|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,435,872 | 1,683,643 | 1,415,812 | 1,369,577 | 1,367,373 |
 | I. Cash and cash equivalents |
|
|
281,731 | 239,688 | 154,771 | 167,829 | 198,722 |
 | 1. Cash |
|
|
146,731 | 163,750 | 90,542 | 101,009 | 183,722 |
 | 2. Cash equivalents |
|
|
135,000 | 75,938 | 64,229 | 66,820 | 15,000 |
 | II. Short-term financial investments |
|
|
50,550 | 50,570 | 50,570 | 50,570 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
50,550 | 50,570 | 50,570 | 50,570 | |
 | III. Short-term receivables |
|
|
735,067 | 1,001,363 | 816,847 | 770,010 | 714,891 |
 | 1. Short-term receivables of customers |
|
|
593,463 | 768,739 | 655,798 | 553,551 | 456,122 |
 | 2. Prepayments to suppliers |
|
|
150,850 | 155,926 | 138,310 | 142,261 | 168,706 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,791 | 84,801 | 32,858 | 82,894 | 102,879 |
 | 6. Other short-term receivables |
|
|
15,504 | 19,451 | 20,023 | 19,168 | 13,674 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,541 | -27,554 | -30,142 | -27,863 | -26,490 |
 | IV. Inventories |
|
|
303,334 | 326,015 | 320,544 | 317,210 | 391,261 |
 | 1. Inventories |
|
|
304,980 | 326,649 | 322,292 | 318,959 | 394,304 |
 | 2. Provision for decline in value of inventories |
|
|
-1,646 | -634 | -1,748 | -1,748 | -3,043 |
 | V. Other current assets |
|
|
65,190 | 66,007 | 73,081 | 63,958 | 62,498 |
 | 1. Short-term prepaid expenses |
|
|
4,744 | 3,656 | 2,199 | 2,444 | 2,744 |
 | 2. Deductible VAT |
|
|
59,129 | 62,266 | 70,399 | 61,515 | 59,755 |
 | 3. Taxes and the State Receivables |
|
|
1,317 | 85 | 483 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
492,208 | 419,699 | 453,239 | 464,991 | 429,165 |
 | I. Long-term receivables |
|
|
877 | 878 | 892 | 704 | 706 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
877 | 878 | 892 | 704 | 706 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
238,418 | 239,595 | 237,990 | 228,972 | 255,362 |
 | 1. Tangible fixed assets |
|
|
225,619 | 226,974 | 225,545 | 216,701 | 243,264 |
 | - Cost |
|
|
556,751 | 561,904 | 570,740 | 551,999 | 585,467 |
 | - Accumulated depreciation |
|
|
-331,132 | -334,930 | -345,195 | -335,298 | -342,203 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,799 | 12,620 | 12,445 | 12,271 | 12,098 |
 | - Cost |
|
|
18,327 | 18,327 | 18,327 | 18,327 | 18,327 |
 | - Accumulated depreciation |
|
|
-5,528 | -5,707 | -5,881 | -6,056 | -6,229 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 270 | 19,919 | 3,019 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 270 | 19,919 | 3,019 |
 | IV. Long-term financial investments |
|
|
234,109 | 161,668 | 194,349 | 197,057 | 150,117 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
232,849 | 160,408 | 194,349 | 197,057 | 150,117 |
 | 3. Other investments in equity instruments |
|
|
1,260 | 1,260 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,803 | 17,558 | 19,737 | 18,339 | 19,960 |
 | 1. Long-term prepaid expenses |
|
|
18,403 | 17,156 | 19,717 | 18,320 | 17,172 |
 | 2. Deferred income tax assets |
|
|
400 | 401 | 20 | 20 | 2,788 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,928,080 | 2,103,341 | 1,869,050 | 1,834,568 | 1,796,537 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
956,795 | 1,238,772 | 966,951 | 893,424 | 897,799 |
 | I. Current liabilities |
|
|
885,346 | 1,176,752 | 914,361 | 850,264 | 864,068 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
484,499 | 597,943 | 453,031 | 442,246 | 360,345 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
327,796 | 514,352 | 386,358 | 323,812 | 359,366 |
 | 4. Advances from customers |
|
|
39,108 | 38,795 | 43,186 | 49,738 | 95,016 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,147 | 2,588 | 5,254 | 10,323 | 22,964 |
 | 6. Payables to employees |
|
|
7,639 | 7,638 | 8,691 | 8,057 | 9,018 |
 | 7. Short-term accrued expenses |
|
|
9,580 | 1,705 | 3,710 | 5,236 | 8,049 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,532 | 5,305 | 5,734 | 3,988 | 3,303 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,045 | 8,426 | 8,398 | 6,864 | 6,007 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
71,450 | 62,020 | 52,590 | 43,160 | 33,731 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
255 | 255 | 255 | 255 | 255 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
71,195 | 61,765 | 52,335 | 42,905 | 33,476 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
971,285 | 864,569 | 902,099 | 941,144 | 898,739 |
 | I. ShareHolder's equity |
|
|
971,285 | 864,569 | 902,099 | 941,144 | 898,739 |
 | 1. Owner's investment capital |
|
|
736,630 | 736,630 | 736,630 | 736,630 | 736,630 |
 | 2. Share capital surplus |
|
|
5,942 | 5,942 | 5,942 | 5,942 | 5,942 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
889 | -778 | 431 | 2,441 | 1,388 |
 | 8. Investment and development funds |
|
|
12,568 | 12,568 | 12,568 | 12,568 | 12,568 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,565 | 1,565 | 1,565 | 1,565 | 1,565 |
 | 11. After tax undistributed profit |
|
|
102,262 | 106,472 | 142,985 | 179,904 | 138,497 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
99,739 | 101,462 | 78,903 | 78,903 | 78,903 |
 | - Profit after tax undistributed this period |
|
|
2,523 | 5,010 | 64,082 | 101,001 | 59,594 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | 2,147 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
111,429 | 2,169 | 1,978 | 2,094 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,928,080 | 2,103,341 | 1,869,050 | 1,834,568 | 1,796,537 |
There is no report.
|
|