|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
383,309 | 410,776 | 462,249 | 513,552 | 555,919 |
 | I. Cash and cash equivalents |
|
|
11,533 | 11,556 | 52,297 | 49,757 | 69,858 |
 | 1. Cash |
|
|
11,533 | 11,556 | 52,297 | 49,757 | 69,858 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
8 | 11 | 11 | 11 | 35,010 |
 | 1. Trading securities |
|
|
133 | 133 | 133 | 133 | 133 |
 | 2. Provision for diminution in value of trading securities |
|
|
-125 | -122 | -122 | -122 | -122 |
 | 3. Investments holding until maturity |
|
|
| | | | 35,000 |
 | III. Short-term receivables |
|
|
76,707 | 113,162 | 145,582 | 165,846 | 148,502 |
 | 1. Short-term receivables of customers |
|
|
63,401 | 75,876 | 89,988 | 77,078 | 91,833 |
 | 2. Prepayments to suppliers |
|
|
21,406 | 43,673 | 63,659 | 96,046 | 63,298 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,996 | 3,709 | 2,017 | 2,803 | 3,452 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,096 | -10,096 | -10,081 | -10,081 | -10,081 |
 | IV. Inventories |
|
|
291,321 | 285,405 | 264,083 | 295,324 | 291,060 |
 | 1. Inventories |
|
|
291,321 | 285,405 | 264,083 | 295,324 | 291,060 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,740 | 642 | 277 | 2,615 | 11,489 |
 | 1. Short-term prepaid expenses |
|
|
477 | 246 | 277 | 376 | 293 |
 | 2. Deductible VAT |
|
|
132 | | | | 7,789 |
 | 3. Taxes and the State Receivables |
|
|
3,130 | 396 | | 2,239 | 3,408 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
222,240 | 217,612 | 220,424 | 223,180 | 344,543 |
 | I. Long-term receivables |
|
|
| 25 | 3,515 | 3,515 | 3,515 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 25 | 3,515 | 3,515 | 3,515 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
176,778 | 172,453 | 173,820 | 170,604 | 198,825 |
 | 1. Tangible fixed assets |
|
|
176,120 | 171,836 | 173,243 | 170,067 | 198,329 |
 | - Cost |
|
|
363,791 | 363,791 | 369,532 | 370,424 | 403,224 |
 | - Accumulated depreciation |
|
|
-187,671 | -191,954 | -196,288 | -200,357 | -204,895 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
658 | 617 | 577 | 536 | 496 |
 | - Cost |
|
|
2,326 | 2,326 | 2,326 | 2,326 | 2,326 |
 | - Accumulated depreciation |
|
|
-1,669 | -1,709 | -1,749 | -1,790 | -1,830 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
15,401 | 15,401 | 13,868 | 19,847 | 113,445 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
15,401 | 15,401 | 13,868 | 19,847 | 113,445 |
 | IV. Long-term financial investments |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,062 | 2,733 | 2,221 | 2,214 | 1,757 |
 | 1. Long-term prepaid expenses |
|
|
3,062 | 2,733 | 2,221 | 2,214 | 1,757 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
605,549 | 628,388 | 682,673 | 736,732 | 900,462 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
129,878 | 144,636 | 193,923 | 267,365 | 428,261 |
 | I. Current liabilities |
|
|
129,878 | 144,636 | 93,923 | 170,115 | 313,092 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,210 | 20,210 | | 50,000 | 120,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,192 | 55,740 | 62,998 | 87,061 | 163,533 |
 | 4. Advances from customers |
|
|
5,195 | 15,272 | 7,088 | 10,173 | 6,792 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,049 | 2,602 | 6,092 | 3,025 | 3,016 |
 | 6. Payables to employees |
|
|
6,130 | 4,154 | 3,817 | 4,427 | 6,715 |
 | 7. Short-term accrued expenses |
|
|
39,754 | 36,169 | 5,102 | 6,117 | 4,699 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,349 | 10,488 | 8,826 | 9,313 | 8,336 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 100,000 | 97,250 | 115,168 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 100,000 | 97,250 | 115,168 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
475,671 | 483,752 | 488,750 | 469,366 | 472,202 |
 | I. ShareHolder's equity |
|
|
475,671 | 483,752 | 488,750 | 469,366 | 472,202 |
 | 1. Owner's investment capital |
|
|
444,000 | 444,000 | 444,000 | 444,000 | 444,000 |
 | 2. Share capital surplus |
|
|
4,268 | 4,268 | 4,268 | 4,268 | 4,268 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,978 | 4,978 | 4,978 | 4,978 | 4,978 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,426 | 30,507 | 35,505 | 16,121 | 18,957 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,153 | 22,434 | 22,434 | 1,448 | 1,448 |
 | - Profit after tax undistributed this period |
|
|
29,579 | 8,073 | 13,071 | 14,673 | 17,509 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
605,549 | 628,388 | 682,673 | 736,732 | 900,462 |
There is no report.
|
|