|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,122,515 | 1,990,406 | 2,095,048 | 1,990,092 | 2,368,293 |
 | I. Cash and cash equivalents |
|
|
325,817 | 203,617 | 467,128 | 405,213 | 524,582 |
 | 1. Cash |
|
|
12,167 | 25,754 | 20,291 | 18,752 | 23,953 |
 | 2. Cash equivalents |
|
|
313,650 | 177,863 | 446,837 | 386,461 | 500,629 |
 | II. Short-term financial investments |
|
|
205,424 | 341,805 | 254,147 | 236,000 | 307,890 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
205,424 | 341,805 | 254,147 | 236,000 | 307,890 |
 | III. Short-term receivables |
|
|
583,084 | 738,948 | 531,325 | 616,014 | 633,395 |
 | 1. Short-term receivables of customers |
|
|
552,743 | 658,812 | 516,828 | 561,714 | 615,687 |
 | 2. Prepayments to suppliers |
|
|
18,970 | 67,568 | 4,751 | 47,943 | 10,652 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,343 | 1,757 | 2,343 | 1,757 | 2,343 |
 | 6. Other short-term receivables |
|
|
14,738 | 16,521 | 13,114 | 10,310 | 10,423 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,710 | -5,710 | -5,710 | -5,710 | -5,710 |
 | IV. Inventories |
|
|
954,814 | 659,195 | 788,025 | 650,714 | 844,679 |
 | 1. Inventories |
|
|
963,029 | 662,944 | 791,138 | 652,393 | 845,948 |
 | 2. Provision for decline in value of inventories |
|
|
-8,214 | -3,749 | -3,113 | -1,679 | -1,269 |
 | V. Other current assets |
|
|
53,376 | 46,842 | 54,424 | 82,151 | 57,747 |
 | 1. Short-term prepaid expenses |
|
|
13,516 | 14,963 | 13,026 | 14,047 | 12,104 |
 | 2. Deductible VAT |
|
|
39,558 | 31,872 | 41,397 | 63,411 | 41,133 |
 | 3. Taxes and the State Receivables |
|
|
303 | 7 | | 4,693 | 4,510 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
751,817 | 756,052 | 827,153 | 807,429 | 773,193 |
 | I. Long-term receivables |
|
|
4,240 | 4,245 | 3,336 | 3,340 | 2,136 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
3,514 | 3,514 | 2,343 | 2,343 | 1,171 |
 | 5. Other long-term receivables |
|
|
725 | 730 | 993 | 997 | 964 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
647,365 | 681,516 | 743,410 | 730,002 | 704,410 |
 | 1. Tangible fixed assets |
|
|
645,899 | 680,191 | 741,858 | 728,661 | 703,269 |
 | - Cost |
|
|
2,081,158 | 2,135,039 | 2,205,248 | 2,226,232 | 2,234,798 |
 | - Accumulated depreciation |
|
|
-1,435,259 | -1,454,848 | -1,463,390 | -1,497,571 | -1,531,530 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,466 | 1,325 | 1,552 | 1,341 | 1,142 |
 | - Cost |
|
|
12,780 | 12,830 | 13,248 | 13,248 | 13,248 |
 | - Accumulated depreciation |
|
|
-11,314 | -11,505 | -11,696 | -11,907 | -12,106 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
33,698 | 5,867 | 16,491 | 3,341 | 2,430 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
33,698 | 5,867 | 16,491 | 3,341 | 2,430 |
 | IV. Long-term financial investments |
|
|
18,683 | 18,896 | 19,318 | 28,088 | 19,996 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,733 | 17,946 | 18,368 | 19,138 | 19,396 |
 | 3. Other investments in equity instruments |
|
|
7,756 | 7,756 | 7,756 | 7,756 | 6,900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,806 | -6,806 | -6,806 | -6,806 | -6,300 |
 | 5. Investments holding until maturity |
|
|
| | | 8,000 | |
 | V. Total other long-term assets |
|
|
47,832 | 45,528 | 44,598 | 42,658 | 44,220 |
 | 1. Long-term prepaid expenses |
|
|
46,098 | 43,838 | 42,995 | 42,541 | 43,080 |
 | 2. Deferred income tax assets |
|
|
1,735 | 1,691 | 1,603 | 117 | 1,140 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,874,333 | 2,746,458 | 2,922,201 | 2,797,521 | 3,141,486 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,011,208 | 1,808,516 | 1,998,265 | 1,816,533 | 2,073,069 |
 | I. Current liabilities |
|
|
1,798,814 | 1,602,253 | 1,790,090 | 1,606,666 | 1,862,804 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,005,614 | 876,377 | 926,130 | 929,441 | 1,057,535 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
334,541 | 194,224 | 275,304 | 217,569 | 219,400 |
 | 4. Advances from customers |
|
|
5,175 | 10,877 | 7,778 | 8,407 | 8,385 |
 | 5. Taxes and other payables to the State Budget |
|
|
25,436 | 63,656 | 31,998 | 17,652 | 74,439 |
 | 6. Payables to employees |
|
|
275,837 | 337,736 | 327,727 | 322,824 | 356,860 |
 | 7. Short-term accrued expenses |
|
|
3,557 | 7,182 | 6,704 | 10,350 | 7,127 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
665 | 407 | 88 | 989 | 720 |
 | 11. Other short-term payables |
|
|
61,398 | 25,604 | 136,212 | 27,803 | 28,084 |
 | 12. Provision for short term payables |
|
|
| | 42 | 52 | 57 |
 | 13. Bonus and welfare fund |
|
|
86,589 | 86,190 | 78,109 | 71,580 | 110,197 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
212,394 | 206,263 | 208,175 | 209,867 | 210,265 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
505 | 455 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
211,378 | 205,297 | 207,697 | 209,233 | 209,864 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
512 | 512 | 478 | 634 | 401 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
863,124 | 937,942 | 923,936 | 980,987 | 1,068,417 |
 | I. ShareHolder's equity |
|
|
863,124 | 937,942 | 923,936 | 980,987 | 1,068,417 |
 | 1. Owner's investment capital |
|
|
360,027 | 360,027 | 360,027 | 360,027 | 360,027 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
5,091 | 5,091 | 5,091 | 5,091 | 5,091 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
216,570 | 216,570 | 216,570 | 217,046 | 258,839 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
244,244 | 317,641 | 301,975 | 357,414 | 402,946 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
165,096 | 165,096 | 165,096 | 301,209 | 217,725 |
 | - Profit after tax undistributed this period |
|
|
79,148 | 152,545 | 136,879 | 56,205 | 185,221 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
37,193 | 38,613 | 40,274 | 41,409 | 41,515 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,874,333 | 2,746,458 | 2,922,201 | 2,797,521 | 3,141,486 |
There is no report.
|
|