|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
73,913 | 72,243 | 94,012 | 107,446 | 111,605 |
 | I. Cash and cash equivalents |
|
|
41,655 | 47,351 | 23,996 | 24,391 | 28,592 |
 | 1. Cash |
|
|
9,855 | 15,851 | 11,496 | 16,891 | 22,092 |
 | 2. Cash equivalents |
|
|
31,800 | 31,500 | 12,500 | 7,500 | 6,500 |
 | II. Short-term financial investments |
|
|
12,597 | 14,836 | 52,725 | 68,134 | 66,123 |
 | 1. Trading securities |
|
|
1,297 | 1,336 | 42,425 | 68,134 | 66,123 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,300 | 13,500 | 10,300 | | |
 | III. Short-term receivables |
|
|
18,451 | 8,466 | 15,646 | 13,676 | 15,574 |
 | 1. Short-term receivables of customers |
|
|
10,944 | 7,093 | 13,327 | 11,035 | 12,300 |
 | 2. Prepayments to suppliers |
|
|
6,429 | 178 | 61 | 515 | 56 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,572 | 4,690 | 5,258 | 2,126 | 3,219 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,494 | -3,494 | -3,000 | | |
 | IV. Inventories |
|
|
7 | 12 | 32 | 19 | 30 |
 | 1. Inventories |
|
|
7 | 12 | 32 | 19 | 30 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,202 | 1,577 | 1,614 | 1,226 | 1,286 |
 | 1. Short-term prepaid expenses |
|
|
830 | 1,435 | 1,283 | 1,109 | 876 |
 | 2. Deductible VAT |
|
|
| | | | 76 |
 | 3. Taxes and the State Receivables |
|
|
372 | 142 | 332 | 117 | 335 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
148,905 | 150,907 | 136,938 | 135,542 | 136,450 |
 | I. Long-term receivables |
|
|
8 | 8 | 8 | 3 | 3 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8 | 8 | 8 | 3 | 3 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
94,548 | 96,769 | 90,251 | 88,532 | 88,252 |
 | 1. Tangible fixed assets |
|
|
74,500 | 76,865 | 70,491 | 68,916 | 68,780 |
 | - Cost |
|
|
176,018 | 173,984 | 174,180 | 172,332 | 173,887 |
 | - Accumulated depreciation |
|
|
-101,518 | -97,119 | -103,689 | -103,416 | -105,107 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
20,048 | 19,904 | 19,760 | 19,616 | 19,472 |
 | - Cost |
|
|
24,059 | 24,059 | 24,059 | 24,059 | 24,059 |
 | - Accumulated depreciation |
|
|
-4,011 | -4,155 | -4,299 | -4,443 | -4,587 |
 | III. Real Estate Investments |
|
|
23,604 | 23,604 | 23,568 | 23,462 | 23,356 |
 | - Cost |
|
|
23,604 | 23,604 | 23,604 | 23,604 | 23,604 |
 | - Accumulated depreciation |
|
|
| | -35 | -142 | -248 |
 | IV. Long-term assets in progress |
|
|
661 | 661 | 661 | 661 | 3,486 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
661 | 661 | 661 | 661 | 3,486 |
 | IV. Long-term financial investments |
|
|
27,271 | 27,271 | 20,000 | 20,000 | 17,984 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
27,271 | 27,271 | | | |
 | 3. Other investments in equity instruments |
|
|
| | 20,000 | 20,000 | 20,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -2,016 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,813 | 2,594 | 2,449 | 2,883 | 3,370 |
 | 1. Long-term prepaid expenses |
|
|
2,813 | 2,594 | 2,435 | 2,869 | 3,098 |
 | 2. Deferred income tax assets |
|
|
| | 14 | 14 | 272 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
222,818 | 223,150 | 230,950 | 242,987 | 248,055 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,987 | 18,651 | 24,677 | 24,503 | 28,847 |
 | I. Current liabilities |
|
|
20,025 | 17,689 | 24,454 | 24,279 | 28,847 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 2,058 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,341 | 11,346 | 8,165 | 5,115 | 8,541 |
 | 4. Advances from customers |
|
|
| 14 | 49 | 97 | 166 |
 | 5. Taxes and other payables to the State Budget |
|
|
842 | 1,778 | 2,754 | 4,862 | 2,957 |
 | 6. Payables to employees |
|
|
2,963 | 1,704 | 1,754 | 1,679 | 4,558 |
 | 7. Short-term accrued expenses |
|
|
6,536 | 427 | 451 | 620 | 333 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 19 | | 19 | 57 |
 | 11. Other short-term payables |
|
|
2,129 | 2,263 | 10,564 | 11,170 | 9,461 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
214 | 139 | 717 | 717 | 717 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
962 | 962 | 224 | 224 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
383 | 383 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
578 | 578 | 224 | 224 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
201,831 | 204,499 | 206,273 | 218,485 | 219,208 |
 | I. ShareHolder's equity |
|
|
201,831 | 204,499 | 206,273 | 218,485 | 219,208 |
 | 1. Owner's investment capital |
|
|
131,998 | 131,998 | 131,998 | 131,998 | 131,998 |
 | 2. Share capital surplus |
|
|
5,894 | 5,894 | 5,894 | 5,894 | 5,894 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4,395 | -4,395 | -4,395 | -4,395 | -4,395 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,747 | 6,747 | 6,747 | 6,747 | 6,747 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
60,208 | 62,857 | 64,634 | 76,786 | 77,513 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
56,220 | 60,075 | 59,497 | 60,528 | 59,497 |
 | - Profit after tax undistributed this period |
|
|
3,988 | 2,782 | 5,137 | 16,258 | 18,016 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,379 | 1,397 | 1,394 | 1,454 | 1,450 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
222,818 | 223,150 | 230,950 | 242,987 | 248,055 |
There is no report.
|
|