|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,341,378 | 5,423,967 | 5,459,716 | 5,140,153 | 5,099,618 |
 | I. Cash and cash equivalents |
|
|
27,251 | 35,673 | 28,033 | 22,517 | 24,330 |
 | 1. Cash |
|
|
27,251 | 35,673 | 28,033 | 22,517 | 24,330 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 678,945 | 383,961 | 327,827 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 678,945 | 383,961 | 327,827 |
 | III. Short-term receivables |
|
|
4,843,923 | 3,869,727 | 3,201,244 | 3,208,223 | 3,233,032 |
 | 1. Short-term receivables of customers |
|
|
1,369,802 | 1,230,611 | 1,208,303 | 1,205,950 | 1,196,206 |
 | 2. Prepayments to suppliers |
|
|
1,888,775 | 1,815,539 | 1,831,289 | 1,822,347 | 1,823,068 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
93,178 | 285,997 | | | |
 | 6. Other short-term receivables |
|
|
1,531,050 | 550,184 | 174,261 | 182,836 | 216,667 |
 | 7. Provision for doubtful short-term receivables |
|
|
-38,882 | -12,604 | -12,610 | -2,909 | -2,909 |
 | IV. Inventories |
|
|
1,410,630 | 1,472,416 | 1,505,857 | 1,486,654 | 1,477,114 |
 | 1. Inventories |
|
|
1,410,630 | 1,472,416 | 1,505,857 | 1,486,654 | 1,477,114 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
59,574 | 46,152 | 45,638 | 38,797 | 37,315 |
 | 1. Short-term prepaid expenses |
|
|
210 | | | | |
 | 2. Deductible VAT |
|
|
57,639 | 44,427 | 43,913 | 33,203 | 31,664 |
 | 3. Taxes and the State Receivables |
|
|
1,725 | 1,725 | 1,725 | 1,725 | 1,782 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 3,870 | 3,870 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,530,582 | 3,551,373 | 3,549,709 | 3,860,705 | 3,860,518 |
 | I. Long-term receivables |
|
|
1,175,585 | 1,198,419 | 11,090 | 11,040 | 11,111 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
18,796 | 6,000 | | | |
 | 5. Other long-term receivables |
|
|
1,156,789 | 1,192,419 | 11,090 | 11,040 | 11,111 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,622 | 211 | 149 | 119 | 100 |
 | 1. Tangible fixed assets |
|
|
1,430 | 51 | 22 | 20 | 17 |
 | - Cost |
|
|
17,965 | 14,594 | 14,594 | 14,594 | 14,594 |
 | - Accumulated depreciation |
|
|
-16,534 | -14,543 | -14,572 | -14,575 | -14,577 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
192 | 159 | 127 | 100 | 83 |
 | - Cost |
|
|
1,468 | 1,468 | 1,468 | 1,468 | 1,468 |
 | - Accumulated depreciation |
|
|
-1,277 | -1,309 | -1,342 | -1,369 | -1,385 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,552 | 1,391 | 1,391 | 1,391 | 1,391 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,552 | 1,391 | 1,391 | 1,391 | 1,391 |
 | IV. Long-term financial investments |
|
|
2,350,040 | 2,350,201 | 3,536,111 | 3,847,730 | 3,847,741 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,348,960 | 2,349,121 | 2,347,670 | 2,347,996 | 2,348,006 |
 | 3. Other investments in equity instruments |
|
|
3,189 | 3,189 | 1,184,550 | 1,501,843 | 1,501,843 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,109 | -2,109 | -2,109 | -2,109 | -2,109 |
 | 5. Investments holding until maturity |
|
|
| | 6,000 | | |
 | V. Total other long-term assets |
|
|
1,784 | 1,152 | 967 | 424 | 174 |
 | 1. Long-term prepaid expenses |
|
|
1,557 | 926 | 793 | 250 | |
 | 2. Deferred income tax assets |
|
|
226 | 226 | 174 | 174 | 174 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,871,961 | 8,975,341 | 9,009,425 | 9,000,858 | 8,960,136 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,460,112 | 3,508,410 | 3,540,213 | 3,024,398 | 2,980,727 |
 | I. Current liabilities |
|
|
3,478,148 | 2,495,828 | 2,897,363 | 2,629,943 | 2,596,071 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,076,593 | 720,828 | 748,839 | 856,549 | 800,993 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
177,767 | 133,231 | 114,660 | 117,053 | 118,015 |
 | 4. Advances from customers |
|
|
812,268 | 720,770 | 836,766 | 933,398 | 912,356 |
 | 5. Taxes and other payables to the State Budget |
|
|
85,024 | 93,117 | 93,120 | 96,191 | 95,554 |
 | 6. Payables to employees |
|
|
9,941 | 11,428 | 14,059 | 16,215 | 16,862 |
 | 7. Short-term accrued expenses |
|
|
396,357 | 421,924 | 427,905 | 465,991 | 498,242 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
917,294 | 391,626 | 659,108 | 141,438 | 150,942 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,905 | 2,905 | 2,905 | 3,108 | 3,108 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
981,965 | 1,012,582 | 642,850 | 394,455 | 384,656 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
261,082 | 251,707 | 2,117 | 123,803 | 123,803 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
620,362 | 510,932 | 391,814 | 270,652 | 260,853 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
100,521 | 249,942 | 248,919 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,411,849 | 5,466,931 | 5,469,212 | 5,976,460 | 5,979,409 |
 | I. ShareHolder's equity |
|
|
5,411,849 | 5,466,931 | 5,469,212 | 5,976,460 | 5,979,409 |
 | 1. Owner's investment capital |
|
|
5,766,000 | 5,766,000 | 5,766,000 | 6,266,000 | 6,266,000 |
 | 2. Share capital surplus |
|
|
-462,204 | -462,204 | -462,204 | -462,204 | -462,204 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7 | -7 | -7 | -7 | -7 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,778 | 6,778 | 6,778 | 7,252 | 7,252 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
81,199 | 136,279 | 138,559 | 145,315 | 148,228 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
63,076 | 63,076 | 133,161 | 132,484 | 145,315 |
 | - Profit after tax undistributed this period |
|
|
18,122 | 73,202 | 5,398 | 12,831 | 2,913 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
20,083 | 20,085 | 20,086 | 20,104 | 20,140 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,871,961 | 8,975,341 | 9,009,425 | 9,000,858 | 8,960,136 |
There is no report.
|
|