|
|
Q4 2022 | Q4 2023 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
18,096 | 56,936 | 58,785 | 20,394 | 26,941 |
 | I. Cash and cash equivalents |
|
|
9,078 | 2,692 | 3,129 | 839 | 10,569 |
 | 1. Cash |
|
|
9,078 | 2,692 | 3,129 | 839 | 10,569 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
8,445 | 53,238 | 54,879 | 18,593 | 15,445 |
 | 1. Short-term receivables of customers |
|
|
7,396 | 6,432 | 2,768 | 8,230 | 6,104 |
 | 2. Prepayments to suppliers |
|
|
324 | | 145 | 69 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,500 | 48,000 | 51,000 | 11,100 | 8,000 |
 | 6. Other short-term receivables |
|
|
1,355 | 1,935 | 4,094 | 2,323 | 1,340 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,129 | -3,129 | -3,129 | -3,129 | |
 | IV. Inventories |
|
|
573 | 706 | 731 | 943 | 815 |
 | 1. Inventories |
|
|
573 | 706 | 731 | 943 | 815 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 300 | 46 | 18 | 112 |
 | 1. Short-term prepaid expenses |
|
|
| 300 | 46 | 18 | 112 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
141,291 | 109,907 | 102,528 | 140,350 | 142,669 |
 | I. Long-term receivables |
|
|
19,818 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
19,818 | | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
120,649 | 107,970 | 101,145 | 97,733 | 94,321 |
 | 1. Tangible fixed assets |
|
|
120,649 | 107,970 | 101,145 | 97,733 | 94,321 |
 | - Cost |
|
|
282,134 | 282,806 | 282,806 | 282,806 | 282,806 |
 | - Accumulated depreciation |
|
|
-161,486 | -174,836 | -181,661 | -185,073 | -188,485 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
65 | 65 | 65 | 41,577 | 47,585 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 47,520 |
 | 3. Other investments in equity instruments |
|
|
65 | 65 | 65 | 41,577 | 65 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
760 | 1,872 | 1,318 | 1,040 | 763 |
 | 1. Long-term prepaid expenses |
|
|
760 | 1,872 | 1,318 | 1,040 | 763 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
159,387 | 166,843 | 161,313 | 160,744 | 169,610 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
48,942 | 45,331 | 53,980 | 46,586 | 45,010 |
 | I. Current liabilities |
|
|
12,942 | 14,331 | 30,980 | 27,086 | 30,010 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,500 | 7,000 | 11,500 | 13,500 | 16,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
171 | 868 | 207 | 176 | 136 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,950 | 3,483 | 803 | 3,184 | 3,054 |
 | 6. Payables to employees |
|
|
832 | 854 | | | 714 |
 | 7. Short-term accrued expenses |
|
|
530 | 19 | 11 | | 17 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
954 | 1,194 | 17,545 | 9,344 | 9,377 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,005 | 912 | 914 | 882 | 712 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
36,000 | 31,000 | 23,000 | 19,500 | 15,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
36,000 | 31,000 | 23,000 | 19,500 | 15,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
110,445 | 121,512 | 107,333 | 114,158 | 124,600 |
 | I. ShareHolder's equity |
|
|
110,445 | 121,512 | 107,333 | 114,158 | 124,600 |
 | 1. Owner's investment capital |
|
|
83,066 | 83,066 | 83,066 | 83,066 | 83,066 |
 | 2. Share capital surplus |
|
|
| | | 83,066 | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,775 | 11,775 | 11,775 | 11,775 | 11,775 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,125 | 1,125 | 1,125 | 1,125 | 1,125 |
 | 11. After tax undistributed profit |
|
|
14,479 | 25,546 | 11,367 | 18,192 | 28,633 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
764 | 1,774 | 8,482 | 8,482 | 8,482 |
 | - Profit after tax undistributed this period |
|
|
13,715 | 23,772 | 2,884 | 9,709 | 20,151 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
159,387 | 166,843 | 161,313 | 160,744 | 169,610 |
There is no report.
|
|