|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
68,062 | 73,655 | 88,390 | 100,150 | 99,350 |
| I. Cash and cash equivalents |
|
|
3,958 | 2,055 | 6,898 | 6,045 | 7,046 |
| 1. Cash |
|
|
3,958 | 2,055 | 6,898 | 6,045 | 7,046 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
4,230 | 5,330 | 5,330 | 6,230 | 6,230 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
4,230 | 5,330 | 5,330 | 6,230 | 6,230 |
| III. Short-term receivables |
|
|
43,337 | 47,958 | 52,778 | 78,103 | 70,355 |
| 1. Short-term receivables of customers |
|
|
17,563 | 21,089 | 22,664 | 31,588 | 19,612 |
| 2. Prepayments to suppliers |
|
|
112 | 112 | 112 | 362 | 6,210 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
25,662 | 26,757 | 30,982 | 47,133 | 45,514 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -980 | -980 | -980 |
| IV. Inventories |
|
|
16,464 | 18,311 | 22,932 | 9,489 | 13,024 |
| 1. Inventories |
|
|
16,464 | 18,311 | 22,932 | 9,489 | 13,024 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
73 | 1 | 451 | 283 | 2,695 |
| 1. Short-term prepaid expenses |
|
|
14 | | 76 | | 20 |
| 2. Deductible VAT |
|
|
| | 330 | 203 | 2,516 |
| 3. Taxes and the State Receivables |
|
|
59 | 1 | 45 | 80 | 160 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
684 | 585 | 2,228 | 2,033 | 1,839 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
684 | 585 | 2,228 | 2,033 | 1,839 |
| 1. Tangible fixed assets |
|
|
684 | 585 | 2,228 | 2,033 | 1,839 |
| - Cost |
|
|
2,908 | 2,708 | 3,634 | 3,634 | 3,634 |
| - Accumulated depreciation |
|
|
-2,224 | -2,124 | -1,406 | -1,600 | -1,795 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
68,746 | 74,240 | 90,618 | 102,183 | 101,189 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
56,189 | 62,028 | 78,279 | 89,566 | 88,502 |
| I. Current liabilities |
|
|
56,189 | 62,028 | 78,279 | 89,566 | 88,502 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
23,599 | 27,341 | 34,253 | 35,302 | 35,244 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,413 | 2,975 | 6,939 | 15,431 | 4,116 |
| 4. Advances from customers |
|
|
4,580 | 5,267 | 1,670 | 1,513 | 7,829 |
| 5. Taxes and other payables to the State Budget |
|
|
488 | 656 | 561 | 7 | 1,966 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| | | | 3,460 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
24,102 | 25,781 | 34,849 | 37,306 | 35,880 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7 | 7 | 7 | 7 | 7 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
12,557 | 12,212 | 12,339 | 12,617 | 12,687 |
| I. ShareHolder's equity |
|
|
12,557 | 12,212 | 12,339 | 12,617 | 12,687 |
| 1. Owner's investment capital |
|
|
10,600 | 10,600 | 10,600 | 10,600 | 10,600 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,432 | 1,432 | 1,432 | 1,432 | 1,432 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
525 | 179 | 307 | 584 | 655 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
394 | -21 | 179 | 307 | 584 |
| - Profit after tax undistributed this period |
|
|
131 | 200 | 127 | 278 | 70 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
68,746 | 74,240 | 90,618 | 102,183 | 101,189 |
There is no report.
|
|