|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
97,613,905 | 95,425,988 | 103,682,043 | 104,365,181 | 119,968,989 |
 | I. Cash and cash equivalents |
|
|
10,688,024 | 9,092,563 | 8,300,890 | 11,455,231 | 9,782,057 |
 | 1. Cash |
|
|
3,313,840 | 2,690,507 | 4,602,048 | 3,614,810 | 2,221,355 |
 | 2. Cash equivalents |
|
|
7,374,184 | 6,402,056 | 3,698,843 | 7,840,421 | 7,560,703 |
 | II. Short-term financial investments |
|
|
17,584,027 | 18,903,949 | 19,484,413 | 24,267,453 | 27,473,894 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,584,027 | 18,903,949 | 19,484,413 | 24,267,453 | 27,473,894 |
 | III. Short-term receivables |
|
|
12,334,926 | 13,727,195 | 15,064,704 | 16,692,783 | 18,040,239 |
 | 1. Short-term receivables of customers |
|
|
8,196,017 | 7,979,265 | 10,994,155 | 10,919,196 | 12,869,808 |
 | 2. Prepayments to suppliers |
|
|
2,755,990 | 4,219,936 | 1,878,084 | 3,188,267 | 3,362,889 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
97,062 | 65,062 | | | |
 | 6. Other short-term receivables |
|
|
1,443,828 | 1,621,205 | 2,325,014 | 2,717,604 | 1,940,139 |
 | 7. Provision for doubtful short-term receivables |
|
|
-157,972 | -158,273 | -132,549 | -132,285 | -132,596 |
 | IV. Inventories |
|
|
48,853,408 | 45,623,656 | 52,828,227 | 43,515,585 | 55,607,877 |
 | 1. Inventories |
|
|
48,900,263 | 45,675,711 | 52,892,273 | 43,571,824 | 55,683,418 |
 | 2. Provision for decline in value of inventories |
|
|
-46,855 | -52,055 | -64,046 | -56,238 | -75,541 |
 | V. Other current assets |
|
|
8,153,519 | 8,078,625 | 8,003,809 | 8,434,129 | 9,064,922 |
 | 1. Short-term prepaid expenses |
|
|
504,037 | 688,785 | 567,554 | 458,682 | 747,303 |
 | 2. Deductible VAT |
|
|
7,643,786 | 7,385,421 | 7,429,884 | 7,523,426 | 7,834,764 |
 | 3. Taxes and the State Receivables |
|
|
5,697 | 4,419 | 6,371 | 11,833 | 9,543 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 440,189 | 473,312 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
144,610,626 | 150,745,350 | 154,239,538 | 154,962,319 | 158,960,797 |
 | I. Long-term receivables |
|
|
900,454 | 849,788 | 290,328 | 548,070 | 2,142,595 |
 | 1. Long-term customer's receivables |
|
|
73,400 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
827,054 | 849,788 | 290,328 | 548,070 | 2,142,595 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
65,302,976 | 104,711,263 | 133,608,058 | 134,574,365 | 132,716,229 |
 | 1. Tangible fixed assets |
|
|
65,120,521 | 104,533,249 | 133,420,847 | 134,372,566 | 132,512,652 |
 | - Cost |
|
|
109,249,187 | 150,704,511 | 182,308,655 | 185,925,995 | 186,817,972 |
 | - Accumulated depreciation |
|
|
-44,128,666 | -46,171,262 | -48,887,809 | -51,553,429 | -54,305,319 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
182,455 | 178,015 | 187,211 | 201,799 | 203,577 |
 | - Cost |
|
|
380,435 | 380,729 | 394,756 | 413,498 | 421,524 |
 | - Accumulated depreciation |
|
|
-197,980 | -202,714 | -207,544 | -211,699 | -217,948 |
 | III. Real Estate Investments |
|
|
544,375 | 536,669 | 528,191 | 519,713 | 511,236 |
 | - Cost |
|
|
862,879 | 863,636 | 863,636 | 850,896 | 863,636 |
 | - Accumulated depreciation |
|
|
-318,503 | -326,967 | -335,444 | -331,183 | -352,400 |
 | IV. Long-term assets in progress |
|
|
72,821,558 | 39,567,557 | 10,869,891 | 10,723,998 | 14,620,761 |
 | 1. Costs of long-term production, business in progress |
|
|
117,829 | 82,653 | 148,815 | 395,262 | 633,946 |
 | 2. Costs of construction in progress |
|
|
72,703,730 | 39,484,904 | 10,721,077 | 10,328,736 | 13,986,815 |
 | IV. Long-term financial investments |
|
|
| 300 | 2,248,000 | 1,860,316 | 1,920,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 1,860,316 | 1,920,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 300 | 2,248,000 | | |
 | V. Total other long-term assets |
|
|
5,041,262 | 5,079,772 | 6,695,070 | 6,735,857 | 7,049,977 |
 | 1. Long-term prepaid expenses |
|
|
4,338,725 | 4,390,537 | 6,003,369 | 5,906,104 | 6,081,563 |
 | 2. Deferred income tax assets |
|
|
253,929 | 271,293 | 304,980 | 280,795 | 421,811 |
 | 3. Other long-term assets |
|
|
391,045 | 365,845 | 335,208 | 500,469 | 501,140 |
 | VI. Goodwills |
|
|
57,563 | 52,098 | 51,513 | 48,488 | 45,463 |
 | TOTAL ASSETS |
|
|
242,224,531 | 246,171,338 | 257,921,581 | 259,327,500 | 278,929,786 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
119,865,026 | 118,655,326 | 126,701,571 | 119,545,708 | 137,413,759 |
 | I. Current liabilities |
|
|
86,427,453 | 83,163,273 | 94,208,649 | 86,369,839 | 105,037,075 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
66,692,028 | 68,482,384 | 64,694,957 | 62,799,568 | 71,433,383 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,136,411 | 8,529,819 | 21,183,376 | 17,164,201 | 26,690,134 |
 | 4. Advances from customers |
|
|
306,668 | 619,205 | 862,026 | 1,667,093 | 914,378 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,381,630 | 2,106,828 | 2,377,396 | 1,909,522 | 2,644,753 |
 | 6. Payables to employees |
|
|
272,364 | 317,736 | 995,918 | 343,810 | 344,545 |
 | 7. Short-term accrued expenses |
|
|
1,119,741 | 1,399,311 | 939,347 | 1,300,632 | 1,741,405 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
34,949 | 46,062 | 152,519 | 60,310 | 56,565 |
 | 11. Other short-term payables |
|
|
305,807 | 544,879 | 2,011,792 | 354,060 | 423,351 |
 | 12. Provision for short term payables |
|
|
15,106 | 11,901 | 15,437 | 14,183 | 15,501 |
 | 13. Bonus and welfare fund |
|
|
1,162,749 | 1,105,148 | 975,879 | 756,461 | 773,058 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
33,437,573 | 35,492,053 | 32,492,922 | 33,175,869 | 32,376,684 |
 | 1. Long-term payables to sellers |
|
|
5,283,481 | 6,536,812 | 4,237,944 | 4,560,808 | 4,501,957 |
 | 2. Long-term accrued expenses |
|
|
673,108 | 473,791 | 649,536 | 625,836 | 602,032 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
13,956 | 15,398 | 18,032 | 18,115 | 19,546 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
27,312,289 | 28,356,095 | 27,479,194 | 27,817,253 | 27,096,594 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
29,665 | 30,297 | 31,014 | 31,224 | 27,939 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
125,073 | 79,660 | 77,202 | 122,633 | 128,616 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
122,359,505 | 127,516,012 | 131,220,011 | 139,781,792 | 141,516,027 |
 | I. ShareHolder's equity |
|
|
122,359,505 | 127,516,012 | 131,220,011 | 139,781,792 | 141,516,027 |
 | 1. Owner's investment capital |
|
|
63,962,502 | 76,754,659 | 76,754,659 | 76,754,659 | 76,754,659 |
 | 2. Share capital surplus |
|
|
| | | 911,866 | 911,866 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 7,674,987 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,394,841 | 1,394,841 | 1,388,438 | 1,388,438 | 1,388,438 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
56,176,646 | 47,288,179 | 51,034,813 | 59,889,614 | 54,127,901 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,575,875 | 43,299,860 | 47,173,818 | 50,895,611 | 47,756,882 |
 | - Profit after tax undistributed this period |
|
|
7,600,772 | 3,988,318 | 3,860,994 | 8,994,003 | 6,371,019 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
825,515 | 2,078,334 | 2,042,102 | 837,216 | 658,176 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
242,224,531 | 246,171,338 | 257,921,581 | 259,327,500 | 278,929,786 |
There is no report.
|
|