|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
705,009 | 670,491 | 745,290 | 700,239 | 687,682 |
 | I. Cash and cash equivalents |
|
|
48,693 | 39,154 | 133,420 | 27,004 | 44,106 |
 | 1. Cash |
|
|
48,693 | 39,154 | 133,420 | 27,004 | 44,106 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
165,793 | 181,124 | 177,096 | 193,169 | 176,802 |
 | 1. Trading securities |
|
|
198,305 | 208,495 | 214,261 | 223,346 | 217,865 |
 | 2. Provision for diminution in value of trading securities |
|
|
-38,015 | -34,040 | -40,407 | -44,451 | -44,304 |
 | 3. Investments holding until maturity |
|
|
5,503 | 6,669 | 3,242 | 14,274 | 3,241 |
 | III. Short-term receivables |
|
|
275,789 | 272,015 | 255,030 | 233,983 | 289,028 |
 | 1. Short-term receivables of customers |
|
|
254,780 | 238,313 | 213,038 | 178,333 | 272,592 |
 | 2. Prepayments to suppliers |
|
|
19,219 | 45,240 | 51,335 | 74,680 | 10,791 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
16,000 | 16,000 | 16,000 | 16,000 | 33,000 |
 | 6. Other short-term receivables |
|
|
21,311 | 11,985 | 14,180 | 18,352 | 23,433 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,521 | -39,522 | -39,522 | -53,382 | -50,788 |
 | IV. Inventories |
|
|
140,510 | 102,476 | 105,184 | 149,568 | 102,496 |
 | 1. Inventories |
|
|
140,510 | 102,476 | 105,184 | 149,568 | 102,496 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
74,225 | 75,721 | 74,559 | 96,515 | 75,250 |
 | 1. Short-term prepaid expenses |
|
|
66 | 1,925 | 906 | 4,368 | 1,514 |
 | 2. Deductible VAT |
|
|
1,159 | 796 | 1,142 | 4,147 | 646 |
 | 3. Taxes and the State Receivables |
|
|
1,000 | 1,000 | 512 | 1,000 | 1,091 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
72,000 | 72,000 | 72,000 | 87,000 | 72,000 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
182,215 | 180,747 | 165,637 | 166,049 | 200,425 |
 | I. Long-term receivables |
|
|
56 | 56 | 56 | 63 | 63 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
56 | 56 | 56 | 63 | 63 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,255 | 3,076 | 2,898 | 3,326 | 7,395 |
 | 1. Tangible fixed assets |
|
|
2,318 | 2,223 | 2,127 | 2,077 | 1,663 |
 | - Cost |
|
|
7,749 | 7,749 | 7,749 | 7,797 | 7,896 |
 | - Accumulated depreciation |
|
|
-5,431 | -5,527 | -5,622 | -5,719 | -6,233 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
937 | 854 | 771 | 1,248 | 5,732 |
 | - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,600 | 6,600 |
 | - Accumulated depreciation |
|
|
-63 | -146 | -229 | -352 | -868 |
 | III. Real Estate Investments |
|
|
15,681 | 15,681 | 15,681 | 15,681 | 15,681 |
 | - Cost |
|
|
15,681 | 15,681 | 15,681 | 15,681 | 15,681 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
159,394 | 96,409 | 96,409 | 96,409 | 173,576 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
85,296 | 85,296 | 85,296 | 85,296 | 162,463 |
 | 3. Other investments in equity instruments |
|
|
74,098 | 11,113 | 11,113 | 11,113 | 11,113 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,545 | 65,525 | 50,593 | 50,571 | 544 |
 | 1. Long-term prepaid expenses |
|
|
3,545 | 525 | 593 | 571 | 544 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| 65,000 | 50,000 | 50,000 | |
 | VI. Goodwills |
|
|
284 | | | | 3,167 |
 | TOTAL ASSETS |
|
|
887,224 | 851,238 | 910,927 | 866,288 | 888,107 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
452,116 | 417,571 | 469,988 | 427,898 | 428,906 |
 | I. Current liabilities |
|
|
451,616 | 417,071 | 469,488 | 427,398 | 428,406 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
122,184 | 145,203 | 115,254 | 64,439 | 106,325 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
139,815 | 86,281 | 186,891 | 94,498 | 160,319 |
 | 4. Advances from customers |
|
|
78,459 | 72,335 | 70,150 | 154,482 | 51,536 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,890 | 4,434 | 2,248 | 2,350 | 7,978 |
 | 6. Payables to employees |
|
|
5,551 | 6,548 | 4,483 | 2,014 | 6,957 |
 | 7. Short-term accrued expenses |
|
|
9,335 | 7,271 | 6,250 | 5,960 | 5,116 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
16,571 | 16,995 | 6,275 | 25,459 | 12,089 |
 | 11. Other short-term payables |
|
|
77,811 | 77,923 | 77,886 | 78,145 | 78,073 |
 | 12. Provision for short term payables |
|
|
| 83 | 52 | 52 | 14 |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
500 | 500 | 500 | 500 | 500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
435,108 | 433,667 | 440,939 | 438,390 | 459,201 |
 | I. ShareHolder's equity |
|
|
435,108 | 433,667 | 440,939 | 438,390 | 459,201 |
 | 1. Owner's investment capital |
|
|
225,590 | 225,590 | 225,590 | 225,590 | 225,590 |
 | 2. Share capital surplus |
|
|
97,570 | 97,570 | 97,570 | 97,570 | 97,570 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
64,261 | 61,736 | 69,713 | 65,293 | 88,123 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
38,134 | 38,134 | 61,736 | 61,736 | 61,736 |
 | - Profit after tax undistributed this period |
|
|
26,127 | 23,602 | 7,977 | 3,558 | 26,388 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
47,687 | 48,771 | 48,065 | 49,937 | 47,917 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
887,224 | 851,238 | 910,927 | 866,288 | 888,107 |
There is no report.
|
|