|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
698,101 | 705,009 | 670,491 | 745,290 | 826,630 |
| I. Cash and cash equivalents |
|
|
3,025 | 48,693 | 39,154 | 133,420 | 142,389 |
| 1. Cash |
|
|
3,025 | 48,693 | 39,154 | 133,420 | 142,389 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
160,620 | 165,793 | 181,124 | 177,096 | 193,169 |
| 1. Trading securities |
|
|
186,544 | 198,305 | 208,495 | 214,261 | 223,346 |
| 2. Provision for diminution in value of trading securities |
|
|
-32,950 | -38,015 | -34,040 | -40,407 | -44,451 |
| 3. Investments holding until maturity |
|
|
7,026 | 5,503 | 6,669 | 3,242 | 14,274 |
| III. Short-term receivables |
|
|
265,236 | 275,789 | 272,015 | 255,030 | 254,269 |
| 1. Short-term receivables of customers |
|
|
234,594 | 254,780 | 238,313 | 213,038 | 188,989 |
| 2. Prepayments to suppliers |
|
|
34,214 | 19,219 | 45,240 | 51,335 | 84,143 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 16,000 | 16,000 | 16,000 | 16,000 |
| 6. Other short-term receivables |
|
|
23,242 | 21,311 | 11,985 | 14,180 | 18,519 |
| 7. Provision for doubtful short-term receivables |
|
|
-26,814 | -35,521 | -39,522 | -39,522 | -53,382 |
| IV. Inventories |
|
|
184,743 | 140,510 | 102,476 | 105,184 | 154,979 |
| 1. Inventories |
|
|
184,743 | 140,510 | 102,476 | 105,184 | 154,979 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
84,478 | 74,225 | 75,721 | 74,559 | 81,824 |
| 1. Short-term prepaid expenses |
|
|
4,264 | 66 | 1,925 | 906 | 4,358 |
| 2. Deductible VAT |
|
|
7,214 | 1,159 | 796 | 1,142 | 4,422 |
| 3. Taxes and the State Receivables |
|
|
1,000 | 1,000 | 1,000 | 512 | 1,043 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
72,000 | 72,000 | 72,000 | 72,000 | 72,000 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
122,791 | 182,215 | 180,747 | 165,637 | 166,075 |
| I. Long-term receivables |
|
|
56 | 56 | 56 | 56 | 63 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
56 | 56 | 56 | 56 | 63 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,324 | 3,255 | 3,076 | 2,898 | 3,343 |
| 1. Tangible fixed assets |
|
|
2,324 | 2,318 | 2,223 | 2,127 | 2,077 |
| - Cost |
|
|
12,929 | 7,749 | 7,749 | 7,749 | 7,797 |
| - Accumulated depreciation |
|
|
-10,605 | -5,431 | -5,527 | -5,622 | -5,719 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 937 | 854 | 771 | 1,265 |
| - Cost |
|
|
| 1,000 | 1,000 | 1,000 | 1,600 |
| - Accumulated depreciation |
|
|
| -63 | -146 | -229 | -335 |
| III. Real Estate Investments |
|
|
15,681 | 15,681 | 15,681 | 15,681 | 15,681 |
| - Cost |
|
|
15,681 | 15,681 | 15,681 | 15,681 | 15,681 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
103,394 | 159,394 | 96,409 | 96,409 | 96,409 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
94,296 | 85,296 | 85,296 | 85,296 | 85,296 |
| 3. Other investments in equity instruments |
|
|
9,098 | 74,098 | 11,113 | 11,113 | 11,113 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
769 | 3,545 | 65,525 | 50,593 | 50,580 |
| 1. Long-term prepaid expenses |
|
|
769 | 3,545 | 525 | 593 | 580 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | 65,000 | 50,000 | 50,000 |
| VI. Goodwills |
|
|
567 | 284 | | | |
| TOTAL ASSETS |
|
|
820,893 | 887,224 | 851,238 | 910,927 | 992,705 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
389,094 | 452,116 | 417,571 | 469,988 | 556,046 |
| I. Current liabilities |
|
|
388,594 | 451,616 | 417,071 | 469,488 | 555,546 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
113,025 | 122,184 | 145,203 | 115,254 | 64,439 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
109,332 | 139,815 | 86,281 | 186,891 | 191,144 |
| 4. Advances from customers |
|
|
73,122 | 78,459 | 72,335 | 70,150 | 180,683 |
| 5. Taxes and other payables to the State Budget |
|
|
653 | 1,890 | 4,434 | 2,248 | 3,330 |
| 6. Payables to employees |
|
|
2,743 | 5,551 | 6,548 | 4,483 | 2,094 |
| 7. Short-term accrued expenses |
|
|
979 | 9,335 | 7,271 | 6,250 | 10,197 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
10,593 | 16,571 | 16,995 | 6,275 | 25,459 |
| 11. Other short-term payables |
|
|
78,146 | 77,811 | 77,923 | 77,886 | 78,148 |
| 12. Provision for short term payables |
|
|
| | 83 | 52 | 52 |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
500 | 500 | 500 | 500 | 500 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
500 | 500 | 500 | 500 | 500 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
431,799 | 435,108 | 433,667 | 440,939 | 436,659 |
| I. ShareHolder's equity |
|
|
431,799 | 435,108 | 433,667 | 440,939 | 436,659 |
| 1. Owner's investment capital |
|
|
225,590 | 225,590 | 225,590 | 225,590 | 225,590 |
| 2. Share capital surplus |
|
|
97,570 | 97,570 | 97,570 | 97,570 | 97,570 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
59,915 | 64,261 | 61,736 | 69,713 | 64,933 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
38,134 | 38,134 | 38,134 | 61,736 | 61,736 |
| - Profit after tax undistributed this period |
|
|
21,781 | 26,127 | 23,602 | 7,977 | 3,197 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
48,723 | 47,687 | 48,771 | 48,065 | 48,566 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
820,893 | 887,224 | 851,238 | 910,927 | 992,705 |
There is no report.
|
|