|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,026,281 | 1,054,536 | 1,010,953 | 1,026,246 | 962,559 |
 | I. Cash and cash equivalents |
|
|
55,422 | 30,965 | 42,783 | 51,508 | 29,863 |
 | 1. Cash |
|
|
54,922 | 23,165 | 34,283 | 34,008 | 29,363 |
 | 2. Cash equivalents |
|
|
500 | 7,800 | 8,500 | 17,500 | 500 |
 | II. Short-term financial investments |
|
|
| | 300 | 300 | 1,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 300 | 300 | 1,300 |
 | III. Short-term receivables |
|
|
910,669 | 949,848 | 907,316 | 924,303 | 865,749 |
 | 1. Short-term receivables of customers |
|
|
189,205 | 204,145 | 206,909 | 214,885 | 213,835 |
 | 2. Prepayments to suppliers |
|
|
330,133 | 329,295 | 331,487 | 334,330 | 336,540 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
104,418 | 106,637 | 106,487 | 106,437 | 106,287 |
 | 6. Other short-term receivables |
|
|
482,161 | 505,036 | 464,928 | 476,731 | 431,564 |
 | 7. Provision for doubtful short-term receivables |
|
|
-195,249 | -195,266 | -202,496 | -208,081 | -222,477 |
 | IV. Inventories |
|
|
32,433 | 45,921 | 32,616 | 22,338 | 35,327 |
 | 1. Inventories |
|
|
32,433 | 45,921 | 32,616 | 22,338 | 35,327 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
27,757 | 27,802 | 27,938 | 27,797 | 30,320 |
 | 1. Short-term prepaid expenses |
|
|
13,049 | 13,160 | 13,306 | 13,651 | 13,629 |
 | 2. Deductible VAT |
|
|
13,986 | 13,896 | 13,946 | 13,447 | 15,509 |
 | 3. Taxes and the State Receivables |
|
|
576 | 738 | 687 | 646 | 1,052 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
145 | 8 | | 53 | 129 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,089,035 | 2,071,270 | 2,063,643 | 2,050,253 | 2,083,907 |
 | I. Long-term receivables |
|
|
8,734 | 7,390 | 3,958 | 1,929 | 1,815 |
 | 1. Long-term customer's receivables |
|
|
7,625 | 6,280 | 6,082 | 4,054 | 3,939 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,110 | 1,110 | 1,448 | 1,448 | 1,448 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | -3,573 | -3,573 | -3,573 |
 | II. Fixed assets |
|
|
636,354 | 630,301 | 629,079 | 623,455 | 617,298 |
 | 1. Tangible fixed assets |
|
|
590,540 | 584,487 | 583,265 | 577,395 | 571,259 |
 | - Cost |
|
|
898,102 | 898,102 | 902,946 | 902,842 | 902,842 |
 | - Accumulated depreciation |
|
|
-307,563 | -313,616 | -319,682 | -325,447 | -331,583 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
45,815 | 45,815 | 45,815 | 46,060 | 46,039 |
 | - Cost |
|
|
48,910 | 48,910 | 48,910 | 49,163 | 49,163 |
 | - Accumulated depreciation |
|
|
-3,095 | -3,095 | -3,095 | -3,102 | -3,123 |
 | III. Real Estate Investments |
|
|
94,506 | 93,588 | 92,669 | 91,751 | 90,833 |
 | - Cost |
|
|
131,527 | 131,527 | 131,527 | 131,527 | 131,527 |
 | - Accumulated depreciation |
|
|
-37,021 | -37,939 | -38,858 | -39,776 | -40,694 |
 | IV. Long-term assets in progress |
|
|
962,586 | 966,166 | 969,533 | 995,513 | 1,028,863 |
 | 1. Costs of long-term production, business in progress |
|
|
546,583 | 546,597 | 546,895 | 548,361 | 556,119 |
 | 2. Costs of construction in progress |
|
|
416,003 | 419,569 | 422,638 | 447,153 | 472,743 |
 | IV. Long-term financial investments |
|
|
212,318 | 205,533 | 208,693 | 204,934 | 208,371 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
141,344 | 134,560 | 135,921 | 132,162 | 135,599 |
 | 3. Other investments in equity instruments |
|
|
78,819 | 89,019 | 90,817 | 90,817 | 90,817 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,845 | -18,045 | -18,045 | -18,045 | -18,045 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
174,536 | 168,291 | 159,711 | 132,670 | 136,728 |
 | 1. Long-term prepaid expenses |
|
|
146,428 | 141,306 | 133,850 | 107,933 | 113,115 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
28,109 | 26,985 | 25,861 | 24,737 | 23,613 |
 | TOTAL ASSETS |
|
|
3,115,316 | 3,125,805 | 3,074,596 | 3,076,499 | 3,046,466 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
890,919 | 909,572 | 866,132 | 878,322 | 871,542 |
 | I. Current liabilities |
|
|
669,110 | 662,066 | 641,968 | 683,355 | 680,961 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
551,414 | 554,021 | 531,264 | 553,800 | 564,981 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,488 | 18,318 | 19,026 | 10,590 | 17,713 |
 | 4. Advances from customers |
|
|
3,865 | 2,911 | 1,991 | 5,308 | 1,869 |
 | 5. Taxes and other payables to the State Budget |
|
|
27,998 | 2,941 | 6,655 | 8,837 | 866 |
 | 6. Payables to employees |
|
|
6,382 | 4,140 | 4,282 | 4,178 | 6,654 |
 | 7. Short-term accrued expenses |
|
|
19,401 | 24,067 | 29,443 | 37,221 | 22,127 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,900 | 11,712 | 10,525 | 10,311 | 9,555 |
 | 11. Other short-term payables |
|
|
45,920 | 43,214 | 38,040 | 52,390 | 56,502 |
 | 12. Provision for short term payables |
|
|
467 | 467 | 467 | 467 | 467 |
 | 13. Bonus and welfare fund |
|
|
276 | 276 | 276 | 255 | 228 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
221,809 | 247,506 | 224,163 | 194,967 | 190,581 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 29 | | 29 | 29 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
43,576 | 43,463 | 50,807 | 46,608 | 43,176 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
83,374 | 110,111 | 80,424 | 56,353 | 56,353 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
37 | 37 | 19 | 19 | 19 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
94,822 | 93,867 | 92,913 | 91,958 | 91,003 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,224,396 | 2,216,234 | 2,208,464 | 2,198,177 | 2,174,924 |
 | I. ShareHolder's equity |
|
|
2,224,396 | 2,216,234 | 2,208,464 | 2,198,177 | 2,174,924 |
 | 1. Owner's investment capital |
|
|
2,200,000 | 2,200,000 | 2,200,000 | 2,200,000 | 2,200,000 |
 | 2. Share capital surplus |
|
|
316 | 316 | 316 | 316 | 308 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-530 | -530 | -530 | -530 | -530 |
 | 6. Differences upon asset revaluation |
|
|
12,516 | 10,242 | 10,242 | 10,242 | 10,242 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,382 | 33,382 | 33,382 | 33,382 | 33,382 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-46,633 | -47,387 | -55,617 | -65,575 | -82,760 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-22,546 | -50,328 | -50,458 | -50,458 | -52,334 |
 | - Profit after tax undistributed this period |
|
|
-24,088 | 2,941 | -5,160 | -15,118 | -30,426 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
25,346 | 20,211 | 20,672 | 20,342 | 14,283 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,115,316 | 3,125,805 | 3,074,596 | 3,076,499 | 3,046,466 |
There is no report.
|
|