|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
344,127 | 365,768 | 373,710 | 367,044 | 354,072 |
 | I. Cash and cash equivalents |
|
|
6,872 | 11,798 | 27,783 | 34,544 | 30,596 |
 | 1. Cash |
|
|
6,872 | 11,798 | 10,783 | 17,358 | 13,410 |
 | 2. Cash equivalents |
|
|
| | 17,000 | 17,186 | 17,186 |
 | II. Short-term financial investments |
|
|
205,824 | 219,362 | 198,576 | 194,841 | 197,887 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
205,824 | 219,362 | 198,576 | 194,841 | 197,887 |
 | III. Short-term receivables |
|
|
129,676 | 132,349 | 145,166 | 134,380 | 122,813 |
 | 1. Short-term receivables of customers |
|
|
126,083 | 132,232 | 139,676 | 130,654 | 118,208 |
 | 2. Prepayments to suppliers |
|
|
551 | 604 | 792 | 533 | 746 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 6,380 | 6,380 | 6,380 |
 | 6. Other short-term receivables |
|
|
8,602 | 6,314 | 5,121 | 3,818 | 4,369 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,559 | -6,802 | -6,802 | -7,005 | -6,890 |
 | IV. Inventories |
|
|
1,747 | 2,250 | 2,176 | 2,733 | 2,747 |
 | 1. Inventories |
|
|
1,747 | 2,250 | 2,176 | 2,733 | 2,747 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8 | 9 | 9 | 545 | 28 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
8 | 9 | 9 | 545 | 28 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,043 | 36,031 | 33,018 | 30,054 | 27,084 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
39,043 | 36,031 | 33,018 | 30,054 | 27,084 |
 | 1. Tangible fixed assets |
|
|
39,043 | 36,031 | 33,018 | 30,054 | 27,084 |
 | - Cost |
|
|
249,203 | 249,203 | 249,203 | 236,716 | 232,087 |
 | - Accumulated depreciation |
|
|
-210,159 | -213,172 | -216,185 | -206,662 | -205,004 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
383,170 | 401,799 | 406,728 | 397,098 | 381,155 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
57,901 | 82,346 | 78,112 | 65,788 | 46,256 |
 | I. Current liabilities |
|
|
57,901 | 82,346 | 78,112 | 65,788 | 46,256 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
38,193 | 45,250 | 44,580 | 45,916 | 26,313 |
 | 4. Advances from customers |
|
|
910 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,034 | 2,485 | 4,825 | 1,492 | 1,762 |
 | 6. Payables to employees |
|
|
8,498 | 14,666 | 12,690 | 14,810 | 7,172 |
 | 7. Short-term accrued expenses |
|
|
3,262 | 2,629 | 4,214 | 354 | 4,104 |
 | 8. Short-term intercompany payables |
|
|
| | 1,016 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
895 | 4,978 | | 1,004 | 987 |
 | 12. Provision for short term payables |
|
|
4,055 | 7,358 | 8,047 | | 5,817 |
 | 13. Bonus and welfare fund |
|
|
1,054 | 4,980 | 2,739 | 2,213 | 101 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
325,269 | 319,454 | 328,616 | 331,311 | 334,899 |
 | I. ShareHolder's equity |
|
|
325,269 | 319,454 | 328,616 | 331,311 | 334,899 |
 | 1. Owner's investment capital |
|
|
131,040 | 131,040 | 131,040 | 131,040 | 131,040 |
 | 2. Share capital surplus |
|
|
53,071 | 53,071 | 53,071 | 53,071 | 53,071 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
127,245 | 127,245 | 127,245 | 127,245 | 127,245 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,962 | 6,147 | 8,843 | 11,541 | 15,119 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,087 | 2,382 | 2,382 | 2,382 | 11,554 |
 | - Profit after tax undistributed this period |
|
|
-125 | 3,765 | 6,461 | 9,159 | 3,565 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,951 | 1,951 | 8,417 | 8,414 | 8,424 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
383,170 | 401,799 | 406,728 | 397,098 | 381,155 |
There is no report.
|
|