|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,355,335 | 1,311,694 | 1,229,020 | 1,599,817 | 1,583,250 |
 | I. Cash and cash equivalents |
|
|
28,792 | 37,504 | 60,260 | 65,240 | 75,712 |
 | 1. Cash |
|
|
28,792 | 37,504 | 60,260 | 65,240 | 75,712 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
187,000 | 259,000 | 302,000 | 310,000 | 170,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
187,000 | 259,000 | 302,000 | 310,000 | 170,000 |
 | III. Short-term receivables |
|
|
548,821 | 466,754 | 547,316 | 436,548 | 688,686 |
 | 1. Short-term receivables of customers |
|
|
581,767 | 493,848 | 526,455 | 476,435 | 586,241 |
 | 2. Prepayments to suppliers |
|
|
6,544 | 8,964 | 57,313 | 1,461 | 142,702 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,640 | 16,272 | 15,016 | 12,054 | 12,659 |
 | 7. Provision for doubtful short-term receivables |
|
|
-53,130 | -52,331 | -51,467 | -53,402 | -52,917 |
 | IV. Inventories |
|
|
557,955 | 513,631 | 311,791 | 747,712 | 625,134 |
 | 1. Inventories |
|
|
601,267 | 551,456 | 357,686 | 786,019 | 663,441 |
 | 2. Provision for decline in value of inventories |
|
|
-43,311 | -37,825 | -45,894 | -38,307 | -38,307 |
 | V. Other current assets |
|
|
32,766 | 34,805 | 7,651 | 40,317 | 23,719 |
 | 1. Short-term prepaid expenses |
|
|
606 | 9,296 | 4,686 | 536 | 1,035 |
 | 2. Deductible VAT |
|
|
25,339 | 21,034 | 248 | 39,448 | 17,814 |
 | 3. Taxes and the State Receivables |
|
|
6,822 | 4,475 | 2,717 | 334 | 4,870 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
106,373 | 102,376 | 101,143 | 99,388 | 96,583 |
 | I. Long-term receivables |
|
|
56 | 56 | 56 | 56 | 56 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 56 |
 | 5. Other long-term receivables |
|
|
56 | 56 | 56 | 56 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,713 | 22,737 | 21,786 | 20,938 | 20,083 |
 | 1. Tangible fixed assets |
|
|
14,496 | 13,567 | 12,664 | 11,863 | 11,056 |
 | - Cost |
|
|
79,572 | 79,572 | 79,527 | 79,572 | 79,572 |
 | - Accumulated depreciation |
|
|
-65,076 | -66,006 | -66,863 | -67,708 | -68,515 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,218 | 9,170 | 9,122 | 9,075 | 9,027 |
 | - Cost |
|
|
12,339 | 12,339 | 12,339 | 12,339 | 12,339 |
 | - Accumulated depreciation |
|
|
-3,122 | -3,169 | -3,217 | -3,265 | -3,312 |
 | III. Real Estate Investments |
|
|
64,187 | 63,289 | 62,390 | 61,492 | 61,069 |
 | - Cost |
|
|
145,464 | 145,464 | 145,464 | 145,464 | 145,954 |
 | - Accumulated depreciation |
|
|
-81,277 | -82,175 | -83,073 | -83,972 | -84,885 |
 | IV. Long-term assets in progress |
|
|
6 | 6 | 6 | 6 | 6 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6 | 6 | 6 | 6 | 6 |
 | IV. Long-term financial investments |
|
|
18,410 | 16,289 | 16,904 | 16,896 | 15,369 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
37,000 | 37,000 | 37,000 | 37,000 | 37,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18,590 | -20,711 | -20,096 | -20,104 | -21,631 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,461,708 | 1,414,070 | 1,330,163 | 1,699,205 | 1,679,833 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,049,482 | 1,018,480 | 927,678 | 1,284,315 | 1,251,811 |
 | I. Current liabilities |
|
|
1,024,244 | 992,820 | 901,707 | 1,255,660 | 1,219,771 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
774,406 | 778,463 | 669,829 | 854,430 | 950,625 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
214,068 | 133,443 | 156,646 | 321,900 | 156,411 |
 | 4. Advances from customers |
|
|
8,550 | 30,403 | 32,232 | 43,000 | 73,110 |
 | 5. Taxes and other payables to the State Budget |
|
|
239 | 9,316 | 9,008 | 1,239 | 3,468 |
 | 6. Payables to employees |
|
|
10,058 | 20,712 | 19,233 | 19,648 | 19,854 |
 | 7. Short-term accrued expenses |
|
|
12,290 | 11,851 | 8,120 | 9,628 | 10,878 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | 1,754 | 38 | 1,754 | 4 |
 | 11. Other short-term payables |
|
|
4,245 | 2,952 | 3,077 | 3,031 | 4,694 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
351 | 3,926 | 3,524 | 1,031 | 727 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25,237 | 25,660 | 25,972 | 28,655 | 32,040 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,237 | 25,660 | 25,972 | 28,655 | 32,040 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
412,226 | 395,590 | 402,484 | 414,890 | 428,023 |
 | I. ShareHolder's equity |
|
|
412,226 | 395,590 | 402,484 | 414,890 | 428,023 |
 | 1. Owner's investment capital |
|
|
273,000 | 273,000 | 273,000 | 273,000 | 273,000 |
 | 2. Share capital surplus |
|
|
37,225 | 37,225 | 37,225 | 37,225 | 37,225 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
11,104 | 11,104 | 11,104 | 11,104 | 11,104 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
51,332 | 51,332 | 51,332 | 51,332 | 51,332 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,773 | 1,773 | 1,773 | 1,773 | 1,773 |
 | 11. After tax undistributed profit |
|
|
37,792 | 21,155 | 28,050 | 40,456 | 53,588 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,811 | 4,135 | 4,135 | 9,198 | 40,418 |
 | - Profit after tax undistributed this period |
|
|
7,981 | 17,020 | 23,914 | 31,258 | 13,170 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,461,708 | 1,414,070 | 1,330,163 | 1,699,205 | 1,679,833 |
There is no report.
|
|