|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
297,015 | 286,115 | 309,527 | 321,034 | 344,798 |
 | I. Cash and cash equivalents |
|
|
23,355 | 25,741 | 28,659 | 29,030 | 53,424 |
 | 1. Cash |
|
|
15,355 | 16,741 | 19,659 | 20,030 | 45,424 |
 | 2. Cash equivalents |
|
|
8,000 | 9,000 | 9,000 | 9,000 | 8,000 |
 | II. Short-term financial investments |
|
|
140,606 | 141,263 | 143,633 | 144,046 | 136,285 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
140,606 | 141,263 | 143,633 | 144,046 | 136,285 |
 | III. Short-term receivables |
|
|
26,352 | 30,442 | 26,161 | 25,950 | 22,869 |
 | 1. Short-term receivables of customers |
|
|
17,054 | 18,914 | 17,312 | 14,189 | 14,943 |
 | 2. Prepayments to suppliers |
|
|
4,794 | 9,144 | 5,634 | 7,588 | 7,870 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,663 | 2,542 | 3,374 | 4,182 | 64 |
 | 7. Provision for doubtful short-term receivables |
|
|
-159 | -159 | -159 | -9 | -9 |
 | IV. Inventories |
|
|
98,441 | 82,532 | 105,410 | 113,924 | 121,977 |
 | 1. Inventories |
|
|
98,486 | 82,577 | 105,455 | 113,969 | 122,022 |
 | 2. Provision for decline in value of inventories |
|
|
-45 | -45 | -45 | -45 | -45 |
 | V. Other current assets |
|
|
8,261 | 6,136 | 5,663 | 8,084 | 10,243 |
 | 1. Short-term prepaid expenses |
|
|
1,575 | 1,365 | 1,151 | 3,064 | 3,263 |
 | 2. Deductible VAT |
|
|
1,757 | | | 347 | |
 | 3. Taxes and the State Receivables |
|
|
4,929 | 4,771 | 4,512 | 4,673 | 6,980 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
295,574 | 291,132 | 286,395 | 277,542 | 276,450 |
 | I. Long-term receivables |
|
|
7,609 | 7,609 | 7,609 | 7,609 | 7,609 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,609 | 7,609 | 7,609 | 7,609 | 7,609 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
74,747 | 74,325 | 73,615 | 73,150 | 76,810 |
 | 1. Tangible fixed assets |
|
|
35,856 | 35,466 | 34,790 | 33,928 | 37,626 |
 | - Cost |
|
|
64,224 | 64,934 | 65,382 | 65,622 | 70,501 |
 | - Accumulated depreciation |
|
|
-28,368 | -29,468 | -30,592 | -31,694 | -32,875 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
38,891 | 38,858 | 38,825 | 39,222 | 39,185 |
 | - Cost |
|
|
40,221 | 40,221 | 40,221 | 40,523 | 40,523 |
 | - Accumulated depreciation |
|
|
-1,330 | -1,363 | -1,396 | -1,301 | -1,339 |
 | III. Real Estate Investments |
|
|
21,063 | 20,782 | 20,500 | 20,219 | 26,714 |
 | - Cost |
|
|
68,903 | 68,903 | 68,903 | 68,903 | 75,738 |
 | - Accumulated depreciation |
|
|
-47,840 | -48,121 | -48,403 | -48,684 | -49,024 |
 | IV. Long-term assets in progress |
|
|
118,250 | 115,431 | 111,124 | 103,046 | 88,501 |
 | 1. Costs of long-term production, business in progress |
|
|
117,837 | 114,921 | 105,640 | 94,132 | 87,924 |
 | 2. Costs of construction in progress |
|
|
412 | 510 | 5,484 | 8,914 | 576 |
 | IV. Long-term financial investments |
|
|
59,686 | 59,728 | 60,558 | 61,245 | 61,816 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
59,686 | 59,728 | 60,558 | 61,245 | 61,816 |
 | 3. Other investments in equity instruments |
|
|
878 | 878 | 878 | 878 | 878 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-878 | -878 | -878 | -878 | -878 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,220 | 13,259 | 12,990 | 12,273 | 15,001 |
 | 1. Long-term prepaid expenses |
|
|
12,892 | 11,937 | 11,635 | 10,979 | 13,790 |
 | 2. Deferred income tax assets |
|
|
1,329 | 1,321 | 1,355 | 1,294 | 1,210 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
592,589 | 577,247 | 595,923 | 598,576 | 621,247 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
290,805 | 279,589 | 289,637 | 299,249 | 317,209 |
 | I. Current liabilities |
|
|
191,868 | 182,008 | 190,174 | 203,185 | 205,532 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
63,670 | 46,500 | 57,000 | 64,500 | 95,577 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,943 | 11,244 | 11,644 | 16,519 | 15,917 |
 | 4. Advances from customers |
|
|
86,191 | 87,114 | 91,005 | 78,714 | 70,092 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,348 | 2,866 | 2,269 | 2,350 | 2,556 |
 | 6. Payables to employees |
|
|
6,630 | 11,744 | 13,371 | 18,942 | 6,108 |
 | 7. Short-term accrued expenses |
|
|
72 | 134 | 172 | 275 | 165 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,251 | 2,994 | 950 | 2,986 | 2,574 |
 | 11. Other short-term payables |
|
|
8,719 | 13,652 | 8,733 | 13,401 | 8,588 |
 | 12. Provision for short term payables |
|
|
1,911 | 1,870 | 1,825 | 1,774 | 1,764 |
 | 13. Bonus and welfare fund |
|
|
4,133 | 3,889 | 3,207 | 3,724 | 2,191 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
98,936 | 97,581 | 99,463 | 96,064 | 111,677 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
11,841 | 11,979 | 12,368 | 11,956 | 12,249 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
87,095 | 85,602 | 87,095 | 84,109 | 99,429 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
301,785 | 297,658 | 306,285 | 299,326 | 304,038 |
 | I. ShareHolder's equity |
|
|
289,274 | 285,148 | 293,775 | 286,816 | 304,038 |
 | 1. Owner's investment capital |
|
|
165,000 | 165,000 | 165,000 | 165,000 | 165,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 12,510 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
68,299 | 68,299 | 68,299 | 68,299 | 68,299 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
55,975 | 51,849 | 60,476 | 53,517 | 58,228 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,276 | 41,676 | 41,676 | 41,676 | 54,589 |
 | - Profit after tax undistributed this period |
|
|
7,699 | 10,172 | 18,800 | 11,840 | 3,639 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
12,510 | 12,510 | 12,510 | 12,510 | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
12,510 | 12,510 | 12,510 | 12,510 | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
592,589 | 577,247 | 595,923 | 598,576 | 621,247 |
There is no report.
|
|