|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,570,094 | 3,547,029 | 4,099,457 | 3,673,143 | 3,499,748 |
 | I. Cash and cash equivalents |
|
|
13,965 | 18,153 | 12,074 | 3,112 | 686,831 |
 | 1. Cash |
|
|
13,965 | 18,153 | 12,074 | 3,112 | 16,831 |
 | 2. Cash equivalents |
|
|
| | | | 670,000 |
 | II. Short-term financial investments |
|
|
5,000 | 15,000 | 15,000 | | 60,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | 15,000 | 15,000 | | 60,000 |
 | III. Short-term receivables |
|
|
2,695,611 | 2,568,749 | 3,017,408 | 2,666,895 | 1,921,359 |
 | 1. Short-term receivables of customers |
|
|
2,671,237 | 2,556,625 | 2,989,020 | 2,655,272 | 1,855,722 |
 | 2. Prepayments to suppliers |
|
|
18,275 | 7,049 | 14,994 | 6,223 | 54,508 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,099 | 5,075 | 13,393 | 5,399 | 11,129 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
756,949 | 805,764 | 894,732 | 841,832 | 657,118 |
 | 1. Inventories |
|
|
756,949 | 805,764 | 894,732 | 841,832 | 657,118 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
98,568 | 139,363 | 160,243 | 161,304 | 174,440 |
 | 1. Short-term prepaid expenses |
|
|
2,759 | 2,006 | 1,254 | 502 | |
 | 2. Deductible VAT |
|
|
95,810 | 137,357 | 158,989 | 160,802 | 174,440 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,564,965 | 3,595,852 | 3,330,246 | 3,183,453 | 3,105,318 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,284,427 | 3,192,404 | 3,072,838 | 2,953,095 | 2,832,417 |
 | 1. Tangible fixed assets |
|
|
3,279,306 | 3,188,133 | 3,069,240 | 2,950,169 | 2,830,075 |
 | - Cost |
|
|
22,169,015 | 22,199,191 | 22,200,712 | 22,201,912 | 22,201,984 |
 | - Accumulated depreciation |
|
|
-18,889,708 | -19,011,058 | -19,131,472 | -19,251,743 | -19,371,909 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,120 | 4,271 | 3,598 | 2,926 | 2,342 |
 | - Cost |
|
|
15,882 | 15,882 | 15,882 | 15,882 | 15,882 |
 | - Accumulated depreciation |
|
|
-10,761 | -11,611 | -12,284 | -12,956 | -13,540 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
76,853 | 200,936 | 57,229 | 22,693 | 54,029 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
76,853 | 200,936 | 57,229 | 22,693 | 54,029 |
 | IV. Long-term financial investments |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 500 | |
 | 3. Other investments in equity instruments |
|
|
500 | 500 | 500 | | 500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
203,185 | 202,013 | 199,679 | 207,166 | 218,373 |
 | 1. Long-term prepaid expenses |
|
|
135,665 | 134,323 | 134,085 | 132,598 | 131,112 |
 | 2. Deferred income tax assets |
|
|
| | | 74,568 | |
 | 3. Other long-term assets |
|
|
67,520 | 67,690 | 65,594 | | 87,261 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,135,059 | 7,142,881 | 7,429,703 | 6,856,596 | 6,605,066 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,023,794 | 1,256,861 | 1,556,408 | 760,978 | 574,496 |
 | I. Current liabilities |
|
|
1,016,004 | 1,250,851 | 1,550,464 | 755,100 | 568,685 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
45,000 | | 133,789 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
843,671 | 968,746 | 1,242,356 | 642,576 | 454,778 |
 | 4. Advances from customers |
|
|
46 | 46 | 46 | 46 | 46 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,006 | 10,337 | 20,141 | 36,446 | 24,382 |
 | 6. Payables to employees |
|
|
62,228 | 86,051 | 26,266 | 41,664 | 53,096 |
 | 7. Short-term accrued expenses |
|
|
25,708 | 10,495 | 56,883 | 3,577 | 6,560 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,019 | 153,004 | 50,726 | 3,330 | 8,964 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
27,326 | 22,173 | 20,257 | 27,461 | 20,860 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,790 | 6,010 | 5,944 | 5,877 | 5,811 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
7,790 | 6,010 | 5,944 | 5,877 | 5,811 |
 | B. OWNER'S EQUITY |
|
|
6,111,265 | 5,886,019 | 5,873,295 | 6,095,619 | 6,030,570 |
 | I. ShareHolder's equity |
|
|
6,111,265 | 5,886,019 | 5,873,295 | 6,095,619 | 6,030,570 |
 | 1. Owner's investment capital |
|
|
5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
 | 2. Share capital surplus |
|
|
196,653 | 196,653 | 196,653 | 196,653 | 196,653 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
27,876 | 28,050 | 55,821 | 56,201 | 56,201 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
382,524 | 382,350 | 354,579 | 384,972 | 384,972 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
504,212 | 278,967 | 266,242 | 457,793 | 392,744 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
513,362 | 429,212 | 100,149 | 50,000 | 407,793 |
 | - Profit after tax undistributed this period |
|
|
-9,150 | -150,246 | 166,093 | 407,793 | -15,049 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,135,059 | 7,142,881 | 7,429,703 | 6,856,596 | 6,605,066 |
There is no report.
|
|