|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
513,552 | 555,919 | 515,731 | 534,670 | 551,463 |
 | I. Cash and cash equivalents |
|
|
49,757 | 69,858 | 37,693 | 28,499 | 47,758 |
 | 1. Cash |
|
|
49,757 | 69,858 | 37,693 | 28,499 | 22,758 |
 | 2. Cash equivalents |
|
|
| | | | 25,000 |
 | II. Short-term financial investments |
|
|
11 | 35,010 | 47,010 | 56,710 | 44,110 |
 | 1. Trading securities |
|
|
133 | 133 | 133 | 133 | 133 |
 | 2. Provision for diminution in value of trading securities |
|
|
-122 | -122 | -122 | -123 | -123 |
 | 3. Investments holding until maturity |
|
|
| 35,000 | 47,000 | 56,700 | 44,100 |
 | III. Short-term receivables |
|
|
165,846 | 148,502 | 155,107 | 167,500 | 195,948 |
 | 1. Short-term receivables of customers |
|
|
77,078 | 91,833 | 95,646 | 96,407 | 117,360 |
 | 2. Prepayments to suppliers |
|
|
96,046 | 63,298 | 68,813 | 77,785 | 83,774 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,803 | 3,452 | 2,076 | 5,114 | 6,619 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,081 | -10,081 | -11,428 | -11,806 | -11,806 |
 | IV. Inventories |
|
|
295,324 | 291,060 | 267,752 | 273,280 | 262,093 |
 | 1. Inventories |
|
|
295,324 | 291,060 | 267,752 | 273,280 | 262,093 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,615 | 11,489 | 8,170 | 8,681 | 1,555 |
 | 1. Short-term prepaid expenses |
|
|
376 | 293 | 132 | 662 | 409 |
 | 2. Deductible VAT |
|
|
| 7,789 | 4,266 | 1,289 | |
 | 3. Taxes and the State Receivables |
|
|
2,239 | 3,408 | 3,772 | 6,731 | 1,146 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
223,180 | 344,543 | 366,429 | 373,158 | 362,750 |
 | I. Long-term receivables |
|
|
3,515 | 3,515 | 3,515 | 3,515 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,515 | 3,515 | 3,515 | 3,515 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
170,604 | 198,825 | 193,808 | 262,251 | 253,954 |
 | 1. Tangible fixed assets |
|
|
170,067 | 198,329 | 193,353 | 261,835 | 253,580 |
 | - Cost |
|
|
370,424 | 403,224 | 403,275 | 477,645 | 469,521 |
 | - Accumulated depreciation |
|
|
-200,357 | -204,895 | -209,922 | -215,810 | -215,942 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
536 | 496 | 456 | 415 | 375 |
 | - Cost |
|
|
2,326 | 2,326 | 2,326 | 2,326 | 2,326 |
 | - Accumulated depreciation |
|
|
-1,790 | -1,830 | -1,871 | -1,911 | -1,952 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
19,847 | 113,445 | 140,551 | 78,768 | 80,192 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
19,847 | 113,445 | 140,551 | 78,768 | 80,192 |
 | IV. Long-term financial investments |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,214 | 1,757 | 1,554 | 1,624 | 1,604 |
 | 1. Long-term prepaid expenses |
|
|
2,214 | 1,757 | 1,554 | 1,624 | 1,604 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
736,732 | 900,462 | 882,160 | 907,827 | 914,213 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
267,365 | 428,261 | 406,281 | 424,165 | 427,273 |
 | I. Current liabilities |
|
|
170,115 | 313,092 | 279,913 | 308,547 | 311,655 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
50,000 | 120,000 | 120,252 | 127,000 | 126,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
87,061 | 163,533 | 121,653 | 143,356 | 151,043 |
 | 4. Advances from customers |
|
|
10,173 | 6,792 | 11,390 | 10,170 | 8,766 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,025 | 3,016 | 4,633 | 7,077 | 5,179 |
 | 6. Payables to employees |
|
|
4,427 | 6,715 | 10,329 | 9,659 | 8,552 |
 | 7. Short-term accrued expenses |
|
|
6,117 | 4,699 | 1,812 | 2,142 | 2,563 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,313 | 8,336 | 9,844 | 9,143 | 9,552 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
97,250 | 115,168 | 126,368 | 115,618 | 115,618 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
97,250 | 115,168 | 126,368 | 115,618 | 115,618 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
469,366 | 472,202 | 475,879 | 483,662 | 486,940 |
 | I. ShareHolder's equity |
|
|
469,366 | 472,202 | 475,879 | 483,662 | 486,940 |
 | 1. Owner's investment capital |
|
|
444,000 | 444,000 | 444,000 | 444,000 | 444,000 |
 | 2. Share capital surplus |
|
|
4,268 | 4,268 | 4,268 | | 4,268 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 4,268 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,978 | 4,978 | 4,978 | 4,978 | 4,978 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,121 | 18,957 | 22,634 | 30,417 | 33,695 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,448 | 1,448 | 18,899 | 18,847 | 18,847 |
 | - Profit after tax undistributed this period |
|
|
14,673 | 17,509 | 3,735 | 11,570 | 14,848 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
736,732 | 900,462 | 882,160 | 907,827 | 914,213 |
There is no report.
|
|