|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
555,124 | 558,308 | 671,719 | 643,617 | 534,573 |
 | I. Cash and cash equivalents |
|
|
59,846 | 25,810 | 59,314 | 45,465 | 24,615 |
 | 1. Cash |
|
|
59,846 | 25,810 | 59,314 | 45,465 | 24,615 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10,780 | 10,780 | 10,780 | 10,780 | 10,780 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,780 | 10,780 | 10,780 | 10,780 | 10,780 |
 | III. Short-term receivables |
|
|
399,421 | 388,938 | 444,445 | 445,113 | 428,604 |
 | 1. Short-term receivables of customers |
|
|
137,967 | 105,323 | 143,568 | 155,369 | 141,191 |
 | 2. Prepayments to suppliers |
|
|
68,907 | 72,894 | 84,340 | 72,841 | 62,421 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
193,854 | 212,028 | 217,845 | 218,209 | 226,299 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,307 | -1,307 | -1,307 | -1,307 | -1,307 |
 | IV. Inventories |
|
|
65,552 | 108,743 | 133,124 | 119,291 | 50,658 |
 | 1. Inventories |
|
|
65,552 | 108,743 | 133,124 | 119,291 | 50,658 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,524 | 24,037 | 24,055 | 22,968 | 19,916 |
 | 1. Short-term prepaid expenses |
|
|
115 | 386 | 375 | 274 | 164 |
 | 2. Deductible VAT |
|
|
19,364 | 23,607 | 23,604 | 22,511 | 19,648 |
 | 3. Taxes and the State Receivables |
|
|
46 | 44 | 76 | 183 | 104 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
127,782 | 128,239 | 129,677 | 131,333 | 127,896 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,343 | 4,327 | 116,279 | 117,716 | 114,707 |
 | 1. Tangible fixed assets |
|
|
4,343 | 4,327 | 116,279 | 117,716 | 114,707 |
 | - Cost |
|
|
15,927 | 15,927 | 130,424 | 130,424 | 130,456 |
 | - Accumulated depreciation |
|
|
-11,584 | -11,600 | -14,145 | -12,708 | -15,749 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
122,022 | 122,578 | 9,250 | 9,386 | 8,393 |
 | 1. Costs of long-term production, business in progress |
|
|
120,708 | 7,820 | 7,921 | 8,056 | 5,791 |
 | 2. Costs of construction in progress |
|
|
1,314 | 114,759 | 1,329 | 1,329 | 2,602 |
 | IV. Long-term financial investments |
|
|
1,417 | 1,334 | 4,148 | 4,232 | 4,796 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
435 | 352 | 352 | 1,000 | 1,565 |
 | 3. Other investments in equity instruments |
|
|
1,546 | 1,546 | 3,796 | 3,796 | 3,796 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-565 | -565 | | -565 | -565 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
682,907 | 686,547 | 801,396 | 774,950 | 662,469 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
535,223 | 539,951 | 654,679 | 625,246 | 512,053 |
 | I. Current liabilities |
|
|
535,223 | 539,951 | 654,679 | 625,246 | 512,053 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
287,469 | 302,469 | 385,552 | 352,202 | 320,611 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
86,429 | 51,705 | 75,021 | 94,961 | 81,520 |
 | 4. Advances from customers |
|
|
21,765 | 48,274 | 41,642 | 34,509 | 19,409 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,432 | 6,390 | 5,314 | 5,947 | 9,217 |
 | 6. Payables to employees |
|
|
342 | | | 1,265 | 1,498 |
 | 7. Short-term accrued expenses |
|
|
9,196 | 6,327 | 22,721 | 4,057 | 2,797 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
122,332 | 124,626 | 124,327 | 132,233 | 76,933 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
257 | 159 | 102 | 72 | 67 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
147,684 | 146,597 | 146,717 | 149,705 | 150,417 |
 | I. ShareHolder's equity |
|
|
147,684 | 146,597 | 146,717 | 149,705 | 150,417 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
23,300 | 23,300 | 23,300 | 23,300 | 23,300 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,001 | 5,001 | 5,001 | 5,001 | 5,001 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,539 | 11,446 | 11,555 | 14,543 | 15,202 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,561 | 11,427 | 11,427 | 11,427 | 14,732 |
 | - Profit after tax undistributed this period |
|
|
2,978 | 20 | 128 | 3,117 | 469 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,843 | 6,849 | 6,861 | 6,860 | 6,913 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
682,907 | 686,547 | 801,396 | 774,950 | 662,469 |
There is no report.
|
|