|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
152,572 | 167,461 | 159,585 | 159,331 | 170,311 |
 | I. Cash and cash equivalents |
|
|
26,484 | 32,354 | 33,897 | 32,024 | 53,527 |
 | 1. Cash |
|
|
12,484 | 22,854 | 23,197 | 21,324 | 33,527 |
 | 2. Cash equivalents |
|
|
14,000 | 9,500 | 10,700 | 10,700 | 20,000 |
 | II. Short-term financial investments |
|
|
103,877 | 116,404 | 104,501 | 103,860 | 93,100 |
 | 1. Trading securities |
|
|
108,181 | 122,944 | 107,391 | 105,604 | 96,176 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,303 | -8,039 | -4,390 | -3,244 | -4,576 |
 | 3. Investments holding until maturity |
|
|
| 1,500 | 1,500 | 1,500 | 1,500 |
 | III. Short-term receivables |
|
|
20,781 | 17,441 | 18,988 | 20,399 | 20,755 |
 | 1. Short-term receivables of customers |
|
|
14,374 | 12,040 | 14,022 | 16,333 | 15,440 |
 | 2. Prepayments to suppliers |
|
|
204 | 43 | 65 | 92 | 31 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,203 | 5,358 | 4,900 | 3,974 | 5,284 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
48 | 28 | 47 | 45 | 56 |
 | 1. Inventories |
|
|
48 | 28 | 47 | 45 | 56 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,382 | 1,234 | 2,153 | 3,003 | 2,872 |
 | 1. Short-term prepaid expenses |
|
|
1,332 | 1,169 | 2,153 | 2,003 | 1,872 |
 | 2. Deductible VAT |
|
|
49 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| 64 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 1,000 | 1,000 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
117,278 | 115,851 | 127,225 | 127,567 | 125,560 |
 | I. Long-term receivables |
|
|
8 | 8 | 8 | 8 | 8 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8 | 8 | 8 | 8 | 8 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
89,619 | 87,955 | 88,462 | 88,927 | 86,986 |
 | 1. Tangible fixed assets |
|
|
70,517 | 69,000 | 69,654 | 70,266 | 68,473 |
 | - Cost |
|
|
178,115 | 178,083 | 180,346 | 182,590 | 182,590 |
 | - Accumulated depreciation |
|
|
-107,598 | -109,083 | -110,692 | -112,324 | -114,118 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,102 | 18,955 | 18,808 | 18,660 | 18,513 |
 | - Cost |
|
|
24,122 | 24,122 | 24,122 | 24,122 | 24,122 |
 | - Accumulated depreciation |
|
|
-5,019 | -5,167 | -5,314 | -5,461 | -5,608 |
 | III. Real Estate Investments |
|
|
23,037 | 22,931 | 22,825 | 22,718 | 22,612 |
 | - Cost |
|
|
23,604 | 23,604 | 23,604 | 23,604 | 23,604 |
 | - Accumulated depreciation |
|
|
-567 | -673 | -779 | -885 | -992 |
 | IV. Long-term assets in progress |
|
|
661 | 661 | 661 | 661 | 661 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
661 | 661 | 661 | 661 | 661 |
 | IV. Long-term financial investments |
|
|
| | 11,400 | 11,400 | 11,400 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | 11,400 | 11,400 | 11,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,952 | 4,296 | 3,869 | 3,852 | 3,893 |
 | 1. Long-term prepaid expenses |
|
|
3,542 | 3,823 | 3,396 | 3,358 | 3,399 |
 | 2. Deferred income tax assets |
|
|
410 | 473 | 473 | 494 | 494 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
269,850 | 283,312 | 286,810 | 286,898 | 295,871 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
36,829 | 40,086 | 33,294 | 40,247 | 42,568 |
 | I. Current liabilities |
|
|
36,829 | 39,933 | 33,141 | 39,180 | 41,615 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,092 | 10,504 | 2,097 | 300 | 300 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,864 | 4,941 | 3,912 | 5,515 | 5,897 |
 | 4. Advances from customers |
|
|
273 | 165 | 454 | 361 | 416 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,580 | 3,576 | 4,910 | 5,579 | 7,596 |
 | 6. Payables to employees |
|
|
5,170 | 5,439 | 3,342 | 4,305 | 5,398 |
 | 7. Short-term accrued expenses |
|
|
| 318 | 421 | 318 | 650 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
19 | 97 | 87 | | 147 |
 | 11. Other short-term payables |
|
|
15,732 | 12,795 | 13,666 | 18,571 | 16,979 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,098 | 2,098 | 4,251 | 4,231 | 4,231 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 153 | 153 | 1,067 | 953 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 875 | 800 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| 153 | 153 | 192 | 153 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
233,021 | 243,226 | 253,516 | 246,651 | 253,303 |
 | I. ShareHolder's equity |
|
|
233,021 | 243,226 | 253,516 | 246,651 | 253,303 |
 | 1. Owner's investment capital |
|
|
133,166 | 138,422 | 138,422 | 138,422 | 138,422 |
 | 2. Share capital surplus |
|
|
6,905 | 6,812 | 6,812 | 6,812 | 6,812 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,747 | 6,747 | 6,747 | 6,747 | 6,747 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
84,801 | 89,784 | 100,006 | 93,084 | 99,763 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
75,963 | 84,801 | 87,631 | 73,789 | 92,684 |
 | - Profit after tax undistributed this period |
|
|
8,838 | 4,983 | 12,375 | 19,295 | 7,079 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,402 | 1,461 | 1,530 | 1,586 | 1,560 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
269,850 | 283,312 | 286,810 | 286,898 | 295,871 |
There is no report.
|
|