|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,683,643 | 1,415,812 | 1,369,577 | 1,367,373 | 1,840,071 |
 | I. Cash and cash equivalents |
|
|
239,688 | 154,771 | 167,829 | 198,722 | 268,277 |
 | 1. Cash |
|
|
163,750 | 90,542 | 101,009 | 183,722 | 208,277 |
 | 2. Cash equivalents |
|
|
75,938 | 64,229 | 66,820 | 15,000 | 60,000 |
 | II. Short-term financial investments |
|
|
50,570 | 50,570 | 50,570 | | 85,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
50,570 | 50,570 | 50,570 | | 85,000 |
 | III. Short-term receivables |
|
|
1,001,363 | 816,847 | 770,010 | 714,891 | 1,123,115 |
 | 1. Short-term receivables of customers |
|
|
768,739 | 655,798 | 553,551 | 456,122 | 734,574 |
 | 2. Prepayments to suppliers |
|
|
155,926 | 138,310 | 142,261 | 168,706 | 385,006 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
84,801 | 32,858 | 82,894 | 102,879 | |
 | 6. Other short-term receivables |
|
|
19,451 | 20,023 | 19,168 | 13,674 | 26,645 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,554 | -30,142 | -27,863 | -26,490 | -23,111 |
 | IV. Inventories |
|
|
326,015 | 320,544 | 317,210 | 391,261 | 295,343 |
 | 1. Inventories |
|
|
326,649 | 322,292 | 318,959 | 394,304 | 296,409 |
 | 2. Provision for decline in value of inventories |
|
|
-634 | -1,748 | -1,748 | -3,043 | -1,065 |
 | V. Other current assets |
|
|
66,007 | 73,081 | 63,958 | 62,498 | 68,336 |
 | 1. Short-term prepaid expenses |
|
|
3,656 | 2,199 | 2,444 | 2,744 | 3,581 |
 | 2. Deductible VAT |
|
|
62,266 | 70,399 | 61,515 | 59,755 | 64,653 |
 | 3. Taxes and the State Receivables |
|
|
85 | 483 | | | 101 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
419,699 | 453,239 | 464,991 | 429,165 | 415,739 |
 | I. Long-term receivables |
|
|
878 | 892 | 704 | 706 | 706 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
878 | 892 | 704 | 706 | 706 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
239,595 | 237,990 | 228,972 | 255,362 | 250,577 |
 | 1. Tangible fixed assets |
|
|
226,974 | 225,545 | 216,701 | 243,264 | 238,649 |
 | - Cost |
|
|
561,904 | 570,740 | 551,999 | 585,467 | 591,837 |
 | - Accumulated depreciation |
|
|
-334,930 | -345,195 | -335,298 | -342,203 | -353,188 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,620 | 12,445 | 12,271 | 12,098 | 11,928 |
 | - Cost |
|
|
18,327 | 18,327 | 18,327 | 18,327 | 18,327 |
 | - Accumulated depreciation |
|
|
-5,707 | -5,881 | -6,056 | -6,229 | -6,399 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 270 | 19,919 | 3,019 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 270 | 19,919 | 3,019 | |
 | IV. Long-term financial investments |
|
|
161,668 | 194,349 | 197,057 | 150,117 | 145,216 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
160,408 | 194,349 | 197,057 | 150,117 | 145,216 |
 | 3. Other investments in equity instruments |
|
|
1,260 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
17,558 | 19,737 | 18,339 | 19,960 | 19,240 |
 | 1. Long-term prepaid expenses |
|
|
17,156 | 19,717 | 18,320 | 17,172 | 16,827 |
 | 2. Deferred income tax assets |
|
|
401 | 20 | 20 | 2,788 | 2,413 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,103,341 | 1,869,050 | 1,834,568 | 1,796,537 | 2,255,809 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,238,772 | 966,951 | 893,424 | 897,799 | 1,279,483 |
 | I. Current liabilities |
|
|
1,176,752 | 914,361 | 850,264 | 864,068 | 1,255,183 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
597,943 | 453,031 | 442,246 | 360,345 | 573,015 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
514,352 | 386,358 | 323,812 | 359,366 | 431,667 |
 | 4. Advances from customers |
|
|
38,795 | 43,186 | 49,738 | 95,016 | 214,344 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,588 | 5,254 | 10,323 | 22,964 | 13,339 |
 | 6. Payables to employees |
|
|
7,638 | 8,691 | 8,057 | 9,018 | 9,693 |
 | 7. Short-term accrued expenses |
|
|
1,705 | 3,710 | 5,236 | 8,049 | 2,308 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,305 | 5,734 | 3,988 | 3,303 | 8,326 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,426 | 8,398 | 6,864 | 6,007 | 2,491 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
62,020 | 52,590 | 43,160 | 33,731 | 24,301 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
255 | 255 | 255 | 255 | 255 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
61,765 | 52,335 | 42,905 | 33,476 | 24,046 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
864,569 | 902,099 | 941,144 | 898,739 | 976,326 |
 | I. ShareHolder's equity |
|
|
864,569 | 902,099 | 941,144 | 898,739 | 976,326 |
 | 1. Owner's investment capital |
|
|
736,630 | 736,630 | 736,630 | 736,630 | 736,630 |
 | 2. Share capital surplus |
|
|
5,942 | 5,942 | 5,942 | 5,942 | 5,942 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-778 | 431 | 2,441 | 1,388 | 1,013 |
 | 8. Investment and development funds |
|
|
12,568 | 12,568 | 12,568 | 12,568 | 12,568 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,565 | 1,565 | 1,565 | 1,565 | 1,565 |
 | 11. After tax undistributed profit |
|
|
106,472 | 142,985 | 179,904 | 138,497 | 214,621 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
101,462 | 78,903 | 78,903 | 78,903 | 138,823 |
 | - Profit after tax undistributed this period |
|
|
5,010 | 64,082 | 101,001 | 59,594 | 75,798 |
 | 12. Investment capital resource for basic construction |
|
|
| | | 2,147 | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,169 | 1,978 | 2,094 | | 3,986 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,103,341 | 1,869,050 | 1,834,568 | 1,796,537 | 2,255,809 |
There is no report.
|
|