|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
278,612 | 706,165 | 655,104 | 621,146 | 641,017 |
 | I. Cash and cash equivalents |
|
|
48,340 | 24,796 | 21,297 | 10,037 | 260,694 |
 | 1. Cash |
|
|
48,340 | 24,796 | 19,267 | 10,027 | 6,915 |
 | 2. Cash equivalents |
|
|
| | 2,030 | 10 | 253,779 |
 | II. Short-term financial investments |
|
|
| | | | 13,879 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 13,879 |
 | III. Short-term receivables |
|
|
201,047 | 675,994 | 625,462 | 600,004 | 358,680 |
 | 1. Short-term receivables of customers |
|
|
39,289 | 48,627 | 52,736 | 47,336 | 58,687 |
 | 2. Prepayments to suppliers |
|
|
73,017 | 176,099 | 119,816 | 125,062 | 128,311 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 40,525 | 11,872 | | |
 | 6. Other short-term receivables |
|
|
89,078 | 410,894 | 441,189 | -17,325 | 179,004 |
 | 7. Provision for doubtful short-term receivables |
|
|
-336 | -151 | -151 | 444,931 | -7,322 |
 | IV. Inventories |
|
|
24,347 | 4,487 | 4,104 | 6,019 | 3,102 |
 | 1. Inventories |
|
|
24,347 | 4,487 | 4,104 | 6,019 | 3,102 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,877 | 887 | 4,241 | 5,086 | 4,661 |
 | 1. Short-term prepaid expenses |
|
|
1,124 | 885 | 1,192 | 791 | 1,404 |
 | 2. Deductible VAT |
|
|
3,753 | 2 | 3,049 | 4,295 | 3,258 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,487,845 | 1,235,284 | 1,326,129 | 1,295,664 | 1,292,175 |
 | I. Long-term receivables |
|
|
393 | 419 | 400 | 400 | 400 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
393 | 419 | 400 | 400 | 400 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
787,441 | 784,918 | 776,232 | 758,275 | 964,601 |
 | 1. Tangible fixed assets |
|
|
787,441 | 784,918 | 776,232 | 758,275 | 964,601 |
 | - Cost |
|
|
1,083,743 | 1,094,680 | 1,099,917 | 1,094,737 | 1,321,834 |
 | - Accumulated depreciation |
|
|
-296,302 | -309,762 | -323,685 | -336,462 | -357,233 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
147,422 | 168,100 | 214,544 | 254,969 | 26,868 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
147,422 | 168,100 | 214,544 | 254,969 | 26,868 |
 | IV. Long-term financial investments |
|
|
536,701 | 266,804 | 43,463 | 2,432 | 21,308 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
211,300 | 234,403 | 11,062 | | |
 | 3. Other investments in equity instruments |
|
|
32,401 | 32,401 | 32,401 | 29,071 | 32,401 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -26,639 | -17,029 |
 | 5. Investments holding until maturity |
|
|
293,000 | | | | 5,936 |
 | V. Total other long-term assets |
|
|
15,887 | 15,042 | 291,490 | 279,588 | 278,998 |
 | 1. Long-term prepaid expenses |
|
|
3,693 | 3,193 | 9,758 | 4,968 | 11,816 |
 | 2. Deferred income tax assets |
|
|
1,071 | 1,063 | 1,051 | 1,039 | 759 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
11,123 | 10,787 | 280,681 | 273,580 | 266,424 |
 | TOTAL ASSETS |
|
|
1,766,457 | 1,941,448 | 1,981,233 | 1,916,810 | 1,933,192 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
868,817 | 980,525 | 992,758 | 1,013,211 | 1,012,228 |
 | I. Current liabilities |
|
|
260,210 | 368,472 | 306,779 | 330,086 | 395,393 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
197,701 | 295,490 | 181,534 | 266,920 | 296,712 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,597 | 21,919 | 51,393 | 24,588 | 37,212 |
 | 4. Advances from customers |
|
|
6,617 | 4,181 | 5,924 | 6,684 | 1,271 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,328 | 23,025 | 15,892 | 8,452 | 14,619 |
 | 6. Payables to employees |
|
|
4,478 | 2,998 | 2,447 | 2,693 | 2,600 |
 | 7. Short-term accrued expenses |
|
|
17,010 | 16,436 | 11,910 | 16,005 | 29,056 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,522 | 2,466 | 35,785 | 2,850 | 12,029 |
 | 12. Provision for short term payables |
|
|
| | | 1,894 | |
 | 13. Bonus and welfare fund |
|
|
1,956 | 1,956 | 1,894 | | 1,894 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
608,607 | 612,053 | 685,979 | 683,124 | 616,834 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
76,539 | 76,539 | 76,318 | 71,787 | 68,826 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
522,521 | 525,628 | 597,773 | 584,897 | 533,429 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
9,546 | 9,887 | 11,888 | 26,441 | 14,580 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
897,640 | 960,923 | 988,475 | 903,599 | 920,964 |
 | I. ShareHolder's equity |
|
|
897,640 | 960,923 | 988,475 | 903,599 | 920,964 |
 | 1. Owner's investment capital |
|
|
767,650 | 767,650 | 767,650 | 767,650 | 767,650 |
 | 2. Share capital surplus |
|
|
537 | 537 | 537 | 537 | 537 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-59 | -59 | -59 | -59 | -59 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| -4 | -8 | -8 | 32 |
 | 8. Investment and development funds |
|
|
2,041 | 2,041 | 2,041 | 2,041 | 2,041 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,899 | 73,745 | 55,241 | -25,303 | -11,476 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
28,721 | 28,721 | 28,735 | -11,944 | -18,804 |
 | - Profit after tax undistributed this period |
|
|
-14,822 | 45,024 | 26,506 | -13,359 | 7,328 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
113,573 | 117,013 | 163,074 | 158,741 | 162,240 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,766,457 | 1,941,448 | 1,981,233 | 1,916,810 | 1,933,192 |
There is no report.
|
|