|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
731,112 | 938,423 | 825,951 | 782,156 | 676,697 |
| I. Cash and cash equivalents |
|
|
144,785 | 110,330 | 28,432 | 26,811 | 194,312 |
| 1. Cash |
|
|
144,785 | 110,330 | 28,432 | 26,811 | 194,312 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | 14,945 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
321,575 | 465,211 | 454,782 | 532,134 | 215,447 |
| 1. Short-term receivables of customers |
|
|
313,949 | 454,979 | 448,310 | 527,441 | 214,556 |
| 2. Prepayments to suppliers |
|
|
1,765 | 718 | 931 | 1,390 | 326 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,116 | 17,369 | 13,228 | 10,983 | 8,044 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,254 | -7,854 | -7,686 | -7,681 | -7,479 |
| IV. Inventories |
|
|
240,258 | 336,881 | 287,130 | 191,656 | 227,406 |
| 1. Inventories |
|
|
240,385 | 337,009 | 287,256 | 191,782 | 230,763 |
| 2. Provision for decline in value of inventories |
|
|
-127 | -127 | -127 | -127 | -3,356 |
| V. Other current assets |
|
|
24,494 | 26,000 | 55,607 | 31,555 | 24,587 |
| 1. Short-term prepaid expenses |
|
|
3,580 | 2,439 | 37,551 | 22,451 | 5,412 |
| 2. Deductible VAT |
|
|
20,820 | 23,283 | 18,056 | 8,724 | 18,794 |
| 3. Taxes and the State Receivables |
|
|
94 | 279 | | 380 | 380 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
789,910 | 798,019 | 789,022 | 772,625 | 778,160 |
| I. Long-term receivables |
|
|
13,373 | 14,442 | 14,442 | 14,442 | 14,442 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
13,373 | 14,442 | 14,442 | 14,442 | 14,442 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
500,758 | 492,095 | 483,086 | 474,463 | 468,123 |
| 1. Tangible fixed assets |
|
|
498,620 | 490,139 | 481,313 | 472,876 | 466,649 |
| - Cost |
|
|
3,059,130 | 3,059,840 | 3,060,251 | 2,990,689 | 2,992,608 |
| - Accumulated depreciation |
|
|
-2,560,510 | -2,569,701 | -2,578,938 | -2,517,813 | -2,525,959 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,137 | 1,956 | 1,773 | 1,587 | 1,474 |
| - Cost |
|
|
4,767 | 4,767 | 4,767 | 4,767 | 4,842 |
| - Accumulated depreciation |
|
|
-2,630 | -2,811 | -2,995 | -3,180 | -3,368 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
119,580 | 123,264 | 111,746 | 112,146 | 130,649 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
119,580 | 123,264 | 111,746 | 112,146 | 130,649 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
156,200 | 168,217 | 179,748 | 171,573 | 164,945 |
| 1. Long-term prepaid expenses |
|
|
57,507 | 69,360 | 93,274 | 82,091 | 69,796 |
| 2. Deferred income tax assets |
|
|
1,442 | 1,605 | 2,067 | 1,442 | 1,442 |
| 3. Other long-term assets |
|
|
97,251 | 97,251 | 84,406 | 88,041 | 93,708 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,521,023 | 1,736,441 | 1,614,973 | 1,554,781 | 1,454,857 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
548,877 | 763,776 | 654,343 | 620,623 | 525,781 |
| I. Current liabilities |
|
|
541,122 | 755,614 | 645,774 | 611,648 | 516,398 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
144,510 | 337,337 | 218,460 | 251,281 | 177,253 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
273,819 | 313,222 | 289,094 | 208,364 | 201,286 |
| 4. Advances from customers |
|
|
3,101 | 62 | 916 | 1,054 | 2,274 |
| 5. Taxes and other payables to the State Budget |
|
|
13,776 | 16,041 | 19,575 | 22,506 | 18,057 |
| 6. Payables to employees |
|
|
42,308 | 15,437 | 25,500 | 37,824 | 44,990 |
| 7. Short-term accrued expenses |
|
|
19,905 | 15,363 | 38,903 | 39,450 | 20,652 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
41,335 | 50,805 | 41,304 | 41,455 | 43,210 |
| 12. Provision for short term payables |
|
|
| 6,614 | | | |
| 13. Bonus and welfare fund |
|
|
2,369 | 733 | 12,022 | 9,713 | 8,677 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
7,755 | 8,162 | 8,569 | 8,976 | 9,383 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
7,755 | 8,162 | 8,569 | 8,976 | 9,383 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
972,145 | 972,665 | 960,630 | 934,157 | 929,076 |
| I. ShareHolder's equity |
|
|
972,145 | 972,665 | 960,630 | 934,157 | 929,076 |
| 1. Owner's investment capital |
|
|
747,691 | 747,691 | 747,691 | 747,691 | 747,691 |
| 2. Share capital surplus |
|
|
19,138 | 19,138 | 19,138 | 19,138 | 19,138 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-28,199 | -28,199 | -28,199 | -28,199 | -28,199 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
208,210 | 208,210 | 215,841 | 215,841 | 215,841 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
25,305 | 25,825 | 6,159 | -20,314 | -25,395 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,161 | 25,437 | 5,511 | 5,511 | 5,747 |
| - Profit after tax undistributed this period |
|
|
21,144 | 389 | 648 | -25,825 | -31,141 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,521,023 | 1,736,441 | 1,614,973 | 1,554,781 | 1,454,857 |
There is no report.
|
|