|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
471,747 | 456,321 | 598,749 | 691,238 | 547,755 |
 | I. Cash and cash equivalents |
|
|
16,077 | 17,223 | 57,545 | 22,946 | 3,506 |
 | 1. Cash |
|
|
16,077 | 17,223 | 57,545 | 22,946 | 3,506 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
386,306 | 372,388 | 482,113 | 609,563 | 490,299 |
 | 1. Short-term receivables of customers |
|
|
68,380 | 58,802 | 178,127 | 226,182 | 96,212 |
 | 2. Prepayments to suppliers |
|
|
19,260 | 4,125 | 1,382 | 1,676 | 1,936 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
300,254 | 311,049 | 304,192 | 384,936 | 395,382 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,588 | -1,588 | -1,588 | -3,231 | -3,231 |
 | IV. Inventories |
|
|
67,803 | 65,285 | 51,277 | 52,722 | 49,576 |
 | 1. Inventories |
|
|
67,803 | 65,285 | 51,277 | 52,722 | 49,576 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,562 | 1,425 | 7,814 | 6,006 | 4,375 |
 | 1. Short-term prepaid expenses |
|
|
1,241 | 1,399 | 1,284 | 1,123 | 799 |
 | 2. Deductible VAT |
|
|
313 | 18 | 37 | 42 | 42 |
 | 3. Taxes and the State Receivables |
|
|
8 | 8 | 6,492 | 4,841 | 3,533 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
394,886 | 391,554 | 389,628 | 294,514 | 289,075 |
 | I. Long-term receivables |
|
|
211,456 | 211,397 | 211,340 | 121,340 | 121,340 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
211,456 | 211,397 | 211,340 | 121,340 | 121,340 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
130,351 | 126,360 | 126,433 | 121,733 | 117,313 |
 | 1. Tangible fixed assets |
|
|
129,803 | 125,995 | 125,382 | 120,910 | 116,536 |
 | - Cost |
|
|
416,456 | 416,955 | 420,766 | 420,766 | 420,861 |
 | - Accumulated depreciation |
|
|
-286,653 | -290,960 | -295,384 | -299,856 | -304,325 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
548 | 365 | 1,051 | 823 | 777 |
 | - Cost |
|
|
1,562 | 1,562 | 2,476 | 2,476 | 2,476 |
 | - Accumulated depreciation |
|
|
-1,014 | -1,197 | -1,425 | -1,653 | -1,699 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,061 | 1,733 | | | 486 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,061 | 1,733 | | | 486 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52,018 | 52,063 | 51,855 | 51,441 | 49,935 |
 | 1. Long-term prepaid expenses |
|
|
52,018 | 52,063 | 51,855 | 51,441 | 49,935 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
866,633 | 847,875 | 988,377 | 985,752 | 836,830 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
239,434 | 211,308 | 321,667 | 302,415 | 155,169 |
 | I. Current liabilities |
|
|
237,551 | 209,425 | 319,725 | 300,472 | 153,200 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
160,383 | 94,940 | 157,250 | 223,867 | 82,608 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,177 | 40,493 | 48,670 | 20,341 | 11,421 |
 | 4. Advances from customers |
|
|
3,260 | 4,502 | 7,801 | 7,860 | 8,638 |
 | 5. Taxes and other payables to the State Budget |
|
|
278 | 5,737 | 11,547 | 5,464 | 5,200 |
 | 6. Payables to employees |
|
|
8,300 | 9,386 | 20,843 | 7,142 | 4,771 |
 | 7. Short-term accrued expenses |
|
|
12,378 | 13,574 | 40,132 | 4,989 | 7,486 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
11,910 | 9,265 | 3,372 | 825 | 3,213 |
 | 11. Other short-term payables |
|
|
24,049 | 22,899 | 21,483 | 21,949 | 22,147 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,815 | 8,628 | 8,628 | 8,036 | 7,716 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,883 | 1,883 | 1,942 | 1,942 | 1,969 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,883 | 1,883 | 1,942 | 1,942 | 1,969 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
627,199 | 636,567 | 666,710 | 683,337 | 681,661 |
 | I. ShareHolder's equity |
|
|
627,199 | 636,567 | 666,710 | 683,337 | 681,661 |
 | 1. Owner's investment capital |
|
|
164,250 | 164,250 | 164,250 | 164,250 | 164,250 |
 | 2. Share capital surplus |
|
|
33,503 | 33,503 | 33,503 | 33,503 | 33,503 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,656 | 3,656 | 3,656 | 3,656 | 3,656 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
413,176 | 413,176 | 413,176 | 413,176 | 413,176 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,614 | 21,982 | 52,125 | 68,753 | 67,076 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,802 | 2,802 | 2,802 | 50,110 | 50,110 |
 | - Profit after tax undistributed this period |
|
|
9,813 | 19,180 | 49,323 | 18,643 | 16,966 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
866,633 | 847,875 | 988,377 | 985,752 | 836,830 |
There is no report.
|
|