|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
105,993 | 90,668 | 90,898 | 91,957 | 39,580 |
 | I. Cash and cash equivalents |
|
|
32,285 | 22,298 | 26,587 | 27,111 | 13,952 |
 | 1. Cash |
|
|
32,285 | 22,298 | 26,587 | 27,111 | 13,952 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
58,065 | 52,009 | 50,051 | 51,174 | 13,732 |
 | 1. Short-term receivables of customers |
|
|
42,102 | 26,618 | 25,791 | 27,129 | 13,054 |
 | 2. Prepayments to suppliers |
|
|
1,733 | 11,162 | 10,027 | 9,789 | 637 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,230 | 14,230 | 14,233 | 14,256 | 153 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -112 |
 | IV. Inventories |
|
|
150 | 152 | 31 | 38 | 33 |
 | 1. Inventories |
|
|
150 | 152 | 31 | 38 | 33 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,493 | 16,208 | 14,229 | 13,634 | 11,863 |
 | 1. Short-term prepaid expenses |
|
|
1,490 | 2,375 | 2,370 | 2,996 | 2,648 |
 | 2. Deductible VAT |
|
|
14,003 | 13,834 | 11,859 | 10,639 | 9,215 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
399,489 | 402,524 | 390,087 | 378,164 | 407,999 |
 | I. Long-term receivables |
|
|
8,094 | 11,483 | 11,053 | 11,053 | 10,983 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,094 | 11,483 | 11,053 | 11,053 | 10,983 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
338,421 | 328,487 | 318,553 | 308,619 | 293,415 |
 | 1. Tangible fixed assets |
|
|
338,421 | 328,487 | 318,553 | 308,619 | 293,415 |
 | - Cost |
|
|
493,147 | 493,147 | 493,147 | 493,147 | 484,452 |
 | - Accumulated depreciation |
|
|
-154,726 | -164,660 | -174,594 | -184,528 | -191,037 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
26,149 | 25,550 | 24,951 | 24,353 | 23,754 |
 | - Cost |
|
|
35,094 | 35,094 | 35,094 | 35,094 | 35,094 |
 | - Accumulated depreciation |
|
|
-8,945 | -9,544 | -10,142 | -10,741 | -11,340 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
19,895 | 20,214 | 20,427 | 20,436 | 66,385 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,895 | 20,214 | 20,427 | 20,436 | 20,385 |
 | 3. Other investments in equity instruments |
|
|
| | | | 46,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,931 | 16,791 | 15,102 | 13,704 | 13,462 |
 | 1. Long-term prepaid expenses |
|
|
2,359 | 12,510 | 11,427 | 10,256 | 10,281 |
 | 2. Deferred income tax assets |
|
|
2,372 | 2,155 | 1,504 | 1,360 | 1,173 |
 | 3. Other long-term assets |
|
|
| | 120 | 110 | 104 |
 | VI. Goodwills |
|
|
2,200 | 2,126 | 2,052 | 1,978 | 1,904 |
 | TOTAL ASSETS |
|
|
505,483 | 493,192 | 480,985 | 470,121 | 447,578 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
251,591 | 235,540 | 218,485 | 204,221 | 181,735 |
 | I. Current liabilities |
|
|
76,098 | 76,759 | 76,492 | 78,946 | |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
65,617 | 66,442 | 67,446 | 68,281 | 66,476 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,467 | 2,135 | 3,582 | 3,916 | 2,434 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,905 | 4,419 | 1,433 | 1,992 | 2,098 |
 | 6. Payables to employees |
|
|
390 | 93 | 203 | 279 | 1,027 |
 | 7. Short-term accrued expenses |
|
|
3,411 | 3,403 | 1,737 | 2,437 | 2,395 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
73 | 33 | 169 | 119 | 70 |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
235 | 235 | 1,921 | 1,921 | 1,270 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
175,493 | 158,781 | 141,994 | 125,276 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
175,144 | 158,554 | 141,824 | 125,053 | 105,757 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
349 | 227 | 170 | 223 | 207 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
253,891 | 257,652 | 262,500 | 265,900 | 265,843 |
 | I. ShareHolder's equity |
|
|
253,891 | 257,652 | 262,500 | 265,900 | |
 | 1. Owner's investment capital |
|
|
210,000 | 210,000 | 210,000 | 210,000 | 210,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,332 | 8,332 | 8,332 | 8,332 | 8,415 |
 | 11. After tax undistributed profit |
|
|
35,560 | 39,320 | 44,168 | 47,568 | 47,428 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,481 | 35,560 | 33,873 | 33,873 | 33,873 |
 | - Profit after tax undistributed this period |
|
|
21,079 | 3,761 | 10,294 | 13,695 | 13,555 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
505,483 | 493,192 | 480,985 | 470,121 | 447,578 |
There is no report.
|
|