|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,297,010 | 2,620,396 | 2,724,679 | 2,561,024 | 2,500,995 |
 | I. Cash and cash equivalents |
|
|
102,281 | 269,859 | 428,144 | 293,823 | 261,742 |
 | 1. Cash |
|
|
82,281 | 261,859 | 59,144 | 167,723 | 25,642 |
 | 2. Cash equivalents |
|
|
20,000 | 8,000 | 369,000 | 126,100 | 236,100 |
 | II. Short-term financial investments |
|
|
| 9,601 | | | 10,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| 9,601 | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 10,000 |
 | III. Short-term receivables |
|
|
40,369 | 160,310 | 169,036 | 101,038 | 92,346 |
 | 1. Short-term receivables of customers |
|
|
6,684 | 112,409 | 129,208 | 73,482 | 72,258 |
 | 2. Prepayments to suppliers |
|
|
31,401 | 46,003 | 38,109 | 25,795 | 18,352 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,284 | 1,898 | 1,720 | 1,761 | 1,737 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,128,033 | 2,168,533 | 2,127,248 | 2,163,097 | 2,133,782 |
 | 1. Inventories |
|
|
2,128,033 | 2,168,533 | 2,127,248 | 2,163,097 | 2,133,782 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,327 | 12,093 | 250 | 3,066 | 3,124 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
23,200 | 12,093 | 240 | 3,066 | 3,124 |
 | 3. Taxes and the State Receivables |
|
|
3,128 | | 10 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
98,661 | 87,415 | 86,438 | 80,565 | 78,835 |
 | I. Long-term receivables |
|
|
9,601 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
9,601 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
26,068 | 25,351 | 24,559 | 23,919 | 23,128 |
 | 1. Tangible fixed assets |
|
|
26,068 | 25,351 | 24,559 | 23,919 | 23,128 |
 | - Cost |
|
|
73,844 | 73,908 | 73,908 | 74,059 | 74,059 |
 | - Accumulated depreciation |
|
|
-47,776 | -48,557 | -49,348 | -50,140 | -50,931 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
200 | 200 | 200 | 200 | 200 |
 | - Accumulated depreciation |
|
|
-200 | -200 | -200 | -200 | -200 |
 | III. Real Estate Investments |
|
|
55,718 | 54,823 | 53,928 | 53,033 | 52,138 |
 | - Cost |
|
|
96,056 | 96,056 | 96,056 | 96,056 | 96,056 |
 | - Accumulated depreciation |
|
|
-40,338 | -41,233 | -42,128 | -43,022 | -43,917 |
 | IV. Long-term assets in progress |
|
|
6,334 | 6,348 | 7,196 | 2,845 | 2,870 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,334 | 6,348 | 7,196 | 2,845 | 2,870 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
940 | 893 | 755 | 768 | 699 |
 | 1. Long-term prepaid expenses |
|
|
940 | 893 | 755 | 768 | 699 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,395,671 | 2,707,811 | 2,811,117 | 2,641,590 | 2,579,830 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,729,794 | 2,029,362 | 2,135,631 | 1,988,622 | 1,915,112 |
 | I. Current liabilities |
|
|
265,333 | 1,094,912 | 1,124,818 | 946,690 | 845,755 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
195,986 | 810,151 | 795,284 | 540,210 | 408,955 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,321 | 16,256 | 17,268 | 19,104 | 16,909 |
 | 4. Advances from customers |
|
|
42 | 55 | 222,824 | 239,446 | 275,892 |
 | 5. Taxes and other payables to the State Budget |
|
|
26 | 60,559 | 3,327 | 8,847 | 3,927 |
 | 6. Payables to employees |
|
|
1,107 | 10,855 | 1,054 | 2,189 | 1,041 |
 | 7. Short-term accrued expenses |
|
|
24,964 | 49,545 | 61,137 | 84,552 | 87,103 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
559 | 41,050 | 1,418 | 1,325 | 1,325 |
 | 11. Other short-term payables |
|
|
9,349 | 90,820 | 9,082 | 36,673 | 36,637 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
15,979 | 15,620 | 13,425 | 14,345 | 13,967 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,464,461 | 934,451 | 1,010,812 | 1,041,932 | 1,069,357 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,464,461 | 934,451 | 1,010,812 | 1,041,932 | 1,069,357 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
665,877 | 678,449 | 675,486 | 652,968 | 664,718 |
 | I. ShareHolder's equity |
|
|
665,877 | 678,449 | 675,486 | 652,968 | 664,718 |
 | 1. Owner's investment capital |
|
|
550,000 | 550,000 | 550,000 | 550,000 | 550,000 |
 | 2. Share capital surplus |
|
|
-378 | -378 | -378 | -378 | -378 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
80,832 | 80,832 | 80,832 | 80,832 | 80,832 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,424 | 47,995 | 45,032 | 22,514 | 34,265 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,025 | 29,025 | 32,985 | 3,585 | 3,585 |
 | - Profit after tax undistributed this period |
|
|
6,399 | 18,970 | 12,047 | 18,929 | 30,680 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,395,671 | 2,707,811 | 2,811,117 | 2,641,590 | 2,579,830 |
There is no report.
|
|