|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
524,847 | 573,536 | 588,560 | 527,978 | 579,671 |
 | I. Cash and cash equivalents |
|
|
77,571 | 149,856 | 151,971 | 89,723 | 83,642 |
 | 1. Cash |
|
|
18,470 | 33,791 | 15,098 | 11,433 | 10,462 |
 | 2. Cash equivalents |
|
|
59,101 | 116,065 | 136,872 | 78,290 | 73,180 |
 | II. Short-term financial investments |
|
|
219,675 | 207,775 | 210,775 | 153,125 | 201,145 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
219,675 | 207,775 | 210,775 | 153,125 | 201,145 |
 | III. Short-term receivables |
|
|
89,601 | 77,751 | 58,419 | 128,925 | 180,155 |
 | 1. Short-term receivables of customers |
|
|
110,355 | 96,055 | 81,118 | 79,991 | 131,512 |
 | 2. Prepayments to suppliers |
|
|
3,300 | 3,640 | 4,116 | 77,664 | 78,148 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,849 | 7,849 | 2,049 | 849 | 849 |
 | 6. Other short-term receivables |
|
|
18,400 | 18,310 | 17,194 | 17,870 | 15,758 |
 | 7. Provision for doubtful short-term receivables |
|
|
-50,302 | -48,102 | -46,058 | -47,449 | -46,113 |
 | IV. Inventories |
|
|
126,802 | 126,672 | 155,268 | 138,201 | 107,617 |
 | 1. Inventories |
|
|
127,111 | 126,980 | 155,576 | 138,794 | 108,164 |
 | 2. Provision for decline in value of inventories |
|
|
-308 | -308 | -308 | -593 | -548 |
 | V. Other current assets |
|
|
11,197 | 11,482 | 12,127 | 18,004 | 7,113 |
 | 1. Short-term prepaid expenses |
|
|
1,387 | 1,703 | 1,502 | 888 | 1,389 |
 | 2. Deductible VAT |
|
|
671 | 734 | 1,625 | 8,087 | 5,723 |
 | 3. Taxes and the State Receivables |
|
|
9,139 | 9,045 | 9,000 | 9,028 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
420,073 | 419,526 | 420,716 | 436,573 | 430,393 |
 | I. Long-term receivables |
|
|
1,172 | 1,064 | 1,064 | 1,197 | 1,235 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,172 | 1,064 | 1,064 | 1,197 | 1,235 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
59,509 | 57,669 | 55,310 | 174,113 | 166,121 |
 | 1. Tangible fixed assets |
|
|
57,696 | 55,918 | 53,522 | 172,389 | 164,462 |
 | - Cost |
|
|
284,291 | 284,781 | 285,038 | 407,425 | 407,416 |
 | - Accumulated depreciation |
|
|
-226,596 | -228,863 | -231,516 | -235,036 | -242,954 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,814 | 1,752 | 1,788 | 1,724 | 1,659 |
 | - Cost |
|
|
5,440 | 5,440 | 5,540 | 5,540 | 5,540 |
 | - Accumulated depreciation |
|
|
-3,626 | -3,688 | -3,752 | -3,816 | -3,880 |
 | III. Real Estate Investments |
|
|
50,970 | 49,418 | 48,479 | 47,629 | 47,570 |
 | - Cost |
|
|
104,809 | 103,711 | 103,749 | 103,877 | 104,848 |
 | - Accumulated depreciation |
|
|
-53,839 | -54,293 | -55,269 | -56,248 | -57,278 |
 | IV. Long-term assets in progress |
|
|
111,599 | 112,324 | 114,851 | 410 | 599 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
111,599 | 112,324 | 114,851 | 410 | 599 |
 | IV. Long-term financial investments |
|
|
170,559 | 172,637 | 175,346 | 185,806 | 188,396 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
169,436 | 171,515 | 174,223 | 184,683 | 187,273 |
 | 3. Other investments in equity instruments |
|
|
1,123 | 1,123 | 1,123 | 1,123 | 1,123 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,265 | 26,413 | 25,666 | 27,418 | 26,471 |
 | 1. Long-term prepaid expenses |
|
|
23,234 | 22,575 | 22,163 | 22,922 | 22,834 |
 | 2. Deferred income tax assets |
|
|
3,031 | 3,838 | 3,503 | 4,496 | 3,637 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
944,920 | 993,063 | 1,009,276 | 964,550 | 1,010,064 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
358,386 | 414,765 | 413,875 | 353,811 | 383,646 |
 | I. Current liabilities |
|
|
212,083 | 243,454 | 232,371 | 187,548 | 172,581 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
12,768 | 12,497 | 12,635 | 16,238 | 12,579 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,412 | 38,836 | 37,315 | 28,713 | 26,556 |
 | 4. Advances from customers |
|
|
47,872 | 57,784 | 58,313 | 29,918 | 17,181 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,884 | 9,249 | 12,363 | 4,940 | 6,358 |
 | 6. Payables to employees |
|
|
4,693 | 9,259 | 12,566 | 17,891 | 4,110 |
 | 7. Short-term accrued expenses |
|
|
2,047 | 4,229 | 3,505 | 3,602 | 900 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
28,123 | 17,696 | 13,709 | 4,248 | 29,720 |
 | 11. Other short-term payables |
|
|
54,311 | 67,106 | 55,266 | 54,276 | 52,043 |
 | 12. Provision for short term payables |
|
|
2,857 | 12,543 | 13,222 | 16,491 | 11,988 |
 | 13. Bonus and welfare fund |
|
|
9,115 | 14,255 | 13,477 | 11,232 | 11,146 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
146,303 | 171,310 | 181,504 | 166,263 | 211,065 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
14,421 | 14,696 | 22,011 | 13,958 | 19,552 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,583 | 57,157 | 55,533 | 48,635 | 45,999 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,832 | 1,832 | 1,832 | 2,334 | 2,297 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,963 | 9,873 | 9,792 | 10,076 | 9,651 |
 | 11. Long-term unrealized revenue |
|
|
87,505 | 87,753 | 92,337 | 91,260 | 133,566 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
586,534 | 578,298 | 595,401 | 610,740 | 626,418 |
 | I. ShareHolder's equity |
|
|
586,534 | 578,298 | 595,401 | 610,740 | 626,418 |
 | 1. Owner's investment capital |
|
|
262,984 | 262,984 | 262,984 | 262,984 | 262,984 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
28,902 | 28,902 | 28,902 | 28,902 | 28,902 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,773 | 28,809 | 28,809 | 28,809 | 28,809 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
226,681 | 218,360 | 234,209 | 249,356 | 264,690 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
207,631 | 185,374 | 185,374 | 185,374 | 253,242 |
 | - Profit after tax undistributed this period |
|
|
19,050 | 32,986 | 48,835 | 63,982 | 11,448 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
42,193 | 39,243 | 40,496 | 40,688 | 41,032 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
944,920 | 993,063 | 1,009,276 | 964,550 | 1,010,064 |
There is no report.
|
|