|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,229,020 | 1,599,817 | 1,583,250 | 1,570,543 | 1,728,001 |
 | I. Cash and cash equivalents |
|
|
60,260 | 65,240 | 75,712 | 91,693 | 106,297 |
 | 1. Cash |
|
|
60,260 | 65,240 | 75,712 | 91,693 | 106,297 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
302,000 | 310,000 | 170,000 | 315,372 | 273,830 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
302,000 | 310,000 | 170,000 | 315,372 | 273,830 |
 | III. Short-term receivables |
|
|
547,316 | 436,548 | 688,686 | 598,025 | 636,086 |
 | 1. Short-term receivables of customers |
|
|
526,455 | 476,435 | 586,241 | 612,898 | 641,220 |
 | 2. Prepayments to suppliers |
|
|
57,313 | 1,461 | 142,702 | 30,181 | 40,017 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,016 | 12,054 | 12,659 | 8,163 | 8,178 |
 | 7. Provision for doubtful short-term receivables |
|
|
-51,467 | -53,402 | -52,917 | -53,217 | -53,329 |
 | IV. Inventories |
|
|
311,791 | 747,712 | 625,134 | 552,737 | 695,739 |
 | 1. Inventories |
|
|
357,686 | 786,019 | 663,441 | 607,667 | 750,669 |
 | 2. Provision for decline in value of inventories |
|
|
-45,894 | -38,307 | -38,307 | -54,930 | -54,930 |
 | V. Other current assets |
|
|
7,651 | 40,317 | 23,719 | 12,716 | 16,049 |
 | 1. Short-term prepaid expenses |
|
|
4,686 | 536 | 1,035 | 7,758 | 4,142 |
 | 2. Deductible VAT |
|
|
248 | 39,448 | 17,814 | 4,616 | 11,907 |
 | 3. Taxes and the State Receivables |
|
|
2,717 | 334 | 4,870 | 341 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
101,143 | 99,388 | 96,583 | 97,057 | 100,216 |
 | I. Long-term receivables |
|
|
56 | 56 | 56 | 56 | 56 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 56 | | |
 | 5. Other long-term receivables |
|
|
56 | 56 | | 56 | 56 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
21,786 | 20,938 | 20,083 | 19,235 | 18,446 |
 | 1. Tangible fixed assets |
|
|
12,664 | 11,863 | 11,056 | 10,255 | 9,514 |
 | - Cost |
|
|
79,527 | 79,572 | 79,572 | 79,572 | 79,606 |
 | - Accumulated depreciation |
|
|
-66,863 | -67,708 | -68,515 | -69,316 | -70,092 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,122 | 9,075 | 9,027 | 8,980 | 8,932 |
 | - Cost |
|
|
12,339 | 12,339 | 12,339 | 12,339 | 12,339 |
 | - Accumulated depreciation |
|
|
-3,217 | -3,265 | -3,312 | -3,360 | -3,407 |
 | III. Real Estate Investments |
|
|
62,390 | 61,492 | 61,069 | 60,150 | 59,231 |
 | - Cost |
|
|
145,464 | 145,464 | 145,954 | 145,954 | 145,954 |
 | - Accumulated depreciation |
|
|
-83,073 | -83,972 | -84,885 | -85,804 | -86,723 |
 | IV. Long-term assets in progress |
|
|
6 | 6 | 6 | 37 | 3,712 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6 | 6 | 6 | 37 | 3,712 |
 | IV. Long-term financial investments |
|
|
16,904 | 16,896 | 15,369 | 17,579 | 18,772 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
37,000 | 37,000 | 37,000 | 37,000 | 37,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-20,096 | -20,104 | -21,631 | -19,421 | -18,228 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,330,163 | 1,699,205 | 1,679,833 | 1,667,600 | 1,828,218 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
927,678 | 1,284,315 | 1,251,811 | 1,251,813 | 1,401,439 |
 | I. Current liabilities |
|
|
901,707 | 1,255,660 | 1,219,771 | 1,218,730 | 1,368,768 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
669,829 | 854,430 | 950,625 | 941,187 | 1,127,708 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
156,646 | 321,900 | 156,411 | 167,870 | 136,499 |
 | 4. Advances from customers |
|
|
32,232 | 43,000 | 73,110 | 38,265 | 39,120 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,008 | 1,239 | 3,468 | 12,147 | 10,451 |
 | 6. Payables to employees |
|
|
19,233 | 19,648 | 19,854 | 37,167 | 38,187 |
 | 7. Short-term accrued expenses |
|
|
8,120 | 9,628 | 10,878 | 10,118 | 8,625 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
38 | 1,754 | 4 | 1,934 | 28 |
 | 11. Other short-term payables |
|
|
3,077 | 3,031 | 4,694 | 4,788 | 3,943 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,524 | 1,031 | 727 | 5,254 | 4,208 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25,972 | 28,655 | 32,040 | 33,083 | 32,671 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,972 | 28,655 | 32,040 | 33,083 | 32,671 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
402,484 | 414,890 | 428,023 | 415,787 | 426,779 |
 | I. ShareHolder's equity |
|
|
402,484 | 414,890 | 428,023 | 415,787 | 426,779 |
 | 1. Owner's investment capital |
|
|
273,000 | 273,000 | 273,000 | 273,000 | 273,000 |
 | 2. Share capital surplus |
|
|
37,225 | 37,225 | 37,225 | 37,225 | 37,225 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
11,104 | 11,104 | 11,104 | 11,104 | 11,104 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
51,332 | 51,332 | 51,332 | 51,332 | 51,332 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,773 | 1,773 | 1,773 | 1,773 | 1,773 |
 | 11. After tax undistributed profit |
|
|
28,050 | 40,456 | 53,588 | 41,353 | 52,345 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,135 | 9,198 | 40,418 | 13,878 | 13,878 |
 | - Profit after tax undistributed this period |
|
|
23,914 | 31,258 | 13,170 | 27,475 | 38,466 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,330,163 | 1,699,205 | 1,679,833 | 1,667,600 | 1,828,218 |
There is no report.
|
|