|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,813,341 | 19,056,151 | 20,295,568 | 20,871,463 | 20,927,463 |
 | I. Cash and cash equivalents |
|
|
951,810 | 621,287 | 791,036 | 338,237 | 124,587 |
 | 1. Cash |
|
|
345,224 | 264,907 | 255,576 | 179,064 | 104,572 |
 | 2. Cash equivalents |
|
|
606,586 | 356,380 | 535,460 | 159,174 | 20,016 |
 | II. Short-term financial investments |
|
|
613,210 | 1,867,788 | 2,366,216 | 2,188,939 | 977,444 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
613,210 | 1,867,788 | 2,366,216 | 2,188,939 | 977,444 |
 | III. Short-term receivables |
|
|
710,656 | 762,979 | 780,165 | 735,282 | 477,744 |
 | 1. Short-term receivables of customers |
|
|
410,791 | 337,600 | 310,976 | 219,541 | 217,518 |
 | 2. Prepayments to suppliers |
|
|
278,811 | 400,034 | 412,559 | 218,733 | 224,930 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,549 | 28,840 | 60,125 | 300,503 | 38,791 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,495 | -3,495 | -3,495 | -3,495 | -3,495 |
 | IV. Inventories |
|
|
15,348,469 | 15,569,190 | 16,123,612 | 17,210,032 | 18,899,660 |
 | 1. Inventories |
|
|
15,349,986 | 15,570,708 | 16,125,034 | 17,211,454 | 18,900,948 |
 | 2. Provision for decline in value of inventories |
|
|
-1,517 | -1,517 | -1,422 | -1,422 | -1,288 |
 | V. Other current assets |
|
|
189,196 | 234,907 | 234,539 | 398,972 | 448,027 |
 | 1. Short-term prepaid expenses |
|
|
40,806 | 122,958 | 140,562 | 240,731 | 256,900 |
 | 2. Deductible VAT |
|
|
116,878 | 77,584 | 76,598 | 126,870 | 154,312 |
 | 3. Taxes and the State Receivables |
|
|
31,512 | 34,365 | 17,379 | 31,371 | 36,814 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,041,581 | 3,265,833 | 3,164,582 | 2,931,376 | 3,114,901 |
 | I. Long-term receivables |
|
|
120 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
120 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
298,628 | 299,856 | 292,275 | 304,110 | 299,878 |
 | 1. Tangible fixed assets |
|
|
295,108 | 295,091 | 285,890 | 297,865 | 293,640 |
 | - Cost |
|
|
318,047 | 319,445 | 312,875 | 328,564 | 326,932 |
 | - Accumulated depreciation |
|
|
-22,939 | -24,354 | -26,985 | -30,699 | -33,292 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,520 | 4,765 | 6,385 | 6,245 | 6,238 |
 | - Cost |
|
|
3,520 | 4,808 | 6,568 | 6,568 | 6,713 |
 | - Accumulated depreciation |
|
|
| -43 | -183 | -323 | -475 |
 | III. Real Estate Investments |
|
|
2,719,005 | 2,704,824 | 2,571,573 | 2,551,916 | 2,509,050 |
 | - Cost |
|
|
2,870,437 | 2,874,745 | 2,736,088 | 2,722,372 | 2,686,737 |
 | - Accumulated depreciation |
|
|
-151,432 | -169,921 | -164,514 | -170,456 | -177,688 |
 | IV. Long-term assets in progress |
|
|
14,431 | 7,469 | 5,928 | 5,928 | 249,111 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,431 | 7,469 | 5,928 | 5,928 | 249,111 |
 | IV. Long-term financial investments |
|
|
| 244,343 | 248,251 | 22,966 | 10,578 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 244,343 | 248,251 | 22,966 | 10,578 |
 | V. Total other long-term assets |
|
|
9,397 | 9,341 | 46,555 | 46,457 | 46,284 |
 | 1. Long-term prepaid expenses |
|
|
6,952 | 7,107 | 7,040 | 6,817 | 7,643 |
 | 2. Deferred income tax assets |
|
|
2,445 | 2,234 | 39,515 | 39,639 | 38,641 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
20,854,922 | 22,321,985 | 23,460,150 | 23,802,839 | 24,042,363 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,162,988 | 5,817,064 | 6,949,599 | 7,133,938 | 7,341,857 |
 | I. Current liabilities |
|
|
1,383,308 | 3,038,132 | 4,366,122 | 4,939,989 | 5,172,349 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
266,500 | | | | 30,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
493,060 | 575,371 | 518,674 | 664,405 | 598,446 |
 | 4. Advances from customers |
|
|
144,003 | 1,971,579 | 3,529,998 | 3,966,407 | 4,184,804 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,531 | 45,977 | 9,573 | 5,173 | 31,905 |
 | 6. Payables to employees |
|
|
| | 792 | 16 | 925 |
 | 7. Short-term accrued expenses |
|
|
182,057 | | 30,950 | 32,123 | 27,454 |
 | 8. Short-term intercompany payables |
|
|
| 169,894 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
18,973 | 11,760 | 7,634 | 9,132 | 29,296 |
 | 11. Other short-term payables |
|
|
249,628 | 257,047 | 261,724 | 256,076 | 263,052 |
 | 12. Provision for short term payables |
|
|
98 | 44 | 319 | 199 | 9 |
 | 13. Bonus and welfare fund |
|
|
6,458 | 6,458 | 6,458 | 6,458 | 6,458 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,779,680 | 2,778,932 | 2,583,476 | 2,193,949 | 2,169,508 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15,791 | 16,795 | 11,988 | 12,515 | 13,493 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
582,823 | 590,823 | 390,000 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,181,066 | 2,171,314 | 2,169,363 | 2,161,987 | 2,156,015 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | 37 | | |
 | 11. Long-term unrealized revenue |
|
|
| | 12,088 | 19,447 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
16,691,934 | 16,504,921 | 16,510,552 | 16,668,902 | 16,700,506 |
 | I. ShareHolder's equity |
|
|
16,691,934 | 16,504,921 | 16,510,552 | 16,668,902 | 16,700,506 |
 | 1. Owner's investment capital |
|
|
4,319,860 | 4,319,860 | 4,319,860 | 4,319,860 | 4,319,860 |
 | 2. Share capital surplus |
|
|
161,922 | 161,922 | 161,922 | 161,922 | 161,922 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,573 | 19,573 | 19,573 | 19,573 | 19,573 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,516,608 | 4,533,855 | 4,538,364 | 4,535,515 | 4,536,916 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
942,134 | 942,134 | 942,134 | 4,495,350 | 4,495,350 |
 | - Profit after tax undistributed this period |
|
|
3,574,473 | 3,591,721 | 3,596,229 | 40,165 | 41,566 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,673,972 | 7,469,711 | 7,470,833 | 7,632,032 | 7,662,235 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
20,854,922 | 22,321,985 | 23,460,150 | 23,802,839 | 24,042,363 |
There is no report.
|
|