|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
367,215 | 368,283 | 375,409 | 365,452 | 344,127 |
| I. Cash and cash equivalents |
|
|
8,817 | 7,128 | 13,931 | 7,164 | 6,872 |
| 1. Cash |
|
|
8,817 | 7,128 | 13,931 | 7,164 | 6,872 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
182,313 | 187,002 | 204,838 | 199,007 | 205,824 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
182,313 | 187,002 | 204,838 | 199,007 | 205,824 |
| III. Short-term receivables |
|
|
174,556 | 171,251 | 154,273 | 158,099 | 129,676 |
| 1. Short-term receivables of customers |
|
|
164,519 | 163,832 | 147,745 | 156,235 | 126,083 |
| 2. Prepayments to suppliers |
|
|
1,780 | 1,330 | 535 | 604 | 551 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,319 | 9,877 | 9,780 | 6,819 | 8,602 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,061 | -3,787 | -3,787 | -5,559 | -5,559 |
| IV. Inventories |
|
|
1,382 | 2,895 | 2,359 | 1,173 | 1,747 |
| 1. Inventories |
|
|
1,382 | 2,895 | 2,359 | 1,173 | 1,747 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
147 | 8 | 8 | 8 | 8 |
| 1. Short-term prepaid expenses |
|
|
| 8 | | | |
| 2. Deductible VAT |
|
|
7 | | 8 | 8 | 8 |
| 3. Taxes and the State Receivables |
|
|
140 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
52,079 | 48,629 | 45,180 | 42,056 | 39,043 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
52,079 | 48,629 | 45,180 | 42,056 | 39,043 |
| 1. Tangible fixed assets |
|
|
52,079 | 48,629 | 45,180 | 42,056 | 39,043 |
| - Cost |
|
|
256,957 | 256,957 | 253,456 | 249,203 | 249,203 |
| - Accumulated depreciation |
|
|
-204,878 | -208,328 | -208,276 | -207,147 | -210,159 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
419,294 | 416,912 | 420,589 | 407,508 | 383,170 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
86,134 | 98,641 | 97,820 | 82,324 | 57,901 |
| I. Current liabilities |
|
|
86,134 | 98,641 | 97,820 | 82,324 | 57,901 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
59,585 | 50,829 | 42,501 | 49,866 | 38,193 |
| 4. Advances from customers |
|
|
263 | 739 | 688 | 128 | 910 |
| 5. Taxes and other payables to the State Budget |
|
|
1,116 | 3,279 | 6,099 | 1,711 | 1,034 |
| 6. Payables to employees |
|
|
11,714 | 19,305 | 24,264 | 21,651 | 8,498 |
| 7. Short-term accrued expenses |
|
|
7,441 | 5,932 | 7,924 | 4,146 | 3,262 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,345 | 8,932 | 8,769 | 866 | 895 |
| 12. Provision for short term payables |
|
|
4,104 | 2,361 | 3,176 | | 4,055 |
| 13. Bonus and welfare fund |
|
|
566 | 7,264 | 4,400 | 3,956 | 1,054 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
333,160 | 318,271 | 322,769 | 325,184 | 325,269 |
| I. ShareHolder's equity |
|
|
333,160 | 318,271 | 322,769 | 325,184 | 325,269 |
| 1. Owner's investment capital |
|
|
131,040 | 131,040 | 131,040 | 131,040 | 131,040 |
| 2. Share capital surplus |
|
|
53,071 | 53,071 | 53,071 | 53,071 | 53,071 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
127,245 | 127,245 | 127,245 | 127,245 | 127,245 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
20,285 | 5,351 | 9,720 | 12,085 | 11,962 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
21,307 | 4,072 | 4,072 | 4,072 | 12,087 |
| - Profit after tax undistributed this period |
|
|
-1,022 | 1,279 | 5,648 | 8,013 | -125 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,519 | 1,564 | 1,693 | 1,743 | 1,951 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
419,294 | 416,912 | 420,589 | 407,508 | 383,170 |
There is no report.
|
|