|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
76,180 | 73,913 | 72,243 | 94,012 | 107,446 |
| I. Cash and cash equivalents |
|
|
35,682 | 41,655 | 47,351 | 23,996 | 24,391 |
| 1. Cash |
|
|
13,382 | 9,855 | 15,851 | 11,496 | 16,891 |
| 2. Cash equivalents |
|
|
22,300 | 31,800 | 31,500 | 12,500 | 7,500 |
| II. Short-term financial investments |
|
|
19,095 | 12,597 | 14,836 | 52,725 | 68,134 |
| 1. Trading securities |
|
|
1,295 | 1,297 | 1,336 | 42,425 | 68,134 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
17,800 | 11,300 | 13,500 | 10,300 | |
| III. Short-term receivables |
|
|
19,730 | 18,451 | 8,466 | 15,646 | 13,676 |
| 1. Short-term receivables of customers |
|
|
11,321 | 10,944 | 7,093 | 13,327 | 11,035 |
| 2. Prepayments to suppliers |
|
|
6,442 | 6,429 | 178 | 61 | 515 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,455 | 4,572 | 4,690 | 5,258 | 2,126 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,488 | -3,494 | -3,494 | -3,000 | |
| IV. Inventories |
|
|
12 | 7 | 12 | 32 | 19 |
| 1. Inventories |
|
|
12 | 7 | 12 | 32 | 19 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,661 | 1,202 | 1,577 | 1,614 | 1,226 |
| 1. Short-term prepaid expenses |
|
|
1,087 | 830 | 1,435 | 1,283 | 1,109 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
575 | 372 | 142 | 332 | 117 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
145,401 | 148,905 | 150,907 | 136,938 | 135,542 |
| I. Long-term receivables |
|
|
5 | 8 | 8 | 8 | 3 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5 | 8 | 8 | 8 | 3 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
97,485 | 94,548 | 96,769 | 90,251 | 88,532 |
| 1. Tangible fixed assets |
|
|
77,293 | 74,500 | 76,865 | 70,491 | 68,916 |
| - Cost |
|
|
170,743 | 176,018 | 173,984 | 174,180 | 172,332 |
| - Accumulated depreciation |
|
|
-93,450 | -101,518 | -97,119 | -103,689 | -103,416 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
20,192 | 20,048 | 19,904 | 19,760 | 19,616 |
| - Cost |
|
|
24,059 | 24,059 | 24,059 | 24,059 | 24,059 |
| - Accumulated depreciation |
|
|
-3,866 | -4,011 | -4,155 | -4,299 | -4,443 |
| III. Real Estate Investments |
|
|
17,249 | 23,604 | 23,604 | 23,568 | 23,462 |
| - Cost |
|
|
17,249 | 23,604 | 23,604 | 23,604 | 23,604 |
| - Accumulated depreciation |
|
|
| | | -35 | -142 |
| IV. Long-term assets in progress |
|
|
| 661 | 661 | 661 | 661 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 661 | 661 | 661 | 661 |
| IV. Long-term financial investments |
|
|
27,240 | 27,271 | 27,271 | 20,000 | 20,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
27,240 | 27,271 | 27,271 | | |
| 3. Other investments in equity instruments |
|
|
| | | 20,000 | 20,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,422 | 2,813 | 2,594 | 2,449 | 2,883 |
| 1. Long-term prepaid expenses |
|
|
3,354 | 2,813 | 2,594 | 2,435 | 2,869 |
| 2. Deferred income tax assets |
|
|
67 | | | 14 | 14 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
221,581 | 222,818 | 223,150 | 230,950 | 242,987 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
18,240 | 20,987 | 18,651 | 24,677 | 24,503 |
| I. Current liabilities |
|
|
17,070 | 20,025 | 17,689 | 24,454 | 24,279 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,171 | 7,341 | 11,346 | 8,165 | 5,115 |
| 4. Advances from customers |
|
|
| | 14 | 49 | 97 |
| 5. Taxes and other payables to the State Budget |
|
|
2,645 | 842 | 1,778 | 2,754 | 4,862 |
| 6. Payables to employees |
|
|
1,378 | 2,963 | 1,704 | 1,754 | 1,679 |
| 7. Short-term accrued expenses |
|
|
434 | 6,536 | 427 | 451 | 620 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 19 | | 19 |
| 11. Other short-term payables |
|
|
2,244 | 2,129 | 2,263 | 10,564 | 11,170 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
199 | 214 | 139 | 717 | 717 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,169 | 962 | 962 | 224 | 224 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
781 | 383 | 383 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
388 | 578 | 578 | 224 | 224 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
203,341 | 201,831 | 204,499 | 206,273 | 218,485 |
| I. ShareHolder's equity |
|
|
203,341 | 201,831 | 204,499 | 206,273 | 218,485 |
| 1. Owner's investment capital |
|
|
131,998 | 131,998 | 131,998 | 131,998 | 131,998 |
| 2. Share capital surplus |
|
|
5,894 | 5,894 | 5,894 | 5,894 | 5,894 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-4,395 | -4,395 | -4,395 | -4,395 | -4,395 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,747 | 6,747 | 6,747 | 6,747 | 6,747 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
61,756 | 60,208 | 62,857 | 64,634 | 76,786 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
56,195 | 56,220 | 60,075 | 59,497 | 60,528 |
| - Profit after tax undistributed this period |
|
|
5,562 | 3,988 | 2,782 | 5,137 | 16,258 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,340 | 1,379 | 1,397 | 1,394 | 1,454 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
221,581 | 222,818 | 223,150 | 230,950 | 242,987 |
There is no report.
|
|