|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
579,671 | 536,491 | 561,804 | 568,935 | 622,724 |
 | I. Cash and cash equivalents |
|
|
83,642 | 77,018 | 147,046 | 47,688 | 50,172 |
 | 1. Cash |
|
|
10,462 | 12,933 | 11,291 | 10,723 | 13,867 |
 | 2. Cash equivalents |
|
|
73,180 | 64,085 | 135,755 | 36,965 | 36,305 |
 | II. Short-term financial investments |
|
|
201,145 | 185,945 | 170,235 | 212,345 | 219,865 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
201,145 | 185,945 | 170,235 | 212,345 | 219,865 |
 | III. Short-term receivables |
|
|
180,155 | 178,525 | 161,868 | 209,320 | 72,110 |
 | 1. Short-term receivables of customers |
|
|
131,512 | 129,349 | 106,509 | 81,051 | 88,198 |
 | 2. Prepayments to suppliers |
|
|
78,148 | 81,228 | 89,991 | 160,813 | 18,778 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
849 | 849 | 849 | 849 | |
 | 6. Other short-term receivables |
|
|
15,758 | 16,412 | 14,215 | 15,246 | 15,395 |
 | 7. Provision for doubtful short-term receivables |
|
|
-46,113 | -49,313 | -49,695 | -48,639 | -50,261 |
 | IV. Inventories |
|
|
107,617 | 89,464 | 79,234 | 88,921 | 263,307 |
 | 1. Inventories |
|
|
108,164 | 92,166 | 79,617 | 89,299 | 263,669 |
 | 2. Provision for decline in value of inventories |
|
|
-548 | -2,702 | -383 | -378 | -362 |
 | V. Other current assets |
|
|
7,113 | 5,539 | 3,422 | 10,661 | 17,269 |
 | 1. Short-term prepaid expenses |
|
|
1,389 | 1,316 | 523 | 501 | 828 |
 | 2. Deductible VAT |
|
|
5,723 | 4,224 | 2,420 | 8,745 | 10,456 |
 | 3. Taxes and the State Receivables |
|
|
| | 479 | 1,415 | 5,985 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
430,393 | 428,445 | 418,976 | 431,256 | 425,609 |
 | I. Long-term receivables |
|
|
1,235 | 1,235 | 1,235 | 1,235 | 1,398 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,235 | 1,235 | 1,235 | 1,235 | 1,398 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
166,121 | 160,971 | 148,481 | 155,889 | 154,948 |
 | 1. Tangible fixed assets |
|
|
164,462 | 159,376 | 146,951 | 154,423 | 153,546 |
 | - Cost |
|
|
407,416 | 406,824 | 378,082 | 387,055 | 391,262 |
 | - Accumulated depreciation |
|
|
-242,954 | -247,448 | -231,132 | -232,632 | -237,715 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,659 | 1,595 | 1,531 | 1,466 | 1,402 |
 | - Cost |
|
|
5,540 | 5,540 | 4,848 | 4,848 | 4,848 |
 | - Accumulated depreciation |
|
|
-3,880 | -3,945 | -3,317 | -3,381 | -3,446 |
 | III. Real Estate Investments |
|
|
47,570 | 46,707 | 45,766 | 44,754 | 43,689 |
 | - Cost |
|
|
104,848 | 104,994 | 105,067 | 105,067 | 105,067 |
 | - Accumulated depreciation |
|
|
-57,278 | -58,287 | -59,301 | -60,313 | -61,378 |
 | IV. Long-term assets in progress |
|
|
599 | 1,535 | 6,734 | 4,782 | 3,774 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
599 | 1,535 | 6,734 | 4,782 | 3,774 |
 | IV. Long-term financial investments |
|
|
188,396 | 191,833 | 190,612 | 198,220 | 195,930 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
187,273 | 190,711 | 189,490 | 197,221 | 194,932 |
 | 3. Other investments in equity instruments |
|
|
1,123 | 1,123 | 1,123 | 999 | 999 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,471 | 26,164 | 26,147 | 26,375 | 25,870 |
 | 1. Long-term prepaid expenses |
|
|
22,834 | 22,919 | 22,400 | 22,062 | 21,366 |
 | 2. Deferred income tax assets |
|
|
3,637 | 3,245 | 3,747 | 4,313 | 4,504 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,010,064 | 964,936 | 980,780 | 1,000,191 | 1,048,333 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
383,646 | 331,745 | 321,348 | 332,767 | 366,197 |
 | I. Current liabilities |
|
|
172,581 | 168,413 | 158,414 | 170,935 | 206,083 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
12,579 | 1,784 | | 10,000 | 2,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,556 | 29,007 | 21,504 | 26,780 | 46,811 |
 | 4. Advances from customers |
|
|
17,181 | 16,464 | 15,655 | 29,561 | 38,615 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,358 | 9,584 | 15,616 | 9,791 | 8,444 |
 | 6. Payables to employees |
|
|
4,110 | 7,657 | 9,414 | 15,391 | 4,968 |
 | 7. Short-term accrued expenses |
|
|
900 | 1,137 | 1,870 | 325 | 1,119 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
29,720 | 21,670 | 13,703 | 4,934 | 30,524 |
 | 11. Other short-term payables |
|
|
52,043 | 52,515 | 53,039 | 52,423 | 52,162 |
 | 12. Provision for short term payables |
|
|
11,988 | 12,393 | 12,212 | 9,091 | 9,091 |
 | 13. Bonus and welfare fund |
|
|
11,146 | 16,203 | 15,400 | 12,640 | 12,350 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
211,065 | 163,332 | 162,934 | 161,831 | 160,114 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
19,552 | 18,924 | 20,445 | 20,352 | 19,910 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
45,999 | 106 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,297 | 2,297 | 1,853 | 1,837 | 1,840 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,651 | 9,493 | 9,180 | 9,541 | 9,318 |
 | 11. Long-term unrealized revenue |
|
|
133,566 | 132,511 | 131,456 | 130,101 | 129,046 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
626,418 | 633,191 | 659,432 | 667,425 | 682,136 |
 | I. ShareHolder's equity |
|
|
626,418 | 633,191 | 659,432 | 667,425 | 682,136 |
 | 1. Owner's investment capital |
|
|
262,984 | 262,984 | 302,429 | 302,429 | 302,429 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
28,902 | 28,902 | 24,169 | 24,169 | 24,169 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
28,809 | 40,209 | 39,941 | 39,941 | 39,926 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
264,690 | 261,447 | 252,385 | 272,361 | 283,577 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
253,242 | 235,348 | 200,821 | 200,932 | 270,192 |
 | - Profit after tax undistributed this period |
|
|
11,448 | 26,099 | 51,563 | 71,429 | 13,386 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
41,032 | 39,648 | 40,509 | 28,525 | 32,035 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,010,064 | 964,936 | 980,780 | 1,000,191 | 1,048,333 |
There is no report.
|
|