|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
87,078,573 | 88,914,196 | 97,613,905 | 95,425,988 | 103,682,043 |
 | I. Cash and cash equivalents |
|
|
6,887,646 | 7,459,036 | 10,688,024 | 9,092,563 | 8,300,890 |
 | 1. Cash |
|
|
2,919,532 | 3,098,951 | 3,313,840 | 2,690,507 | 4,602,048 |
 | 2. Cash equivalents |
|
|
3,968,114 | 4,360,085 | 7,374,184 | 6,402,056 | 3,698,843 |
 | II. Short-term financial investments |
|
|
18,974,717 | 16,212,510 | 17,584,027 | 18,903,949 | 19,484,413 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
18,974,717 | 16,212,510 | 17,584,027 | 18,903,949 | 19,484,413 |
 | III. Short-term receivables |
|
|
7,622,382 | 10,856,053 | 12,334,926 | 13,727,195 | 15,064,704 |
 | 1. Short-term receivables of customers |
|
|
4,352,135 | 7,405,241 | 8,196,017 | 7,979,265 | 10,994,155 |
 | 2. Prepayments to suppliers |
|
|
2,119,808 | 2,349,214 | 2,755,990 | 4,219,936 | 1,878,084 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
87,462 | 89,562 | 97,062 | 65,062 | |
 | 6. Other short-term receivables |
|
|
1,222,970 | 1,170,676 | 1,443,828 | 1,621,205 | 2,325,014 |
 | 7. Provision for doubtful short-term receivables |
|
|
-159,994 | -158,639 | -157,972 | -158,273 | -132,549 |
 | IV. Inventories |
|
|
46,520,645 | 46,603,844 | 48,853,408 | 45,623,656 | 52,828,227 |
 | 1. Inventories |
|
|
46,621,714 | 46,713,900 | 48,900,263 | 45,675,711 | 52,892,273 |
 | 2. Provision for decline in value of inventories |
|
|
-101,070 | -110,055 | -46,855 | -52,055 | -64,046 |
 | V. Other current assets |
|
|
7,073,184 | 7,782,752 | 8,153,519 | 8,078,625 | 8,003,809 |
 | 1. Short-term prepaid expenses |
|
|
426,149 | 367,888 | 504,037 | 688,785 | 567,554 |
 | 2. Deductible VAT |
|
|
6,636,960 | 7,402,341 | 7,643,786 | 7,385,421 | 7,429,884 |
 | 3. Taxes and the State Receivables |
|
|
10,075 | 12,523 | 5,697 | 4,419 | 6,371 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
137,411,131 | 139,947,392 | 144,610,626 | 150,745,350 | 154,239,538 |
 | I. Long-term receivables |
|
|
949,800 | 920,744 | 900,454 | 849,788 | 290,328 |
 | 1. Long-term customer's receivables |
|
|
82,805 | | 73,400 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
866,995 | 920,744 | 827,054 | 849,788 | 290,328 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
67,428,367 | 85,838,136 | 65,302,976 | 104,711,263 | 133,608,058 |
 | 1. Tangible fixed assets |
|
|
67,244,151 | 85,662,861 | 65,120,521 | 104,533,249 | 133,420,847 |
 | - Cost |
|
|
108,147,001 | 128,260,225 | 109,249,187 | 150,704,511 | 182,308,655 |
 | - Accumulated depreciation |
|
|
-40,902,850 | -42,597,364 | -44,128,666 | -46,171,262 | -48,887,809 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
184,216 | 175,275 | 182,455 | 178,015 | 187,211 |
 | - Cost |
|
|
367,058 | 366,801 | 380,435 | 380,729 | 394,756 |
 | - Accumulated depreciation |
|
|
-182,842 | -191,526 | -197,980 | -202,714 | -207,544 |
 | III. Real Estate Investments |
|
|
559,598 | 552,837 | 544,375 | 536,669 | 528,191 |
 | - Cost |
|
|
860,549 | 862,627 | 862,879 | 863,636 | 863,636 |
 | - Accumulated depreciation |
|
|
-300,951 | -309,790 | -318,503 | -326,967 | -335,444 |
 | IV. Long-term assets in progress |
|
|
63,749,440 | 47,620,309 | 72,821,558 | 39,567,557 | 10,869,891 |
 | 1. Costs of long-term production, business in progress |
|
|
94,860 | 113,251 | 117,829 | 82,653 | 148,815 |
 | 2. Costs of construction in progress |
|
|
63,654,580 | 47,507,059 | 72,703,730 | 39,484,904 | 10,721,077 |
 | IV. Long-term financial investments |
|
|
136,500 | | | 300 | 2,248,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
136,500 | | | 300 | 2,248,000 |
 | V. Total other long-term assets |
|
|
4,587,426 | 5,015,366 | 5,041,262 | 5,079,772 | 6,695,070 |
 | 1. Long-term prepaid expenses |
|
|
4,269,142 | 4,261,917 | 4,338,725 | 4,390,537 | 6,003,369 |
 | 2. Deferred income tax assets |
|
|
254,671 | 276,801 | 253,929 | 271,293 | 304,980 |
 | 3. Other long-term assets |
|
|
| 416,060 | 391,045 | 365,845 | 335,208 |
 | VI. Goodwills |
|
|
63,613 | 60,588 | 57,563 | 52,098 | 51,513 |
 | TOTAL ASSETS |
|
|
224,489,705 | 228,861,588 | 242,224,531 | 246,171,338 | 257,921,581 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
109,842,250 | 110,864,709 | 119,865,026 | 118,655,326 | 126,701,571 |
 | I. Current liabilities |
|
|
75,503,443 | 77,298,524 | 86,427,453 | 83,163,273 | 94,208,649 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,882,684 | 61,784,513 | 66,692,028 | 68,482,384 | 64,694,957 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,109,543 | 11,710,046 | 15,136,411 | 8,529,819 | 21,183,376 |
 | 4. Advances from customers |
|
|
739,178 | 570,631 | 306,668 | 619,205 | 862,026 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,742,695 | 598,699 | 1,381,630 | 2,106,828 | 2,377,396 |
 | 6. Payables to employees |
|
|
890,894 | 284,190 | 272,364 | 317,736 | 995,918 |
 | 7. Short-term accrued expenses |
|
|
682,114 | 947,038 | 1,119,741 | 1,399,311 | 939,347 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
11,060 | 55,479 | 34,949 | 46,062 | 152,519 |
 | 11. Other short-term payables |
|
|
404,291 | 525,839 | 305,807 | 544,879 | 2,011,792 |
 | 12. Provision for short term payables |
|
|
13,673 | 15,092 | 15,106 | 11,901 | 15,437 |
 | 13. Bonus and welfare fund |
|
|
1,027,310 | 806,996 | 1,162,749 | 1,105,148 | 975,879 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
34,338,807 | 33,566,185 | 33,437,573 | 35,492,053 | 32,492,922 |
 | 1. Long-term payables to sellers |
|
|
6,005,431 | 5,024,630 | 5,283,481 | 6,536,812 | 4,237,944 |
 | 2. Long-term accrued expenses |
|
|
1,143,692 | 1,174,882 | 673,108 | 473,791 | 649,536 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,477 | 12,557 | 13,956 | 15,398 | 18,032 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
27,080,443 | 27,256,966 | 27,312,289 | 28,356,095 | 27,479,194 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
29,268 | 29,076 | 29,665 | 30,297 | 31,014 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
67,496 | 68,073 | 125,073 | 79,660 | 77,202 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
114,647,455 | 117,996,879 | 122,359,505 | 127,516,012 | 131,220,011 |
 | I. ShareHolder's equity |
|
|
114,647,455 | 117,996,879 | 122,359,505 | 127,516,012 | 131,220,011 |
 | 1. Owner's investment capital |
|
|
63,962,502 | 63,962,502 | 63,962,502 | 76,754,659 | 76,754,659 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
815,641 | 794,841 | 1,394,841 | 1,394,841 | 1,388,438 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49,576,479 | 52,943,589 | 56,176,646 | 47,288,179 | 51,034,813 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
46,769,678 | 49,599,304 | 48,575,875 | 43,299,860 | 47,173,818 |
 | - Profit after tax undistributed this period |
|
|
2,806,801 | 3,344,285 | 7,600,772 | 3,988,318 | 3,860,994 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
292,833 | 295,947 | 825,515 | 2,078,334 | 2,042,102 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
224,489,705 | 228,861,588 | 242,224,531 | 246,171,338 | 257,921,581 |
There is no report.
|
|