|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
616,951 | 614,106 | 670,815 | 770,099 | 881,404 |
 | I. Cash and cash equivalents |
|
|
416,932 | 176,498 | 243,376 | 238,357 | 322,093 |
 | 1. Cash |
|
|
136,932 | 26,498 | 43,376 | 53,357 | 57,093 |
 | 2. Cash equivalents |
|
|
280,000 | 150,000 | 200,000 | 185,000 | 265,000 |
 | II. Short-term financial investments |
|
|
| 165,000 | 185,000 | 165,000 | 360,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 165,000 | 185,000 | 165,000 | 360,000 |
 | III. Short-term receivables |
|
|
131,901 | 207,216 | 199,194 | 345,017 | 177,701 |
 | 1. Short-term receivables of customers |
|
|
126,869 | 200,792 | 189,318 | 336,962 | 170,410 |
 | 2. Prepayments to suppliers |
|
|
4,012 | 4,264 | 4,725 | 4,787 | 2,336 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,021 | 2,160 | 5,150 | 3,268 | 4,955 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
20,864 | 24,658 | 18,712 | 18,639 | 19,395 |
 | 1. Inventories |
|
|
20,864 | 24,658 | 18,712 | 18,639 | 19,395 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
47,253 | 40,734 | 24,534 | 3,086 | 2,215 |
 | 1. Short-term prepaid expenses |
|
|
398 | 3,900 | 3,755 | 2,873 | 1,304 |
 | 2. Deductible VAT |
|
|
46,855 | 36,834 | 20,779 | 213 | 911 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,386,125 | 3,309,892 | 3,240,227 | 3,160,681 | 3,088,130 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,325,465 | 3,244,023 | 3,169,469 | 3,089,277 | 3,020,263 |
 | 1. Tangible fixed assets |
|
|
3,325,465 | 3,244,023 | 3,169,469 | 3,089,277 | 3,020,263 |
 | - Cost |
|
|
6,541,341 | 6,541,757 | 6,548,929 | 6,550,388 | 6,564,009 |
 | - Accumulated depreciation |
|
|
-3,215,876 | -3,297,735 | -3,379,460 | -3,461,111 | -3,543,745 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
55,957 | 61,206 | 66,769 | 67,533 | 63,100 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
55,957 | 61,206 | 66,769 | 67,533 | 63,100 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,703 | 4,663 | 3,989 | 3,872 | 4,766 |
 | 1. Long-term prepaid expenses |
|
|
| | | | 903 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
4,703 | 4,663 | 3,989 | 3,872 | 3,864 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,003,076 | 3,923,999 | 3,911,042 | 3,930,780 | 3,969,534 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
766,717 | 659,052 | 553,137 | 562,726 | 502,674 |
 | I. Current liabilities |
|
|
364,873 | 282,165 | 205,215 | 214,820 | 175,194 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
97,852 | 102,836 | 102,830 | 82,830 | 74,344 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
197,880 | 98,992 | 22,579 | 20,651 | 17,033 |
 | 4. Advances from customers |
|
|
| | | 68 | 68 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,786 | 7,096 | 8,895 | 22,486 | 14,929 |
 | 6. Payables to employees |
|
|
17,344 | 3,284 | 4,833 | 5,148 | 25,534 |
 | 7. Short-term accrued expenses |
|
|
6,088 | 13,242 | 3,392 | 8,577 | 2,602 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,656 | 15,498 | 24,503 | 39,784 | 23,216 |
 | 12. Provision for short term payables |
|
|
| 1,968 | 3,945 | 5,913 | |
 | 13. Bonus and welfare fund |
|
|
23,266 | 39,247 | 34,238 | 29,362 | 17,469 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
401,845 | 376,887 | 347,922 | 347,906 | 327,480 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
461 | 488 | 442 | 426 | 440 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
401,384 | 376,399 | 347,480 | 347,480 | 327,040 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,236,359 | 3,264,947 | 3,357,905 | 3,368,054 | 3,466,860 |
 | I. ShareHolder's equity |
|
|
3,236,359 | 3,264,947 | 3,357,905 | 3,368,054 | 3,466,860 |
 | 1. Owner's investment capital |
|
|
2,352,322 | 2,352,322 | 2,352,322 | 2,352,322 | 2,352,322 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
64,986 | 64,986 | 64,986 | 64,986 | 64,986 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
94,204 | 94,204 | 121,179 | 121,179 | 121,179 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
724,847 | 753,435 | 819,418 | 829,567 | 928,372 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
461,737 | 712,894 | 685,919 | 450,687 | 452,532 |
 | - Profit after tax undistributed this period |
|
|
263,110 | 40,540 | 133,499 | 378,880 | 475,840 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,003,076 | 3,923,999 | 3,911,042 | 3,930,780 | 3,969,534 |
There is no report.
|
|