|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,970,525 | 3,237,267 | 3,638,963 | 3,485,553 | 3,324,719 |
 | I. Cash and cash equivalents |
|
|
330,031 | 243,271 | 267,892 | 290,015 | 244,273 |
 | 1. Cash |
|
|
204,781 | 150,277 | 104,642 | 112,090 | 174,895 |
 | 2. Cash equivalents |
|
|
125,250 | 92,995 | 163,250 | 177,925 | 69,378 |
 | II. Short-term financial investments |
|
|
757,630 | 967,267 | 1,144,059 | 1,312,238 | 1,464,913 |
 | 1. Trading securities |
|
|
564,630 | 584,227 | 636,019 | 900,493 | 1,107,093 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
193,000 | 383,040 | 508,040 | 411,745 | 357,820 |
 | III. Short-term receivables |
|
|
1,067,036 | 1,203,413 | 1,401,748 | 1,058,058 | 781,066 |
 | 1. Short-term receivables of customers |
|
|
1,303,044 | 1,505,762 | 1,625,086 | 1,485,443 | 1,333,666 |
 | 2. Prepayments to suppliers |
|
|
105,410 | 105,919 | 112,677 | 103,172 | 105,089 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
56,300 | 56,300 | 56,300 | | |
 | 6. Other short-term receivables |
|
|
138,910 | 124,187 | 249,358 | 228,321 | 221,609 |
 | 7. Provision for doubtful short-term receivables |
|
|
-536,627 | -588,755 | -641,673 | -758,878 | -879,298 |
 | IV. Inventories |
|
|
773,936 | 781,473 | 782,184 | 772,356 | 777,121 |
 | 1. Inventories |
|
|
784,160 | 791,697 | 792,408 | 782,581 | 787,345 |
 | 2. Provision for decline in value of inventories |
|
|
-10,224 | -10,224 | -10,224 | -10,224 | -10,224 |
 | V. Other current assets |
|
|
41,892 | 41,843 | 43,080 | 52,886 | 57,346 |
 | 1. Short-term prepaid expenses |
|
|
4,761 | 4,947 | 7,446 | 7,304 | 9,356 |
 | 2. Deductible VAT |
|
|
32,389 | 32,293 | 31,226 | 31,713 | 34,013 |
 | 3. Taxes and the State Receivables |
|
|
4,743 | 4,603 | 4,407 | 13,867 | 13,977 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 2 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,357,253 | 11,243,587 | 11,093,847 | 10,961,930 | 10,964,933 |
 | I. Long-term receivables |
|
|
287,311 | 291,481 | 293,715 | 290,869 | 345,544 |
 | 1. Long-term customer's receivables |
|
|
265,073 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,238 | 291,481 | 293,715 | 290,869 | 345,544 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,306,263 | 8,180,264 | 8,059,776 | 7,935,109 | 7,816,408 |
 | 1. Tangible fixed assets |
|
|
8,118,065 | 7,994,160 | 7,875,916 | 7,753,433 | 7,636,972 |
 | - Cost |
|
|
11,077,609 | 11,080,049 | 11,080,348 | 11,072,124 | 11,072,154 |
 | - Accumulated depreciation |
|
|
-2,959,544 | -3,085,889 | -3,204,432 | -3,318,691 | -3,435,182 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
188,198 | 186,104 | 183,861 | 181,676 | 179,436 |
 | - Cost |
|
|
223,682 | 223,821 | 223,821 | 223,752 | 223,752 |
 | - Accumulated depreciation |
|
|
-35,484 | -37,717 | -39,961 | -42,076 | -44,316 |
 | III. Real Estate Investments |
|
|
795,608 | 791,351 | 782,862 | 778,137 | 776,474 |
 | - Cost |
|
|
1,065,381 | 1,071,595 | 1,071,595 | 1,071,595 | 1,070,275 |
 | - Accumulated depreciation |
|
|
-269,773 | -280,245 | -288,733 | -293,458 | -293,800 |
 | IV. Long-term assets in progress |
|
|
1,753,998 | 1,771,726 | 1,792,999 | 1,764,298 | 1,835,340 |
 | 1. Costs of long-term production, business in progress |
|
|
73,932 | 75,854 | 76,168 | 78,080 | 80,123 |
 | 2. Costs of construction in progress |
|
|
1,680,066 | 1,695,872 | 1,716,831 | 1,686,219 | 1,755,217 |
 | IV. Long-term financial investments |
|
|
96,150 | 96,150 | 56,150 | 78,150 | 78,150 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
150 | 150 | 150 | 150 | 150 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
96,000 | 96,000 | 56,000 | 78,000 | 78,000 |
 | V. Total other long-term assets |
|
|
117,924 | 112,614 | 108,344 | 115,367 | 113,016 |
 | 1. Long-term prepaid expenses |
|
|
34,031 | 30,663 | 28,514 | 14,779 | 16,210 |
 | 2. Deferred income tax assets |
|
|
48,370 | 49,157 | 49,157 | 47,924 | 47,924 |
 | 3. Other long-term assets |
|
|
| 5 | 5 | 5 | |
 | VI. Goodwills |
|
|
35,523 | 32,790 | 30,669 | 52,660 | 48,882 |
 | TOTAL ASSETS |
|
|
14,327,778 | 14,480,854 | 14,732,810 | 14,447,483 | 14,289,652 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,596,478 | 6,412,908 | 6,355,256 | 6,132,094 | 5,971,931 |
 | I. Current liabilities |
|
|
2,167,551 | 2,102,333 | 2,240,378 | 2,108,018 | 2,003,887 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
670,361 | 692,553 | 681,144 | 637,389 | 555,412 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
81,988 | 42,022 | 49,051 | 41,526 | 44,905 |
 | 4. Advances from customers |
|
|
15,655 | 14,366 | 60,406 | 17,618 | 24,108 |
 | 5. Taxes and other payables to the State Budget |
|
|
154,394 | 135,463 | 83,882 | 51,847 | 41,538 |
 | 6. Payables to employees |
|
|
13,207 | 14,236 | 28,924 | 13,864 | 13,874 |
 | 7. Short-term accrued expenses |
|
|
730,695 | 748,314 | 813,761 | 851,017 | 820,686 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,262 | 2,675 | 800 | 111 | 623 |
 | 11. Other short-term payables |
|
|
298,155 | 280,152 | 372,551 | 296,799 | 397,209 |
 | 12. Provision for short term payables |
|
|
146,524 | 118,355 | 95,766 | 144,708 | 52,530 |
 | 13. Bonus and welfare fund |
|
|
54,311 | 54,197 | 54,093 | 53,137 | 53,001 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,428,927 | 4,310,575 | 4,114,878 | 4,024,076 | 3,968,044 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,889 | 9,383 | 7,905 | 9,597 | 7,521 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
21,803 | 50,571 | 21,891 | 18,888 | 82,688 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,342,950 | 4,186,471 | 4,020,932 | 3,935,139 | 3,817,382 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
62,285 | 64,150 | 64,150 | 60,453 | 60,453 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,731,300 | 8,067,946 | 8,377,554 | 8,315,390 | 8,317,721 |
 | I. ShareHolder's equity |
|
|
7,731,300 | 8,067,946 | 8,377,554 | 8,315,390 | 8,317,721 |
 | 1. Owner's investment capital |
|
|
3,699,630 | 3,699,630 | 3,699,630 | 3,699,630 | 4,069,573 |
 | 2. Share capital surplus |
|
|
374,868 | 374,868 | 374,868 | 374,868 | 374,868 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
287,862 | 288,862 | 288,862 | 288,862 | 288,862 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-240,775 | -240,775 | -240,775 | -242,260 | -242,260 |
 | 8. Investment and development funds |
|
|
23,517 | 23,517 | 23,517 | 23,517 | 23,517 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,084,277 | 2,368,263 | 2,653,149 | 2,581,942 | 2,274,262 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,947,582 | 1,946,582 | 1,947,582 | 2,531,991 | 2,174,179 |
 | - Profit after tax undistributed this period |
|
|
136,695 | 421,680 | 705,567 | 49,951 | 100,083 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,501,921 | 1,553,582 | 1,578,304 | 1,588,831 | 1,528,899 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
14,327,778 | 14,480,854 | 14,732,810 | 14,447,483 | 14,289,652 |
There is no report.
|
|