|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
921,832 | 729,194 | 648,478 | 618,797 | 594,661 |
| I. Cash and cash equivalents |
|
|
59,453 | 27,813 | 36,844 | 28,100 | 67,825 |
| 1. Cash |
|
|
20,429 | 22,813 | 31,844 | 16,600 | 22,725 |
| 2. Cash equivalents |
|
|
39,023 | 5,000 | 5,000 | 11,500 | 45,100 |
| II. Short-term financial investments |
|
|
339,977 | 239,851 | 221,479 | 212,494 | 172,896 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
339,977 | 239,851 | 221,479 | 212,494 | 172,896 |
| III. Short-term receivables |
|
|
138,621 | 167,322 | 113,202 | 144,672 | 67,528 |
| 1. Short-term receivables of customers |
|
|
134,420 | 141,292 | 112,302 | 113,900 | 125,481 |
| 2. Prepayments to suppliers |
|
|
2,457 | 25,091 | 1,832 | 22,744 | 2,671 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 8,500 | |
| 6. Other short-term receivables |
|
|
9,334 | 8,674 | 6,379 | 6,809 | 3,252 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,591 | -7,735 | -7,312 | -7,282 | -63,876 |
| IV. Inventories |
|
|
364,476 | 274,115 | 251,121 | 209,173 | 263,553 |
| 1. Inventories |
|
|
414,433 | 293,023 | 262,230 | 218,816 | 268,618 |
| 2. Provision for decline in value of inventories |
|
|
-49,957 | -18,908 | -11,109 | -9,643 | -5,066 |
| V. Other current assets |
|
|
19,306 | 20,092 | 25,833 | 24,359 | 22,860 |
| 1. Short-term prepaid expenses |
|
|
1,664 | 1,977 | 1,562 | 1,590 | 1,480 |
| 2. Deductible VAT |
|
|
12,978 | 13,128 | 19,289 | 17,791 | 15,718 |
| 3. Taxes and the State Receivables |
|
|
4,664 | 4,987 | 4,982 | 4,977 | 5,662 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
962,834 | 942,131 | 925,090 | 903,657 | 877,448 |
| I. Long-term receivables |
|
|
18,399 | 18,250 | 18,102 | 17,497 | 15,809 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
18,399 | 18,250 | 18,102 | 17,497 | 15,809 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
800,293 | 781,845 | 767,694 | 749,174 | 728,359 |
| 1. Tangible fixed assets |
|
|
781,271 | 763,608 | 750,242 | 730,928 | 721,596 |
| - Cost |
|
|
1,614,740 | 1,614,946 | 1,619,345 | 1,616,687 | 1,617,978 |
| - Accumulated depreciation |
|
|
-833,469 | -851,338 | -869,103 | -885,759 | -896,382 |
| 2. Fixed assets of financial leasing |
|
|
18,804 | 18,037 | 17,271 | 18,084 | 6,621 |
| - Cost |
|
|
26,606 | 26,606 | 26,606 | 25,768 | 9,438 |
| - Accumulated depreciation |
|
|
-7,802 | -8,568 | -9,334 | -7,683 | -2,817 |
| 3. Intangible fixed assets |
|
|
219 | 200 | 181 | 162 | 143 |
| - Cost |
|
|
774 | 774 | 774 | 774 | 774 |
| - Accumulated depreciation |
|
|
-555 | -574 | -593 | -612 | -631 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
20,781 | 20,918 | 20,569 | 20,661 | 20,734 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
3,675 | 3,812 | 3,463 | 3,555 | 3,627 |
| 3. Other investments in equity instruments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-6,894 | -6,894 | -6,894 | -6,894 | -6,894 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
123,361 | 120,804 | 118,456 | 116,100 | 112,366 |
| 1. Long-term prepaid expenses |
|
|
123,002 | 120,735 | 118,388 | 116,032 | 112,366 |
| 2. Deferred income tax assets |
|
|
359 | 69 | 69 | 69 | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| 314 | 269 | 224 | 179 |
| TOTAL ASSETS |
|
|
1,884,666 | 1,671,325 | 1,573,568 | 1,522,454 | 1,472,110 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,301,902 | 1,123,303 | 1,040,481 | 1,003,203 | 1,017,686 |
| I. Current liabilities |
|
|
837,048 | 669,082 | 631,094 | 591,350 | 625,087 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
599,361 | 485,983 | 443,065 | 415,540 | 422,410 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
91,213 | 90,476 | 95,825 | 80,575 | 121,474 |
| 4. Advances from customers |
|
|
10,989 | 24,899 | 17,553 | 14,168 | 4,202 |
| 5. Taxes and other payables to the State Budget |
|
|
2,666 | 3,274 | 8,841 | 12,991 | 9,299 |
| 6. Payables to employees |
|
|
43,102 | 17,762 | 20,077 | 17,554 | 21,811 |
| 7. Short-term accrued expenses |
|
|
6,625 | 6,034 | 2,711 | 6,245 | 4,522 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,224 | 2,504 | 1,143 | 2,330 | 1,109 |
| 11. Other short-term payables |
|
|
61,380 | 22,913 | 22,080 | 22,263 | 21,581 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
20,487 | 15,237 | 19,799 | 19,684 | 18,677 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
464,854 | 454,221 | 409,388 | 411,853 | 392,599 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
18 | 18 | 18 | 18 | 18 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
430,204 | 419,765 | 399,661 | 402,152 | 382,758 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
9,733 | 9,601 | 9,601 | 9,601 | 9,601 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
24,666 | 24,666 | | | |
| 11. Long-term unrealized revenue |
|
|
234 | 171 | 108 | 82 | 222 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
582,763 | 548,021 | 533,087 | 519,251 | 454,424 |
| I. ShareHolder's equity |
|
|
582,763 | 548,021 | 533,087 | 519,251 | 454,424 |
| 1. Owner's investment capital |
|
|
205,000 | 205,000 | 205,000 | 205,000 | 205,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
122,814 | 122,814 | 138,450 | 138,450 | 138,450 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,538 | 2,538 | 2,538 | 2,538 | 2,538 |
| 11. After tax undistributed profit |
|
|
41,598 | 7,560 | -20,467 | -32,556 | -97,660 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
22,709 | 39,723 | 19,574 | 19,574 | 19,574 |
| - Profit after tax undistributed this period |
|
|
18,889 | -32,164 | -40,040 | -52,129 | -117,233 |
| 12. Investment capital resource for basic construction |
|
|
136,932 | 136,932 | 136,932 | 136,932 | 136,932 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
73,881 | 73,178 | 70,634 | 68,887 | 69,164 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,884,666 | 1,671,325 | 1,573,568 | 1,522,454 | 1,472,110 |
There is no report.
|
|