|
|
Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
484,581 | 610,293 | 631,257 | 655,112 | 698,101 |
| I. Cash and cash equivalents |
|
|
14,420 | 44,886 | 21,590 | 21,258 | 3,025 |
| 1. Cash |
|
|
14,420 | 44,886 | 21,590 | 21,258 | 3,025 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
127,414 | 123,860 | 163,729 | 164,855 | 160,620 |
| 1. Trading securities |
|
|
148,609 | 137,782 | 169,279 | 178,119 | 186,544 |
| 2. Provision for diminution in value of trading securities |
|
|
-28,908 | -28,030 | -20,431 | -19,036 | -32,950 |
| 3. Investments holding until maturity |
|
|
7,713 | 14,108 | 14,881 | 5,772 | 7,026 |
| III. Short-term receivables |
|
|
133,125 | 225,338 | 283,672 | 229,195 | 265,236 |
| 1. Short-term receivables of customers |
|
|
62,984 | 179,622 | 254,401 | 217,868 | 234,594 |
| 2. Prepayments to suppliers |
|
|
23,482 | 15,037 | 24,227 | 19,629 | 34,214 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
34,079 | | | | |
| 5. Receivables on short-term loans |
|
|
| | 5,300 | | |
| 6. Other short-term receivables |
|
|
17,178 | 51,568 | 21,831 | 22,491 | 23,242 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,599 | -20,889 | -22,086 | -30,793 | -26,814 |
| IV. Inventories |
|
|
128,383 | 133,310 | 83,447 | 156,553 | 184,743 |
| 1. Inventories |
|
|
150,801 | 133,310 | 83,447 | 156,553 | 184,743 |
| 2. Provision for decline in value of inventories |
|
|
-22,418 | | | | |
| V. Other current assets |
|
|
81,239 | 82,899 | 78,819 | 83,250 | 84,478 |
| 1. Short-term prepaid expenses |
|
|
356 | 2,785 | 2,450 | 1,277 | 4,264 |
| 2. Deductible VAT |
|
|
7,259 | 7,114 | 3,077 | 8,885 | 7,214 |
| 3. Taxes and the State Receivables |
|
|
1,624 | 1,000 | 1,292 | 1,089 | 1,000 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
72,000 | 72,000 | 72,000 | 72,000 | 72,000 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
113,201 | 113,501 | 109,072 | 121,642 | 122,791 |
| I. Long-term receivables |
|
|
56 | 56 | 56 | 56 | 56 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
56 | 56 | 56 | 56 | 56 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,025 | 982 | 974 | 928 | 2,324 |
| 1. Tangible fixed assets |
|
|
1,025 | 982 | 974 | 928 | 2,324 |
| - Cost |
|
|
11,438 | 11,438 | 11,468 | 11,468 | 12,929 |
| - Accumulated depreciation |
|
|
-10,414 | -10,457 | -10,495 | -10,540 | -10,605 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
190 | 190 | | | |
| - Accumulated depreciation |
|
|
-190 | -190 | | | |
| III. Real Estate Investments |
|
|
15,681 | 15,681 | 15,681 | 15,681 | 15,681 |
| - Cost |
|
|
15,681 | 15,681 | 15,681 | 15,681 | 15,681 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
93,777 | 93,777 | 90,514 | 103,394 | 103,394 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
80,006 | 80,006 | 81,416 | 94,296 | 94,296 |
| 3. Other investments in equity instruments |
|
|
19,948 | 19,948 | 9,098 | 9,098 | 9,098 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-6,177 | -6,177 | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
262 | 1,588 | 713 | 731 | 769 |
| 1. Long-term prepaid expenses |
|
|
98 | 1,588 | 713 | 731 | 769 |
| 2. Deferred income tax assets |
|
|
163 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
1,701 | 1,418 | 1,134 | 851 | 567 |
| TOTAL ASSETS |
|
|
597,782 | 723,794 | 740,329 | 776,753 | 820,893 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
254,233 | 374,210 | 367,179 | 364,655 | 389,094 |
| I. Current liabilities |
|
|
253,733 | 373,710 | 366,679 | 364,155 | 388,594 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,237 | 5,665 | 35,597 | 93,210 | 113,025 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
83,414 | 129,026 | 183,642 | 118,530 | 109,332 |
| 4. Advances from customers |
|
|
67,812 | 144,830 | 53,193 | 58,069 | 73,122 |
| 5. Taxes and other payables to the State Budget |
|
|
79 | 204 | 495 | 136 | 653 |
| 6. Payables to employees |
|
|
3,351 | 3,688 | 10,218 | 10,317 | 2,743 |
| 7. Short-term accrued expenses |
|
|
1,723 | 50 | 2,165 | 542 | 979 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
726 | 9,161 | 3,103 | 5,381 | 10,593 |
| 11. Other short-term payables |
|
|
78,390 | 81,085 | 78,267 | 77,969 | 78,146 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
500 | 500 | 500 | 500 | 500 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
500 | 500 | 500 | 500 | 500 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
343,549 | 349,584 | 373,150 | 412,099 | 431,799 |
| I. ShareHolder's equity |
|
|
343,549 | 349,584 | 373,150 | 412,099 | 431,799 |
| 1. Owner's investment capital |
|
|
225,590 | 225,590 | 225,590 | 225,590 | 225,590 |
| 2. Share capital surplus |
|
|
97,570 | 97,570 | 97,570 | 97,570 | 97,570 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
16,572 | 22,993 | 38,134 | 45,847 | 59,915 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
7,219 | | 7,281 | | 38,134 |
| - Profit after tax undistributed this period |
|
|
9,353 | | 30,852 | | 21,781 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,817 | 3,431 | 11,856 | 43,092 | 48,723 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
597,782 | 723,794 | 740,329 | 776,753 | 820,893 |
There is no report.
|
|