|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,529 | 18,167 | 23,128 | 32,212 | 27,123 |
 | I. Cash and cash equivalents |
|
|
2,627 | 622 | 3,161 | 12,370 | 1,003 |
 | 1. Cash |
|
|
2,627 | 622 | 3,161 | 12,370 | 1,003 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 20,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | 20,500 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
13,001 | 16,585 | 19,113 | 18,669 | 4,488 |
 | 1. Short-term receivables of customers |
|
|
2,291 | 5,648 | 8,243 | 8,214 | 2,765 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | 1,723 |
 | 5. Receivables on short-term loans |
|
|
9,000 | 9,100 | 9,100 | 9,100 | |
 | 6. Other short-term receivables |
|
|
1,710 | 1,836 | 1,770 | 1,356 | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
823 | 792 | 791 | 933 | 927 |
 | 1. Inventories |
|
|
823 | 792 | 791 | 933 | 927 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
79 | 169 | 63 | 239 | 205 |
 | 1. Short-term prepaid expenses |
|
|
79 | 169 | 63 | 166 | 205 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 74 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
138,979 | 142,850 | 139,229 | 135,817 | 132,380 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,909 | 87,496 | 84,084 | 80,672 | 77,235 |
 | 1. Tangible fixed assets |
|
|
90,909 | 87,496 | 84,084 | 80,672 | 77,235 |
 | - Cost |
|
|
282,806 | 282,806 | 282,806 | 282,806 | 282,806 |
 | - Accumulated depreciation |
|
|
-191,897 | -195,309 | -198,722 | -202,134 | -205,571 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
47,585 | 55,145 | 55,145 | 55,145 | 55,145 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
47,520 | 55,080 | 55,080 | 55,080 | 55,080 |
 | 3. Other investments in equity instruments |
|
|
65 | 65 | 65 | 65 | 65 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
486 | 208 | | | |
 | 1. Long-term prepaid expenses |
|
|
486 | 208 | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
155,508 | 161,017 | 162,357 | 168,029 | 159,503 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
47,730 | 43,316 | 35,062 | 27,386 | 23,597 |
 | I. Current liabilities |
|
|
32,730 | 37,316 | 29,062 | 27,386 | 23,597 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,500 | 24,560 | 13,500 | 15,000 | 10,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
136 | 147 | 203 | 136 | 255 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
887 | 1,513 | 4,416 | 5,431 | 1,272 |
 | 6. Payables to employees |
|
|
272 | 181 | 229 | 524 | 264 |
 | 7. Short-term accrued expenses |
|
|
17 | 110 | | 17 | 17 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,633 | 9,540 | 9,557 | 5,133 | 9,372 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,284 | 1,264 | 1,156 | 1,144 | 1,918 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,000 | 6,000 | 6,000 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15,000 | 6,000 | 6,000 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
116,940 | 117,701 | 127,295 | 140,643 | 135,905 |
 | I. ShareHolder's equity |
|
|
116,940 | 117,701 | 127,295 | 140,643 | 135,905 |
 | 1. Owner's investment capital |
|
|
83,066 | 83,066 | 83,066 | 83,066 | 83,066 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,775 | 11,775 | 11,775 | 11,775 | 11,775 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,125 | 1,125 | 1,125 | 1,125 | 1,125 |
 | 11. After tax undistributed profit |
|
|
20,973 | 21,734 | 31,329 | 44,677 | 39,939 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,754 | 19,754 | 19,754 | 19,754 | 35,477 |
 | - Profit after tax undistributed this period |
|
|
1,219 | 1,980 | 11,575 | 24,923 | 4,462 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
164,669 | 161,017 | 162,357 | 168,029 | 159,503 |
There is no report.
|
|