|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
97,040 | 94,575 | 105,993 | 90,668 | 90,898 |
 | I. Cash and cash equivalents |
|
|
28,183 | 47,028 | 32,285 | 22,298 | 26,587 |
 | 1. Cash |
|
|
24,183 | 47,028 | 32,285 | 22,298 | 26,587 |
 | 2. Cash equivalents |
|
|
4,000 | | | | |
 | II. Short-term financial investments |
|
|
25,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,000 | | | | |
 | III. Short-term receivables |
|
|
20,701 | 26,782 | 58,065 | 52,009 | 50,051 |
 | 1. Short-term receivables of customers |
|
|
18,371 | 20,987 | 42,102 | 26,618 | 25,791 |
 | 2. Prepayments to suppliers |
|
|
2,218 | 1,440 | 1,733 | 11,162 | 10,027 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
112 | 4,354 | 14,230 | 14,230 | 14,233 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
507 | 150 | 150 | 152 | 31 |
 | 1. Inventories |
|
|
507 | 150 | 150 | 152 | 31 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,649 | 20,615 | 15,493 | 16,208 | 14,229 |
 | 1. Short-term prepaid expenses |
|
|
2,535 | 2,346 | 1,490 | 2,375 | 2,370 |
 | 2. Deductible VAT |
|
|
20,115 | 18,269 | 14,003 | 13,834 | 11,859 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
433,430 | 424,990 | 399,489 | 402,524 | 390,087 |
 | I. Long-term receivables |
|
|
2,840 | 2,840 | 8,094 | 11,483 | 11,053 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,840 | 2,840 | 8,094 | 11,483 | 11,053 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
358,289 | 348,355 | 338,421 | 328,487 | 318,553 |
 | 1. Tangible fixed assets |
|
|
358,289 | 348,355 | 338,421 | 328,487 | 318,553 |
 | - Cost |
|
|
493,147 | 493,147 | 493,147 | 493,147 | 493,147 |
 | - Accumulated depreciation |
|
|
-134,858 | -144,792 | -154,726 | -164,660 | -174,594 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
52,354 | 51,209 | 26,149 | 25,550 | 24,951 |
 | - Cost |
|
|
67,768 | 67,768 | 35,094 | 35,094 | 35,094 |
 | - Accumulated depreciation |
|
|
-15,414 | -16,559 | -8,945 | -9,544 | -10,142 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
15,506 | 15,582 | 19,895 | 20,214 | 20,427 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
15,506 | 15,582 | 19,895 | 20,214 | 20,427 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,818 | 4,463 | 4,731 | 14,664 | 13,050 |
 | 1. Long-term prepaid expenses |
|
|
1,818 | 2,602 | 2,359 | 12,510 | 11,427 |
 | 2. Deferred income tax assets |
|
|
| 1,861 | 2,372 | 2,155 | 1,504 |
 | 3. Other long-term assets |
|
|
| | | | 120 |
 | VI. Goodwills |
|
|
2,623 | 2,540 | 2,200 | 2,126 | 2,052 |
 | TOTAL ASSETS |
|
|
530,470 | 519,565 | 505,483 | 493,192 | 480,985 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
281,537 | 268,161 | 251,591 | 235,540 | 218,485 |
 | I. Current liabilities |
|
|
73,118 | 76,065 | 76,098 | 76,759 | 76,492 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
64,092 | 66,495 | 65,617 | 66,442 | 67,446 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,407 | 4,965 | 1,467 | 2,135 | 3,582 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,069 | 182 | 4,905 | 4,419 | 1,433 |
 | 6. Payables to employees |
|
|
204 | 296 | 390 | 93 | 203 |
 | 7. Short-term accrued expenses |
|
|
3,370 | 3,200 | 3,411 | 3,403 | 1,737 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
170 | 121 | 73 | 33 | 169 |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
806 | 806 | 235 | 235 | 1,921 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
208,419 | 192,095 | 175,493 | 158,781 | 141,994 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
208,005 | 191,674 | 175,144 | 158,554 | 141,824 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
414 | 421 | 349 | 227 | 170 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
248,933 | 251,405 | 253,891 | 257,652 | 262,500 |
 | I. ShareHolder's equity |
|
|
248,933 | 251,405 | 253,891 | 257,652 | 262,500 |
 | 1. Owner's investment capital |
|
|
210,000 | 210,000 | 210,000 | 210,000 | 210,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,332 | 8,332 | 8,332 | 8,332 | 8,332 |
 | 11. After tax undistributed profit |
|
|
30,602 | 33,073 | 35,560 | 39,320 | 44,168 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,481 | 14,481 | 14,481 | 35,560 | 33,873 |
 | - Profit after tax undistributed this period |
|
|
16,121 | 18,592 | 21,079 | 3,761 | 10,294 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
530,470 | 519,565 | 505,483 | 493,192 | 480,985 |
There is no report.
|
|