|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
90,668 | 90,898 | 91,957 | 39,580 | 293,403 |
 | I. Cash and cash equivalents |
|
|
22,298 | 26,587 | 27,111 | 13,952 | 22,321 |
 | 1. Cash |
|
|
22,298 | 26,587 | 27,111 | 13,952 | 22,321 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 20,866 |
 | 1. Trading securities |
|
|
| | | | 20,866 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
52,009 | 50,051 | 51,174 | 13,732 | 218,214 |
 | 1. Short-term receivables of customers |
|
|
26,618 | 25,791 | 27,129 | 13,054 | 143,519 |
 | 2. Prepayments to suppliers |
|
|
11,162 | 10,027 | 9,789 | 637 | 1,371 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,230 | 14,233 | 14,256 | 153 | 73,436 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -112 | -112 |
 | IV. Inventories |
|
|
152 | 31 | 38 | 33 | 504 |
 | 1. Inventories |
|
|
152 | 31 | 38 | 33 | 504 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
16,208 | 14,229 | 13,634 | 11,863 | 31,498 |
 | 1. Short-term prepaid expenses |
|
|
2,375 | 2,370 | 2,996 | 2,648 | 3,284 |
 | 2. Deductible VAT |
|
|
13,834 | 11,859 | 10,639 | 9,215 | 28,214 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
402,524 | 390,087 | 378,164 | 407,999 | 973,325 |
 | I. Long-term receivables |
|
|
11,483 | 11,053 | 11,053 | 10,983 | 10,983 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
11,483 | 11,053 | 11,053 | 10,983 | 10,983 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
328,487 | 318,553 | 308,619 | 293,415 | 835,363 |
 | 1. Tangible fixed assets |
|
|
328,487 | 318,553 | 308,619 | 293,415 | 835,363 |
 | - Cost |
|
|
493,147 | 493,147 | 493,147 | 484,452 | 1,370,140 |
 | - Accumulated depreciation |
|
|
-164,660 | -174,594 | -184,528 | -191,037 | -534,777 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
25,550 | 24,951 | 24,353 | 23,754 | 23,155 |
 | - Cost |
|
|
35,094 | 35,094 | 35,094 | 35,094 | 35,094 |
 | - Accumulated depreciation |
|
|
-9,544 | -10,142 | -10,741 | -11,340 | -11,938 |
 | IV. Long-term assets in progress |
|
|
| | | | 172 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 172 |
 | IV. Long-term financial investments |
|
|
20,214 | 20,427 | 20,436 | 66,385 | 66,391 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
20,214 | 20,427 | 20,436 | 20,385 | 20,391 |
 | 3. Other investments in equity instruments |
|
|
| | | 46,000 | 46,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,791 | 15,102 | 13,704 | 13,462 | 37,261 |
 | 1. Long-term prepaid expenses |
|
|
12,510 | 11,427 | 10,256 | 10,281 | 34,069 |
 | 2. Deferred income tax assets |
|
|
2,155 | 1,504 | 1,360 | 1,173 | 1,265 |
 | 3. Other long-term assets |
|
|
| 120 | 110 | 104 | 97 |
 | VI. Goodwills |
|
|
2,126 | 2,052 | 1,978 | 1,904 | 1,830 |
 | TOTAL ASSETS |
|
|
493,192 | 480,985 | 470,121 | 447,578 | 1,266,727 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
235,540 | 218,485 | 204,221 | 181,735 | 516,933 |
 | I. Current liabilities |
|
|
76,759 | 76,492 | 78,946 | | 166,247 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
66,442 | 67,446 | 68,281 | 66,476 | 148,051 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,135 | 3,582 | 3,916 | 2,434 | 2,557 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,419 | 1,433 | 1,992 | 2,098 | 1,947 |
 | 6. Payables to employees |
|
|
93 | 203 | 279 | 1,027 | 93 |
 | 7. Short-term accrued expenses |
|
|
3,403 | 1,737 | 2,437 | 2,395 | 3,570 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
33 | 169 | 119 | 70 | 33 |
 | 11. Other short-term payables |
|
|
| | | | 2,242 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
235 | 1,921 | 1,921 | 1,270 | 7,754 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
158,781 | 141,994 | 125,276 | | 350,686 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
158,554 | 141,824 | 125,053 | 105,757 | 350,466 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
227 | 170 | 223 | 207 | 221 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
257,652 | 262,500 | 265,900 | 265,843 | 749,795 |
 | I. ShareHolder's equity |
|
|
257,652 | 262,500 | 265,900 | | 749,795 |
 | 1. Owner's investment capital |
|
|
210,000 | 210,000 | 210,000 | 210,000 | 420,000 |
 | 2. Share capital surplus |
|
|
| | | | -508 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | 8,415 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,332 | 8,332 | 8,332 | 8,415 | |
 | 11. After tax undistributed profit |
|
|
39,320 | 44,168 | 47,568 | 47,428 | 126,320 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,560 | 33,873 | 33,873 | 33,873 | 47,428 |
 | - Profit after tax undistributed this period |
|
|
3,761 | 10,294 | 13,695 | 13,555 | 78,892 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | 195,567 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
493,192 | 480,985 | 470,121 | 447,578 | 1,266,727 |
There is no report.
|
|