|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
292,071 | 339,142 | 480,339 | 478,471 | 531,269 |
 | I. Cash and cash equivalents |
|
|
2,474 | 1,878 | 4,488 | 3,713 | 3,495 |
 | 1. Cash |
|
|
2,474 | 1,878 | 4,488 | 3,713 | 3,495 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
266,875 | 309,452 | 423,452 | 427,757 | 484,208 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
266,875 | 309,452 | 423,452 | 427,757 | 484,208 |
 | III. Short-term receivables |
|
|
19,234 | 26,012 | 42,939 | 43,834 | 40,340 |
 | 1. Short-term receivables of customers |
|
|
14,981 | 20,198 | 33,554 | 32,838 | 32,798 |
 | 2. Prepayments to suppliers |
|
|
2,197 | 2,316 | 5,415 | 4,701 | 3,293 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,480 | 4,922 | 5,394 | 7,718 | 5,672 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,423 | -1,423 | -1,423 | -1,423 | -1,423 |
 | IV. Inventories |
|
|
3,488 | 1,800 | 9,460 | 3,166 | 3,227 |
 | 1. Inventories |
|
|
3,488 | 1,800 | 9,460 | 3,166 | 3,227 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,192,468 | 1,168,214 | 1,113,801 | 1,087,792 | 1,066,834 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,100,991 | 1,085,445 | 1,060,613 | 1,034,259 | 1,007,512 |
 | 1. Tangible fixed assets |
|
|
1,100,991 | 1,085,445 | 1,060,613 | 1,034,259 | 1,007,512 |
 | - Cost |
|
|
2,557,143 | 2,568,432 | 2,568,432 | 2,568,432 | 2,568,432 |
 | - Accumulated depreciation |
|
|
-1,456,152 | -1,482,987 | -1,507,819 | -1,534,173 | -1,560,920 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| 916 | | | |
 | - Accumulated depreciation |
|
|
| -916 | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
916 | | 916 | 916 | 916 |
 | - Accumulated depreciation |
|
|
-916 | | -916 | -916 | -916 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
45,802 | | 141 | | 929 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
45,802 | | 141 | | 929 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
45,675 | 82,769 | 53,047 | 53,533 | 58,393 |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
45,675 | 48,673 | 53,047 | 53,533 | 58,393 |
 | 3. Other long-term assets |
|
|
| 34,096 | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,484,539 | 1,507,356 | 1,594,139 | 1,566,262 | 1,598,103 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
996,305 | 1,002,797 | 1,030,691 | 1,013,245 | 1,016,976 |
 | I. Current liabilities |
|
|
97,556 | 115,177 | 147,319 | 153,565 | 159,116 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
62,240 | 88,360 | 104,480 | 104,480 | 104,480 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,280 | 8,406 | 3,236 | 10,740 | 3,420 |
 | 4. Advances from customers |
|
|
11,590 | 2,589 | 2,589 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
11,824 | 8,648 | 21,947 | 30,574 | 43,557 |
 | 6. Payables to employees |
|
|
1,624 | 1,640 | 1,625 | 1,566 | 1,667 |
 | 7. Short-term accrued expenses |
|
|
537 | 831 | 10,076 | 655 | 628 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,437 | 3,178 | 2,787 | 3,061 | 3,035 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,024 | 1,526 | 579 | 2,489 | 2,330 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
898,749 | 887,620 | 883,372 | 859,680 | 857,860 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
524,940 | 498,820 | 472,700 | 446,580 | 420,460 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
373,808 | 388,800 | 410,672 | 413,100 | 437,400 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
488,234 | 504,559 | 563,448 | 553,018 | 581,126 |
 | I. ShareHolder's equity |
|
|
488,234 | 504,559 | 563,448 | 553,018 | 581,126 |
 | 1. Owner's investment capital |
|
|
249,492 | 249,492 | 249,492 | 249,492 | 249,492 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
164,586 | 164,586 | 164,586 | 164,586 | 164,586 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
74,156 | 90,480 | 149,370 | 138,939 | 167,048 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,698 | 26,698 | 90,480 | 42,902 | 42,902 |
 | - Profit after tax undistributed this period |
|
|
47,458 | 63,782 | 58,889 | 96,037 | 124,146 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,484,539 | 1,507,356 | 1,594,139 | 1,566,262 | 1,598,103 |
There is no report.
|
|