|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
398,940 | 528,706 | 580,238 | 515,508 | 479,171 |
 | I. Cash and cash equivalents |
|
|
124,419 | 259,138 | 188,293 | 258,355 | 42,171 |
 | 1. Cash |
|
|
124,419 | 157,262 | 86,417 | 258,355 | 42,171 |
 | 2. Cash equivalents |
|
|
| 101,876 | 101,876 | | |
 | II. Short-term financial investments |
|
|
214,699 | 212,999 | 369,780 | 222,899 | 399,880 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
214,699 | 212,999 | 369,780 | 222,899 | 399,880 |
 | III. Short-term receivables |
|
|
36,104 | 46,062 | 11,671 | 10,943 | 14,911 |
 | 1. Short-term receivables of customers |
|
|
26,073 | 34,053 | 234 | 234 | 234 |
 | 2. Prepayments to suppliers |
|
|
2,324 | 3,652 | 2,895 | 3,772 | 3,578 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,433 | 9,083 | 9,268 | 7,663 | 11,825 |
 | 7. Provision for doubtful short-term receivables |
|
|
-726 | -726 | -726 | -726 | -726 |
 | IV. Inventories |
|
|
22,162 | 10,508 | 10,494 | 23,310 | 20,364 |
 | 1. Inventories |
|
|
22,162 | 10,508 | 10,494 | 23,310 | 20,364 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,556 | | | | 1,845 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,556 | | | | 1,845 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,059 | 92,639 | 95,060 | 108,276 | 111,193 |
 | I. Long-term receivables |
|
|
3,740 | 3,740 | 5,103 | 7,361 | 8,998 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,740 | 3,740 | 5,103 | 7,361 | 8,998 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,605 | 19,704 | 19,652 | 18,629 | 20,200 |
 | 1. Tangible fixed assets |
|
|
17,061 | 16,493 | 16,775 | 16,085 | 17,990 |
 | - Cost |
|
|
87,542 | 87,163 | 88,633 | 89,171 | 92,416 |
 | - Accumulated depreciation |
|
|
-70,481 | -70,670 | -71,858 | -73,086 | -74,426 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,544 | 3,210 | 2,877 | 2,544 | 2,211 |
 | - Cost |
|
|
46,169 | 46,169 | 46,169 | 46,169 | 46,169 |
 | - Accumulated depreciation |
|
|
-42,625 | -42,958 | -43,291 | -43,625 | -43,958 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,236 | 10,700 | 11,862 | 12,284 | 12,080 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,236 | 10,700 | 11,862 | 12,284 | 12,080 |
 | IV. Long-term financial investments |
|
|
46,864 | 57,754 | 57,754 | 69,366 | 69,366 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
69,470 | 69,470 | 69,470 | 69,470 | 69,470 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-28,606 | -17,716 | -17,716 | -6,104 | -6,104 |
 | 5. Investments holding until maturity |
|
|
6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
 | V. Total other long-term assets |
|
|
614 | 741 | 689 | 635 | 548 |
 | 1. Long-term prepaid expenses |
|
|
614 | 741 | 689 | 635 | 548 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
480,999 | 621,345 | 675,298 | 623,783 | 590,363 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
78,828 | 131,995 | 143,058 | 148,073 | 71,581 |
 | I. Current liabilities |
|
|
66,001 | 119,299 | 130,371 | 135,463 | 58,993 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,250 | 6,237 | 2,090 | 1,891 | 1,851 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
30,857 | 81,603 | 84,030 | 68,646 | 15,442 |
 | 6. Payables to employees |
|
|
2,444 | 2,625 | 2,889 | 8,980 | 3,048 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | 688 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,209 | 5,605 | 2,668 | 16,541 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19,241 | 23,229 | 38,694 | 39,405 | 37,964 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,827 | 12,696 | 12,687 | 12,610 | 12,588 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | 9 |
 | 4. Long-term intra-company payables |
|
|
| | | | 9 |
 | 5. Other long-term payables |
|
|
9 | 9 | 9 | 9 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
12,818 | 12,687 | 12,678 | 12,601 | 12,579 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
402,172 | 489,350 | 532,240 | 475,710 | 518,783 |
 | I. ShareHolder's equity |
|
|
402,172 | 489,350 | 532,240 | 475,710 | 518,783 |
 | 1. Owner's investment capital |
|
|
126,000 | 126,000 | 126,000 | 126,000 | 126,000 |
 | 2. Share capital surplus |
|
|
9,478 | 9,478 | 9,478 | 9,478 | 9,478 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,103 | 1,103 | 1,103 | 1,103 | 1,103 |
 | 11. After tax undistributed profit |
|
|
215,590 | 302,768 | 345,659 | 289,128 | 332,201 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
118,779 | 1,057 | 1,057 | 1,057 | 289,128 |
 | - Profit after tax undistributed this period |
|
|
96,811 | 301,711 | 344,602 | 288,072 | 43,073 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
480,999 | 621,345 | 675,298 | 623,783 | 590,363 |
There is no report.
|
|