | 8,338 | 8,517 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
553,868 | 559,550 | 583,615 | 607,329 | 575,756 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
272,624 | 293,406 | 310,837 | 329,960 | 281,692 |
 | I. Current liabilities |
|
|
272,624 | 293,406 | 310,837 | 329,960 | 281,692 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
29,555 | 31,556 | 38,169 | 32,499 | 37,864 |
 | 4. Advances from customers |
|
|
665 | 459 | 488 | 6,505 | 700 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,341 | 3,849 | 7,527 | 4,474 | 4,675 |
 | 6. Payables to employees |
|
|
30,012 | 41,929 | 54,402 | 69,269 | 82,154 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,417 | 5,374 | 1,192 | 10,495 | 4,907 |
 | 12. Provision for short term payables |
|
|
48,105 | 48,000 | 48,000 | 48,950 | |
 | 13. Bonus and welfare fund |
|
|
150,530 | 162,238 | 161,058 | 157,768 | 151,392 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
281,244 | 266,144 | 272,778 | 277,369 | 294,063 |
 | I. ShareHolder's equity |
|
|
281,244 | 266,144 | 272,778 | 277,369 | 294,063 |
 | 1. Owner's investment capital |
|
|
195,114 | 195,114 | 195,114 | 195,114 | 195,114 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,838 | 11,497 | 11,497 | 11,497 | 11,497 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
82,293 | 59,533 | 66,168 | 70,758 | 87,453 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
71,427 | 35,773 | 35,773 | 35,773 | 70,736 |
 | - Profit after tax undistributed this period |
|
|
10,866 | 23,760 | 30,395 | 34,985 | 16,717 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
553,868 | 559,550 | 583,615 | 607,329 | 575,756 |
There is no report.
|
|