|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,010,953 | 1,026,246 | 962,559 | 671,815 | 620,392 |
 | I. Cash and cash equivalents |
|
|
42,783 | 51,508 | 29,863 | 46,123 | 32,272 |
 | 1. Cash |
|
|
34,283 | 34,008 | 29,363 | 35,623 | 32,272 |
 | 2. Cash equivalents |
|
|
8,500 | 17,500 | 500 | 10,500 | |
 | II. Short-term financial investments |
|
|
300 | 300 | 1,300 | 139,093 | 106,837 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
300 | 300 | 1,300 | 139,093 | 106,837 |
 | III. Short-term receivables |
|
|
907,316 | 924,303 | 865,749 | 414,494 | 414,027 |
 | 1. Short-term receivables of customers |
|
|
206,909 | 214,885 | 213,835 | 214,545 | 217,836 |
 | 2. Prepayments to suppliers |
|
|
331,487 | 334,330 | 336,540 | 335,460 | 335,565 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
106,487 | 106,437 | 106,287 | | |
 | 6. Other short-term receivables |
|
|
464,928 | 476,731 | 431,564 | 86,966 | 89,466 |
 | 7. Provision for doubtful short-term receivables |
|
|
-202,496 | -208,081 | -222,477 | -222,477 | -228,840 |
 | IV. Inventories |
|
|
32,616 | 22,338 | 35,327 | 42,120 | 35,270 |
 | 1. Inventories |
|
|
32,616 | 22,338 | 35,327 | 42,120 | 35,270 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
27,938 | 27,797 | 30,320 | 29,984 | 31,986 |
 | 1. Short-term prepaid expenses |
|
|
13,306 | 13,651 | 13,629 | 14,120 | 15,773 |
 | 2. Deductible VAT |
|
|
13,946 | 13,447 | 15,509 | 14,561 | 14,898 |
 | 3. Taxes and the State Receivables |
|
|
687 | 646 | 1,052 | 970 | 977 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 53 | 129 | 333 | 338 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,063,643 | 2,050,253 | 2,083,907 | 2,084,743 | 2,091,992 |
 | I. Long-term receivables |
|
|
3,958 | 1,929 | 1,815 | 1,640 | 8,208 |
 | 1. Long-term customer's receivables |
|
|
6,082 | 4,054 | 3,939 | 4,110 | 6,933 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,448 | 1,448 | 1,448 | 1,103 | 4,847 |
 | 6. Provision for doubtful long-term receivables |
|
|
-3,573 | -3,573 | -3,573 | -3,573 | -3,573 |
 | II. Fixed assets |
|
|
629,079 | 623,455 | 617,298 | 611,161 | 621,636 |
 | 1. Tangible fixed assets |
|
|
583,265 | 577,395 | 571,259 | 565,143 | 575,639 |
 | - Cost |
|
|
902,946 | 902,842 | 902,842 | 902,703 | 918,058 |
 | - Accumulated depreciation |
|
|
-319,682 | -325,447 | -331,583 | -337,560 | -342,419 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
45,815 | 46,060 | 46,039 | 46,018 | 45,997 |
 | - Cost |
|
|
48,910 | 49,163 | 49,163 | 49,163 | 49,163 |
 | - Accumulated depreciation |
|
|
-3,095 | -3,102 | -3,123 | -3,145 | -3,166 |
 | III. Real Estate Investments |
|
|
92,669 | 91,751 | 90,833 | 89,914 | 88,996 |
 | - Cost |
|
|
131,527 | 131,527 | 131,527 | 131,527 | 131,527 |
 | - Accumulated depreciation |
|
|
-38,858 | -39,776 | -40,694 | -41,613 | -42,531 |
 | IV. Long-term assets in progress |
|
|
969,533 | 995,513 | 1,028,863 | 1,037,256 | 939,246 |
 | 1. Costs of long-term production, business in progress |
|
|
546,895 | 548,361 | 556,119 | 556,137 | 558,866 |
 | 2. Costs of construction in progress |
|
|
422,638 | 447,153 | 472,743 | 481,118 | 380,380 |
 | IV. Long-term financial investments |
|
|
208,693 | 204,934 | 208,371 | 209,509 | 211,558 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
135,921 | 132,162 | 135,599 | 136,737 | 138,785 |
 | 3. Other investments in equity instruments |
|
|
90,817 | 90,817 | 90,817 | 90,817 | 90,817 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18,045 | -18,045 | -18,045 | -18,045 | -18,045 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
159,711 | 132,670 | 136,728 | 135,263 | 222,349 |
 | 1. Long-term prepaid expenses |
|
|
133,850 | 107,933 | 113,115 | 112,774 | 200,984 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
25,861 | 24,737 | 23,613 | 22,489 | 21,365 |
 | TOTAL ASSETS |
|
|
3,074,596 | 3,076,499 | 3,046,466 | 2,756,558 | 2,712,384 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
866,132 | 878,322 | 871,542 | 579,732 | 545,791 |
 | I. Current liabilities |
|
|
641,968 | 683,355 | 680,961 | 385,453 | 327,911 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
531,264 | 553,800 | 564,981 | 266,463 | 213,789 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,026 | 10,590 | 17,713 | 14,554 | 27,922 |
 | 4. Advances from customers |
|
|
1,991 | 5,308 | 1,869 | 2,054 | 2,376 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,655 | 8,837 | 866 | 2,940 | 2,104 |
 | 6. Payables to employees |
|
|
4,282 | 4,178 | 6,654 | 4,313 | 4,499 |
 | 7. Short-term accrued expenses |
|
|
29,443 | 37,221 | 22,127 | 23,005 | 5,554 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
10,525 | 10,311 | 9,555 | 12,451 | 19,151 |
 | 11. Other short-term payables |
|
|
38,040 | 52,390 | 56,502 | 59,025 | 51,867 |
 | 12. Provision for short term payables |
|
|
467 | 467 | 467 | 467 | 467 |
 | 13. Bonus and welfare fund |
|
|
276 | 255 | 228 | 182 | 182 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
224,163 | 194,967 | 190,581 | 194,279 | 217,879 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 29 | 29 | 25 | 25 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
50,807 | 46,608 | 43,176 | 49,592 | 56,257 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
80,424 | 56,353 | 56,353 | 54,594 | 72,484 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
19 | 19 | 19 | 19 | 19 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
92,913 | 91,958 | 91,003 | 90,049 | 89,094 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,208,464 | 2,198,177 | 2,174,924 | 2,176,826 | 2,166,594 |
 | I. ShareHolder's equity |
|
|
2,208,464 | 2,198,177 | 2,174,924 | 2,176,826 | 2,166,594 |
 | 1. Owner's investment capital |
|
|
2,200,000 | 2,200,000 | 2,200,000 | 2,200,000 | 2,200,000 |
 | 2. Share capital surplus |
|
|
316 | 316 | 308 | 308 | 308 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-530 | -530 | -530 | -530 | -530 |
 | 6. Differences upon asset revaluation |
|
|
10,242 | 10,242 | 10,242 | 10,242 | 10,242 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,382 | 33,382 | 33,382 | 33,382 | 33,382 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-55,617 | -65,575 | -82,760 | -83,199 | -94,478 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-50,458 | -50,458 | -52,334 | -88,439 | -89,426 |
 | - Profit after tax undistributed this period |
|
|
-5,160 | -15,118 | -30,426 | 5,240 | -5,052 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
20,672 | 20,342 | 14,283 | 16,624 | 17,670 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,074,596 | 3,076,499 | 3,046,466 | 2,756,558 | 2,712,384 |
There is no report.
|
|