|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,600,421 | 1,318,318 | 1,325,493 | 1,494,796 | 1,463,471 |
| I. Cash and cash equivalents |
|
|
145,530 | 199,066 | 103,968 | 150,176 | 145,307 |
| 1. Cash |
|
|
69,030 | 148,737 | 71,235 | 120,063 | 103,073 |
| 2. Cash equivalents |
|
|
76,500 | 50,330 | 32,733 | 30,113 | 42,235 |
| II. Short-term financial investments |
|
|
156,656 | 156,656 | 110,000 | 227,733 | 161,214 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
156,656 | 156,656 | 110,000 | 227,733 | 161,214 |
| III. Short-term receivables |
|
|
1,056,467 | 695,022 | 878,210 | 791,024 | 852,293 |
| 1. Short-term receivables of customers |
|
|
800,765 | 447,357 | 601,538 | 500,014 | 569,360 |
| 2. Prepayments to suppliers |
|
|
147,825 | 110,673 | 184,990 | 198,478 | 223,652 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
81,448 | 110,428 | 74,846 | 89,598 | 49,995 |
| 6. Other short-term receivables |
|
|
36,668 | 39,388 | 29,801 | 20,242 | 27,434 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,240 | -12,825 | -12,966 | -17,307 | -18,149 |
| IV. Inventories |
|
|
166,801 | 169,867 | 167,973 | 239,660 | 225,039 |
| 1. Inventories |
|
|
176,816 | 170,928 | 168,681 | 240,490 | 225,160 |
| 2. Provision for decline in value of inventories |
|
|
-10,015 | -1,061 | -709 | -830 | -121 |
| V. Other current assets |
|
|
74,967 | 97,707 | 65,343 | 86,203 | 79,617 |
| 1. Short-term prepaid expenses |
|
|
2,410 | 3,211 | 2,671 | 2,466 | 4,806 |
| 2. Deductible VAT |
|
|
69,631 | 91,576 | 61,759 | 83,737 | 72,077 |
| 3. Taxes and the State Receivables |
|
|
2,926 | 2,919 | 913 | | 2,734 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
600,299 | 555,124 | 577,770 | 567,057 | 523,375 |
| I. Long-term receivables |
|
|
49,927 | 1,178 | 1,184 | 1,076 | 849 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | 1,184 | | |
| 4. Receivables on long-term loans |
|
|
44,800 | | | | |
| 5. Other long-term receivables |
|
|
5,127 | 1,178 | | 1,076 | 849 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
257,525 | 249,492 | 259,573 | 249,260 | 239,961 |
| 1. Tangible fixed assets |
|
|
244,183 | 236,309 | 246,548 | 236,394 | 227,255 |
| - Cost |
|
|
525,286 | 528,075 | 549,220 | 548,633 | 549,040 |
| - Accumulated depreciation |
|
|
-281,103 | -291,766 | -302,672 | -312,238 | -321,785 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,342 | 13,183 | 13,024 | 12,865 | 12,706 |
| - Cost |
|
|
18,068 | 18,068 | 18,068 | 18,068 | 18,068 |
| - Accumulated depreciation |
|
|
-4,726 | -4,885 | -5,044 | -5,203 | -5,361 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,902 | 21,339 | 259 | 259 | 8,351 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,902 | 21,339 | 259 | 259 | 8,351 |
| IV. Long-term financial investments |
|
|
271,255 | 262,896 | 298,051 | 298,229 | 257,428 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
271,255 | 262,896 | 296,791 | 296,969 | 256,168 |
| 3. Other investments in equity instruments |
|
|
| | 1,260 | 1,260 | 1,260 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,691 | 20,218 | 18,703 | 18,233 | 16,787 |
| 1. Long-term prepaid expenses |
|
|
19,437 | 19,995 | 17,926 | 18,010 | 16,563 |
| 2. Deferred income tax assets |
|
|
253 | 223 | 777 | 223 | 223 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,200,720 | 1,873,442 | 1,903,263 | 2,061,853 | 1,986,846 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,254,518 | 910,358 | 908,315 | 1,052,252 | 1,000,393 |
| I. Current liabilities |
|
|
1,254,263 | 910,103 | 908,060 | 1,051,997 | 1,000,138 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
648,368 | 596,225 | 500,163 | 686,856 | 674,582 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
518,684 | 236,254 | 342,696 | 253,318 | 250,081 |
| 4. Advances from customers |
|
|
54,990 | 41,659 | 45,263 | 58,036 | 45,211 |
| 5. Taxes and other payables to the State Budget |
|
|
7,006 | 2,748 | 2,774 | 7,964 | 2,981 |
| 6. Payables to employees |
|
|
6,280 | 6,392 | 7,189 | 6,481 | 6,301 |
| 7. Short-term accrued expenses |
|
|
1,254 | 7,612 | 1,510 | 4,756 | 6,082 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15,841 | 17,494 | 7,153 | 23,041 | 5,170 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,840 | 1,719 | 1,312 | 11,545 | 9,731 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
255 | 255 | 255 | 255 | 255 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
255 | 255 | 255 | 255 | 255 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
946,202 | 963,084 | 994,948 | 1,009,601 | 986,453 |
| I. ShareHolder's equity |
|
|
946,202 | 963,084 | 994,948 | 1,009,601 | 986,453 |
| 1. Owner's investment capital |
|
|
736,630 | 736,630 | 736,630 | 736,630 | 736,630 |
| 2. Share capital surplus |
|
|
5,942 | 5,942 | 5,942 | 5,942 | 5,942 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
4 | -199 | 1,220 | 1,974 | 20 |
| 8. Investment and development funds |
|
|
12,568 | 12,568 | 12,568 | 12,568 | 12,568 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,565 | 1,565 | 1,565 | 1,565 | 1,565 |
| 11. After tax undistributed profit |
|
|
96,770 | 110,440 | 131,958 | 140,758 | 118,343 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
41,451 | 41,451 | 110,137 | 99,739 | 99,739 |
| - Profit after tax undistributed this period |
|
|
55,319 | 68,990 | 21,821 | 41,020 | 18,604 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
92,723 | 96,137 | 105,065 | 110,162 | 111,384 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,200,720 | 1,873,442 | 1,903,263 | 2,061,853 | 1,986,846 |
There is no report.
|
|