|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
223,962 | 292,071 | 339,142 | 480,339 | 478,471 |
 | I. Cash and cash equivalents |
|
|
5,081 | 2,474 | 1,878 | 4,488 | 3,713 |
 | 1. Cash |
|
|
5,081 | 2,474 | 1,878 | 4,488 | 3,713 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
200,342 | 266,875 | 309,452 | 423,452 | 427,757 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
200,342 | 266,875 | 309,452 | 423,452 | 427,757 |
 | III. Short-term receivables |
|
|
18,056 | 19,234 | 26,012 | 42,939 | 43,834 |
 | 1. Short-term receivables of customers |
|
|
14,491 | 14,981 | 20,198 | 33,554 | 32,838 |
 | 2. Prepayments to suppliers |
|
|
2,116 | 2,197 | 2,316 | 5,415 | 4,701 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,871 | 3,480 | 4,922 | 5,394 | 7,718 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,423 | -1,423 | -1,423 | -1,423 | -1,423 |
 | IV. Inventories |
|
|
484 | 3,488 | 1,800 | 9,460 | 3,166 |
 | 1. Inventories |
|
|
484 | 3,488 | 1,800 | 9,460 | 3,166 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,217,352 | 1,192,468 | 1,168,214 | 1,113,801 | 1,087,792 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,125,902 | 1,100,991 | 1,085,445 | 1,060,613 | 1,034,259 |
 | 1. Tangible fixed assets |
|
|
1,125,902 | 1,100,991 | 1,085,445 | 1,060,613 | 1,034,259 |
 | - Cost |
|
|
2,556,322 | 2,557,143 | 2,568,432 | 2,568,432 | 2,568,432 |
 | - Accumulated depreciation |
|
|
-1,430,421 | -1,456,152 | -1,482,987 | -1,507,819 | -1,534,173 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | 916 | | |
 | - Accumulated depreciation |
|
|
| | -916 | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
916 | 916 | | 916 | 916 |
 | - Accumulated depreciation |
|
|
-916 | -916 | | -916 | -916 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
51,176 | 45,802 | | 141 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
51,176 | 45,802 | | 141 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
40,275 | 45,675 | 82,769 | 53,047 | 53,533 |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
40,275 | 45,675 | 48,673 | 53,047 | 53,533 |
 | 3. Other long-term assets |
|
|
| | 34,096 | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,441,314 | 1,484,539 | 1,507,356 | 1,594,139 | 1,566,262 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
969,111 | 996,305 | 1,002,797 | 1,030,691 | 1,013,245 |
 | I. Current liabilities |
|
|
71,242 | 97,556 | 115,177 | 147,319 | 153,565 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
36,120 | 62,240 | 88,360 | 104,480 | 104,480 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,386 | 5,280 | 8,406 | 3,236 | 10,740 |
 | 4. Advances from customers |
|
|
9 | 11,590 | 2,589 | 2,589 | |
 | 5. Taxes and other payables to the State Budget |
|
|
16,109 | 11,824 | 8,648 | 21,947 | 30,574 |
 | 6. Payables to employees |
|
|
1,531 | 1,624 | 1,640 | 1,625 | 1,566 |
 | 7. Short-term accrued expenses |
|
|
538 | 537 | 831 | 10,076 | 655 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,458 | 2,437 | 3,178 | 2,787 | 3,061 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,091 | 2,024 | 1,526 | 579 | 2,489 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
897,869 | 898,749 | 887,620 | 883,372 | 859,680 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
551,060 | 524,940 | 498,820 | 472,700 | 446,580 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
346,808 | 373,808 | 388,800 | 410,672 | 413,100 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
472,203 | 488,234 | 504,559 | 563,448 | 553,018 |
 | I. ShareHolder's equity |
|
|
472,203 | 488,234 | 504,559 | 563,448 | 553,018 |
 | 1. Owner's investment capital |
|
|
249,492 | 249,492 | 249,492 | 249,492 | 249,492 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
164,586 | 164,586 | 164,586 | 164,586 | 164,586 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
58,125 | 74,156 | 90,480 | 149,370 | 138,939 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,698 | 26,698 | 26,698 | 90,480 | 42,902 |
 | - Profit after tax undistributed this period |
|
|
31,427 | 47,458 | 63,782 | 58,889 | 96,037 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,441,314 | 1,484,539 | 1,507,356 | 1,594,139 | 1,566,262 |
There is no report.
|
|