|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
139,117 | 139,155 | 152,572 | 167,461 | 159,585 |
 | I. Cash and cash equivalents |
|
|
28,688 | 41,126 | 26,484 | 32,354 | 33,897 |
 | 1. Cash |
|
|
8,688 | 30,126 | 12,484 | 22,854 | 23,197 |
 | 2. Cash equivalents |
|
|
20,000 | 11,000 | 14,000 | 9,500 | 10,700 |
 | II. Short-term financial investments |
|
|
90,664 | 75,370 | 103,877 | 116,404 | 104,501 |
 | 1. Trading securities |
|
|
91,893 | 78,057 | 108,181 | 122,944 | 107,391 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,229 | -2,687 | -4,303 | -8,039 | -4,390 |
 | 3. Investments holding until maturity |
|
|
| | | 1,500 | 1,500 |
 | III. Short-term receivables |
|
|
18,139 | 20,667 | 20,781 | 17,441 | 18,988 |
 | 1. Short-term receivables of customers |
|
|
13,852 | 15,369 | 14,374 | 12,040 | 14,022 |
 | 2. Prepayments to suppliers |
|
|
218 | 540 | 204 | 43 | 65 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,068 | 4,758 | 6,203 | 5,358 | 4,900 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
29 | 35 | 48 | 28 | 47 |
 | 1. Inventories |
|
|
29 | 35 | 48 | 28 | 47 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,598 | 1,957 | 1,382 | 1,234 | 2,153 |
 | 1. Short-term prepaid expenses |
|
|
1,485 | 1,822 | 1,332 | 1,169 | 2,153 |
 | 2. Deductible VAT |
|
|
110 | 135 | 49 | | |
 | 3. Taxes and the State Receivables |
|
|
3 | | | 64 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
119,013 | 118,419 | 117,278 | 115,851 | 127,225 |
 | I. Long-term receivables |
|
|
3 | 8 | 8 | 8 | 8 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3 | 8 | 8 | 8 | 8 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
91,977 | 90,630 | 89,619 | 87,955 | 88,462 |
 | 1. Tangible fixed assets |
|
|
72,650 | 71,447 | 70,517 | 69,000 | 69,654 |
 | - Cost |
|
|
178,356 | 178,388 | 178,115 | 178,083 | 180,346 |
 | - Accumulated depreciation |
|
|
-105,706 | -106,942 | -107,598 | -109,083 | -110,692 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,328 | 19,184 | 19,102 | 18,955 | 18,808 |
 | - Cost |
|
|
24,059 | 24,059 | 24,122 | 24,122 | 24,122 |
 | - Accumulated depreciation |
|
|
-4,731 | -4,875 | -5,019 | -5,167 | -5,314 |
 | III. Real Estate Investments |
|
|
23,249 | 23,143 | 23,037 | 22,931 | 22,825 |
 | - Cost |
|
|
23,604 | 23,604 | 23,604 | 23,604 | 23,604 |
 | - Accumulated depreciation |
|
|
-354 | -460 | -567 | -673 | -779 |
 | IV. Long-term assets in progress |
|
|
661 | 661 | 661 | 661 | 661 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
661 | 661 | 661 | 661 | 661 |
 | IV. Long-term financial investments |
|
|
| | | | 11,400 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | 11,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,122 | 3,976 | 3,952 | 4,296 | 3,869 |
 | 1. Long-term prepaid expenses |
|
|
2,850 | 3,565 | 3,542 | 3,823 | 3,396 |
 | 2. Deferred income tax assets |
|
|
272 | 410 | 410 | 473 | 473 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
258,130 | 257,574 | 269,850 | 283,312 | 286,810 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
27,732 | 34,595 | 36,829 | 40,086 | 33,294 |
 | I. Current liabilities |
|
|
27,732 | 34,595 | 36,829 | 39,933 | 33,141 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,058 | 2,092 | 1,092 | 10,504 | 2,097 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,157 | 6,504 | 4,864 | 4,941 | 3,912 |
 | 4. Advances from customers |
|
|
225 | 262 | 273 | 165 | 454 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,851 | 6,301 | 7,580 | 3,576 | 4,910 |
 | 6. Payables to employees |
|
|
3,274 | 4,239 | 5,170 | 5,439 | 3,342 |
 | 7. Short-term accrued expenses |
|
|
624 | 865 | | 318 | 421 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
57 | 19 | 19 | 97 | 87 |
 | 11. Other short-term payables |
|
|
9,830 | 12,215 | 15,732 | 12,795 | 13,666 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
657 | 2,098 | 2,098 | 2,098 | 4,251 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 153 | 153 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 153 | 153 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
230,398 | 222,979 | 233,021 | 243,226 | 253,516 |
 | I. ShareHolder's equity |
|
|
230,398 | 222,979 | 233,021 | 243,226 | 253,516 |
 | 1. Owner's investment capital |
|
|
131,998 | 131,998 | 133,166 | 138,422 | 138,422 |
 | 2. Share capital surplus |
|
|
5,894 | 6,905 | 6,905 | 6,812 | 6,812 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4,395 | | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,747 | 6,747 | 6,747 | 6,747 | 6,747 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
88,700 | 75,963 | 84,801 | 89,784 | 100,006 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
77,513 | 62,871 | 75,963 | 84,801 | 87,631 |
 | - Profit after tax undistributed this period |
|
|
11,187 | 13,092 | 8,838 | 4,983 | 12,375 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,454 | 1,366 | 1,402 | 1,461 | 1,530 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
258,130 | 257,574 | 269,850 | 283,312 | 286,810 |
There is no report.
|
|