|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,232,837 | 804,164 | 926,724 | 1,044,374 | 1,036,383 |
| I. Cash and cash equivalents |
|
|
237,757 | 61,730 | 22,468 | 39,219 | 94,880 |
| 1. Cash |
|
|
198,757 | 61,730 | 22,468 | 39,219 | 94,880 |
| 2. Cash equivalents |
|
|
39,000 | | | | |
| II. Short-term financial investments |
|
|
473,347 | 102,927 | 313,559 | 509,984 | 538,794 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
473,347 | 102,927 | 313,559 | 509,984 | 538,794 |
| III. Short-term receivables |
|
|
35,269 | 19,052 | 17,810 | 43,700 | 59,303 |
| 1. Short-term receivables of customers |
|
|
14,722 | 10,100 | 7,781 | 31,222 | 37,357 |
| 2. Prepayments to suppliers |
|
|
81 | 319 | 491 | 2,691 | 2,943 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
21,515 | 9,682 | 11,286 | 11,534 | 20,750 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,048 | -1,048 | -1,748 | -1,748 | -1,748 |
| IV. Inventories |
|
|
416,808 | 513,189 | 472,185 | 361,650 | 261,330 |
| 1. Inventories |
|
|
421,705 | 517,877 | 472,463 | 361,927 | 261,416 |
| 2. Provision for decline in value of inventories |
|
|
-4,897 | -4,688 | -278 | -278 | -86 |
| V. Other current assets |
|
|
69,657 | 107,266 | 100,702 | 89,821 | 82,077 |
| 1. Short-term prepaid expenses |
|
|
170 | 518 | 440 | 1,315 | 1,059 |
| 2. Deductible VAT |
|
|
65,871 | 104,449 | 99,184 | 87,432 | 79,944 |
| 3. Taxes and the State Receivables |
|
|
3,616 | 2,299 | 1,077 | 1,074 | 1,074 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,261,029 | 3,733,156 | 3,629,321 | 3,474,729 | 3,637,208 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,154 | 22,744 | 24,454 | 23,991 | 18,468 |
| 1. Tangible fixed assets |
|
|
19,634 | 19,224 | 20,934 | 20,471 | 14,948 |
| - Cost |
|
|
31,693 | 31,693 | 30,093 | 30,093 | 21,568 |
| - Accumulated depreciation |
|
|
-12,059 | -12,469 | -9,159 | -9,622 | -6,620 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
| - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
196,739 | 453,960 | 450,010 | 446,039 | 473,860 |
| - Cost |
|
|
228,897 | 488,519 | 488,519 | 488,519 | 520,310 |
| - Accumulated depreciation |
|
|
-32,158 | -34,559 | -38,509 | -42,480 | -46,451 |
| IV. Long-term assets in progress |
|
|
16,083 | 16,538 | 14,775 | 6,766 | 10,047 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
16,083 | 16,538 | 14,775 | 6,766 | 10,047 |
| IV. Long-term financial investments |
|
|
3,015,362 | 3,230,285 | 3,130,518 | 2,991,945 | 3,128,860 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
3,011,362 | 3,074,409 | 3,126,518 | 2,987,945 | 3,128,860 |
| 3. Other investments in equity instruments |
|
|
| 155,876 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
4,000 | | 4,000 | 4,000 | |
| V. Total other long-term assets |
|
|
9,691 | 9,628 | 9,563 | 5,988 | 5,973 |
| 1. Long-term prepaid expenses |
|
|
9,691 | 9,628 | 9,563 | 5,988 | 5,973 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
4,493,866 | 4,537,319 | 4,556,045 | 4,519,103 | 4,673,591 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
327,730 | 300,623 | 271,585 | 183,865 | 172,340 |
| I. Current liabilities |
|
|
316,413 | 291,148 | 269,643 | 181,631 | 169,013 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
138,304 | 43,890 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
59,887 | 143,805 | 146,882 | 67,396 | 49,050 |
| 4. Advances from customers |
|
|
20,316 | 20,495 | 21,273 | 11,443 | 11,176 |
| 5. Taxes and other payables to the State Budget |
|
|
14,980 | 625 | 23 | 3,510 | 8,877 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
1,477 | | 333 | 2,226 | 9,497 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
16,982 | 17,845 | 18,764 | 14,830 | 7,395 |
| 11. Other short-term payables |
|
|
54,030 | 54,055 | 73,372 | 73,256 | 74,954 |
| 12. Provision for short term payables |
|
|
3,978 | 3,975 | 2,538 | 2,512 | 1,606 |
| 13. Bonus and welfare fund |
|
|
6,458 | 6,458 | 6,458 | 6,458 | 6,458 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
11,317 | 9,475 | 1,942 | 2,234 | 3,328 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 2,355 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,574 | 1,566 | 621 | 621 | 98 |
| 11. Long-term unrealized revenue |
|
|
9,742 | 5,555 | 1,321 | 1,614 | 3,230 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
4,166,137 | 4,236,696 | 4,284,460 | 4,335,238 | 4,501,251 |
| I. ShareHolder's equity |
|
|
4,166,137 | 4,236,696 | 4,284,460 | 4,335,238 | 4,501,251 |
| 1. Owner's investment capital |
|
|
3,214,482 | 3,214,482 | 3,214,482 | 3,471,607 | 3,471,607 |
| 2. Share capital surplus |
|
|
1,976 | 1,976 | 1,976 | 1,976 | 1,976 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,573 | 19,573 | 19,573 | 19,573 | 19,573 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
852,277 | 922,314 | 986,007 | 778,105 | 943,277 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
630,281 | 852,285 | 852,285 | 595,160 | 595,160 |
| - Profit after tax undistributed this period |
|
|
221,997 | 70,029 | 133,722 | 182,945 | 348,118 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
77,829 | 78,351 | 62,422 | 63,976 | 64,817 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,493,866 | 4,537,319 | 4,556,045 | 4,519,103 | 4,673,591 |
There is no report.
|
|