|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,421,908 | 1,611,425 | 1,760,137 | 1,761,254 | 1,869,958 |
| I. Cash and cash equivalents |
|
|
28,458 | 25,038 | 146,495 | 210,986 | 540,002 |
| 1. Cash |
|
|
26,458 | 25,038 | 19,433 | 13,764 | 18,372 |
| 2. Cash equivalents |
|
|
2,000 | | 127,061 | 197,222 | 521,630 |
| II. Short-term financial investments |
|
|
175,000 | 228,741 | 279,334 | 176,607 | 175,651 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
175,000 | 228,741 | 279,334 | 176,607 | 175,651 |
| III. Short-term receivables |
|
|
512,654 | 425,053 | 513,795 | 538,765 | 513,928 |
| 1. Short-term receivables of customers |
|
|
459,796 | 412,248 | 492,526 | 515,334 | 471,546 |
| 2. Prepayments to suppliers |
|
|
51,165 | 9,296 | 19,579 | 15,170 | 31,684 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,343 | 2,343 | 1,757 | 2,343 | 1,757 |
| 6. Other short-term receivables |
|
|
5,060 | 6,876 | 5,643 | 11,628 | 14,650 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,710 | -5,710 | -5,710 | -5,710 | -5,710 |
| IV. Inventories |
|
|
644,845 | 830,308 | 688,631 | 765,958 | 576,337 |
| 1. Inventories |
|
|
662,377 | 850,721 | 700,691 | 776,024 | 579,948 |
| 2. Provision for decline in value of inventories |
|
|
-17,532 | -20,413 | -12,061 | -10,066 | -3,611 |
| V. Other current assets |
|
|
60,951 | 102,285 | 131,883 | 68,939 | 64,041 |
| 1. Short-term prepaid expenses |
|
|
10,300 | 10,114 | 11,303 | 13,001 | 14,374 |
| 2. Deductible VAT |
|
|
50,646 | 92,167 | 120,549 | 52,279 | 44,943 |
| 3. Taxes and the State Receivables |
|
|
4 | 4 | 31 | 3,660 | 4,724 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
768,219 | 759,736 | 730,978 | 746,495 | 761,411 |
| I. Long-term receivables |
|
|
10,398 | 9,227 | 9,236 | 5,848 | 5,403 |
| 1. Long-term customer's receivables |
|
|
| 5,857 | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
7,029 | | 5,857 | 4,686 | 4,686 |
| 5. Other long-term receivables |
|
|
3,369 | 3,370 | 3,379 | 1,163 | 717 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
697,408 | 685,626 | 660,449 | 665,744 | 654,875 |
| 1. Tangible fixed assets |
|
|
695,150 | 683,559 | 658,539 | 663,880 | 653,210 |
| - Cost |
|
|
2,009,617 | 2,015,631 | 2,021,125 | 2,039,266 | 2,058,383 |
| - Accumulated depreciation |
|
|
-1,314,467 | -1,332,072 | -1,362,585 | -1,375,386 | -1,405,173 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,259 | 2,067 | 1,910 | 1,864 | 1,665 |
| - Cost |
|
|
12,594 | 12,594 | 12,628 | 12,780 | 12,780 |
| - Accumulated depreciation |
|
|
-10,335 | -10,527 | -10,718 | -10,916 | -11,115 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
88 | 813 | 370 | 922 | 26,668 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
88 | 813 | 370 | 922 | 26,668 |
| IV. Long-term financial investments |
|
|
17,061 | 17,543 | 17,765 | 26,117 | 26,486 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
16,111 | 16,593 | 16,815 | 17,167 | 17,536 |
| 3. Other investments in equity instruments |
|
|
7,756 | 7,756 | 7,756 | 7,756 | 7,756 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-6,806 | -6,806 | -6,806 | -6,806 | -6,806 |
| 5. Investments holding until maturity |
|
|
| | | 8,000 | 8,000 |
| V. Total other long-term assets |
|
|
43,263 | 46,528 | 43,158 | 47,864 | 47,980 |
| 1. Long-term prepaid expenses |
|
|
40,519 | 43,785 | 41,502 | 45,562 | 47,207 |
| 2. Deferred income tax assets |
|
|
2,744 | 2,743 | 1,656 | 2,302 | 773 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,190,127 | 2,371,161 | 2,491,116 | 2,507,749 | 2,631,370 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,266,205 | 1,549,578 | 1,609,970 | 1,670,943 | 1,750,659 |
| I. Current liabilities |
|
|
1,006,513 | 1,307,580 | 1,362,647 | 1,441,493 | 1,526,801 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
435,694 | 645,443 | 682,371 | 642,689 | 878,038 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
171,029 | 203,165 | 176,755 | 231,687 | 211,965 |
| 4. Advances from customers |
|
|
28,953 | 19,123 | 9,475 | 10,311 | 7,247 |
| 5. Taxes and other payables to the State Budget |
|
|
12,565 | 43,214 | 71,154 | 16,009 | 14,746 |
| 6. Payables to employees |
|
|
259,127 | 279,011 | 302,800 | 338,575 | 255,886 |
| 7. Short-term accrued expenses |
|
|
8,625 | 7,855 | 9,139 | 5,156 | 5,953 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
935 | 672 | 412 | 65 | 925 |
| 11. Other short-term payables |
|
|
27,079 | 26,665 | 28,602 | 115,412 | 79,854 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
62,506 | 82,431 | 81,938 | 81,589 | 72,186 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
259,692 | 241,999 | 247,323 | 229,450 | 223,858 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,165 | 3,513 | 2,836 | 2,454 | 1,336 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
255,526 | 238,486 | 244,487 | 226,485 | 222,010 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 512 | 512 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
923,922 | 821,583 | 881,146 | 836,806 | 880,711 |
| I. ShareHolder's equity |
|
|
923,922 | 821,583 | 881,146 | 836,806 | 880,711 |
| 1. Owner's investment capital |
|
|
300,031 | 360,027 | 360,027 | 360,027 | 360,027 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,753 | 3,300 | 3,300 | 3,300 | 3,300 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
179,831 | 206,580 | 206,580 | 206,580 | 206,580 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
401,715 | 212,024 | 270,923 | 227,896 | 272,486 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
354,453 | 130,217 | 130,217 | 145,922 | 227,343 |
| - Profit after tax undistributed this period |
|
|
47,262 | 81,807 | 140,706 | 81,974 | 45,144 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
40,592 | 39,652 | 40,315 | 39,002 | 38,317 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,190,127 | 2,371,161 | 2,491,116 | 2,507,749 | 2,631,370 |
There is no report.
|
|