|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
478,471 | 531,269 | 569,958 | 578,655 | 590,422 |
 | I. Cash and cash equivalents |
|
|
3,713 | 3,495 | 2,173 | 6,867 | 4,829 |
 | 1. Cash |
|
|
3,713 | 3,495 | 2,173 | 6,867 | 4,829 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
427,757 | 484,208 | 520,208 | 535,344 | 539,901 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
427,757 | 484,208 | 520,208 | 535,344 | 539,901 |
 | III. Short-term receivables |
|
|
43,834 | 40,340 | 47,482 | 36,346 | 45,547 |
 | 1. Short-term receivables of customers |
|
|
32,838 | 32,798 | 38,581 | 32,983 | 32,847 |
 | 2. Prepayments to suppliers |
|
|
4,701 | 3,293 | 1,248 | 3,656 | 13,154 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,718 | 5,672 | 9,077 | 1,130 | 969 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,423 | -1,423 | -1,423 | -1,423 | -1,423 |
 | IV. Inventories |
|
|
3,166 | 3,227 | 95 | 98 | 145 |
 | 1. Inventories |
|
|
3,166 | 3,227 | 95 | 98 | 145 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,087,792 | 1,066,834 | 1,062,433 | 1,038,993 | 1,014,675 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,034,259 | 1,007,512 | 989,497 | 962,817 | 936,749 |
 | 1. Tangible fixed assets |
|
|
1,034,259 | 1,007,512 | 989,497 | 962,817 | 936,749 |
 | - Cost |
|
|
2,568,432 | 2,568,432 | 2,577,933 | 2,577,933 | 2,579,231 |
 | - Accumulated depreciation |
|
|
-1,534,173 | -1,560,920 | -1,588,436 | -1,615,117 | -1,642,482 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
916 | 916 | 916 | 916 | 916 |
 | - Accumulated depreciation |
|
|
-916 | -916 | -916 | -916 | -916 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 929 | | | 130 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 929 | | | 130 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
53,533 | 58,393 | 72,936 | 76,176 | 77,796 |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
53,533 | 58,393 | 72,936 | 76,176 | 77,796 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,566,262 | 1,598,103 | 1,632,392 | 1,617,648 | 1,605,098 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,013,245 | 1,016,976 | 1,005,983 | 961,335 | 966,463 |
 | I. Current liabilities |
|
|
153,565 | 159,116 | 174,243 | 129,515 | 142,663 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
104,480 | 104,480 | 104,480 | 94,480 | 84,480 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,740 | 3,420 | 12,977 | 3,797 | 3,448 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
30,574 | 43,557 | 49,357 | 13,691 | 24,438 |
 | 6. Payables to employees |
|
|
1,566 | 1,667 | 1,667 | 1,706 | 1,703 |
 | 7. Short-term accrued expenses |
|
|
655 | 628 | 731 | 12,568 | 22,876 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,061 | 3,035 | 2,752 | 2,297 | 2,705 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,489 | 2,330 | 2,279 | 977 | 3,013 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
859,680 | 857,860 | 831,740 | 831,820 | 823,800 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
446,580 | 420,460 | 394,340 | 378,220 | 362,100 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
413,100 | 437,400 | 437,400 | 453,600 | 461,700 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
553,018 | 581,126 | 626,409 | 656,313 | 638,635 |
 | I. ShareHolder's equity |
|
|
553,018 | 581,126 | 626,409 | 656,313 | 638,635 |
 | 1. Owner's investment capital |
|
|
249,492 | 249,492 | 249,492 | 249,492 | 249,492 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
164,586 | 164,586 | 164,586 | 164,586 | 164,586 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
138,939 | 167,048 | 212,330 | 242,234 | 224,556 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
42,902 | 42,902 | 42,902 | 212,330 | 160,380 |
 | - Profit after tax undistributed this period |
|
|
96,037 | 124,146 | 169,428 | 29,904 | 64,176 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,566,262 | 1,598,103 | 1,632,392 | 1,617,648 | 1,605,098 |
There is no report.
|
|