| 
					
						| 
        
                
                
                    |  |  | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |  
                    | |  | ASSETS | 
 |  |  |  |  |  |  |  
                    | |  | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS | 
 |  | 25,448,905 | 27,738,540 | 28,554,103 | 29,210,720 | 30,912,273 |  
                    | |  | I. Cash and cash equivalents | 
 |  | 5,861,456 | 6,187,032 | 5,298,974 | 5,546,184 | 7,488,462 |  
                    | |  | 1. Cash | 
 |  | 2,678,910 | 3,032,625 | 2,345,192 | 2,238,341 | 2,890,492 |  
                    | |  | 2. Cash equivalents | 
 |  | 3,182,545 | 3,154,406 | 2,953,781 | 3,307,844 | 4,597,970 |  
                    | |  | II. Short-term financial investments | 
 |  | 13,025,350 | 13,561,271 | 14,273,203 | 13,804,467 | 13,964,786 |  
                    | |  | 1. Trading securities | 
 |  | 1,164 | 1,164 | 1,164 | 1,164 | 1,164 |  
                    | |  | 2. Provision for diminution in value of trading securities | 
 |  | -68 | -68 | -68 | -68 | -68 |  
                    | |  | 3. Investments holding until maturity | 
 |  | 13,024,255 | 13,560,176 | 14,272,108 | 13,803,371 | 13,963,691 |  
                    | |  | III. Short-term receivables | 
 |  | 2,401,342 | 2,522,811 | 3,164,076 | 3,213,128 | 3,129,222 |  
                    | |  | 1.  Short-term receivables of customers | 
 |  | 1,154,228 | 1,586,665 | 1,309,533 | 1,331,858 | 1,355,461 |  
                    | |  | 2. Prepayments to suppliers | 
 |  | 480,584 | 375,117 | 676,827 | 725,496 | 677,422 |  
                    | |  | 3. Short-term intercompany receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables according to the progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 5. Receivables on short-term loans | 
 |  | 8,048 | 8,048 | 8,048 | 7,748 | 7,748 |  
                    | |  | 6. Other short-term receivables | 
 |  | 1,072,385 | 1,013,623 | 1,490,230 | 1,465,443 | 1,408,567 |  
                    | |  | 7. Provision for doubtful short-term receivables | 
 |  | -313,903 | -460,642 | -320,562 | -317,417 | -319,976 |  
                    | |  | IV. Inventories | 
 |  | 3,116,181 | 4,364,598 | 4,701,332 | 5,297,504 | 5,148,711 |  
                    | |  | 1. Inventories | 
 |  | 3,143,420 | 4,390,894 | 4,721,933 | 5,321,240 | 5,170,893 |  
                    | |  | 2. Provision for decline in value of inventories | 
 |  | -27,239 | -26,296 | -20,601 | -23,736 | -22,182 |  
                    | |  | V. Other current assets | 
 |  | 1,044,576 | 1,102,828 | 1,116,518 | 1,349,437 | 1,181,092 |  
                    | |  | 1. Short-term prepaid expenses | 
 |  | 116,580 | 128,189 | 168,523 | 384,044 | 245,743 |  
                    | |  | 2. Deductible VAT | 
 |  | 545,735 | 578,854 | 570,204 | 578,483 | 587,933 |  
                    | |  | 3. Taxes and the State Receivables | 
 |  | 382,057 | 395,785 | 377,791 | 386,911 | 347,416 |  
                    | |  | 4. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other current assets | 
 |  |  |  |  |  |  |  
                    | |  | B. FIXED ASSETS AND LONG-TERM INVESTMENTS | 
 |  | 52,731,800 | 55,806,191 | 54,685,700 | 54,399,148 | 53,927,133 |  
                    | |  | I. Long-term receivables | 
 |  | 645,584 | 690,141 | 601,251 | 511,220 | 509,861 |  
                    | |  | 1. Long-term customer's receivables | 
 |  |  |  |  | 3,439 |  |  
                    | |  | 2. Business capital in the subsidiary units | 
 |  |  |  |  |  |  |  
                    | |  | 3. Internal long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables on long-term loans | 
 |  | 788,468 | 787,511 | 784,976 | 770,222 | 768,334 |  
                    | |  | 5. Other long-term receivables | 
 |  | 215,342 | 225,833 | 219,833 | 135,672 | 134,758 |  
                    | |  | 6. Provision for doubtful long-term receivables | 
 |  | -358,227 | -323,203 | -403,557 | -398,113 | -393,231 |  
                    | |  | II. Fixed assets | 
 |  | 34,413,278 | 35,354,726 | 35,476,360 | 35,762,443 | 35,126,996 |  
                    | |  | 1. Tangible fixed assets | 
 |  | 34,302,252 | 35,234,707 | 35,357,492 | 35,644,128 | 35,009,594 |  
                    | |  | - Cost | 
 |  | 56,560,092 | 58,331,224 | 59,083,188 | 60,041,038 | 59,978,519 |  
                    | |  | - Accumulated depreciation | 
 |  | -22,257,840 | -23,096,516 | -23,725,697 | -24,396,910 | -24,968,924 |  
                    | |  | 2. Fixed assets of financial leasing | 
 |  | 1,306 | 975 | 753 | 1,058 | 942 |  
                    | |  | - Cost | 
 |  | 3,101 | 3,101 | 3,101 | 3,101 | 3,101 |  
                    | |  | - Accumulated depreciation | 
 |  | -1,795 | -2,126 | -2,348 | -2,044 | -2,159 |  
                    | |  | 3. Intangible fixed assets | 
 |  | 109,720 | 119,044 | 118,115 | 117,257 | 116,459 |  
                    | |  | - Cost | 
 |  | 206,139 | 216,909 | 217,318 | 217,741 | 218,321 |  
                    | |  | - Accumulated depreciation | 
 |  | -96,419 | -97,865 | -99,203 | -100,484 | -101,862 |  
                    | |  | III. Real Estate Investments | 
 |  | 1,261,935 | 1,282,792 | 1,251,266 | 1,223,211 | 1,197,412 |  
                    | |  | - Cost | 
 |  | 2,273,133 | 2,332,735 | 2,340,286 | 2,340,235 | 2,368,115 |  
                    | |  | - Accumulated depreciation | 
 |  | -1,011,198 | -1,049,943 | -1,089,020 | -1,117,024 | -1,170,702 |  
                    | |  | IV. Long-term assets in progress | 
 |  | 9,706,879 | 9,109,917 | 8,243,293 | 8,047,908 | 8,201,357 |  
                    | |  | 1. Costs of  long-term production, business in progress | 
 |  | 198,469 | 197,455 | 196,715 | 212,748 | 214,561 |  
                    | |  | 2. Costs of construction in progress | 
 |  | 9,508,410 | 8,912,463 | 8,046,578 | 7,835,160 | 7,986,795 |  
                    | |  | IV. Long-term financial investments | 
 |  | 2,664,127 | 2,641,255 | 2,427,467 | 2,124,081 | 2,475,761 |  
                    | |  | 1. Investment in subsidiaries | 
 |  |  |  |  |  |  |  
                    | |  | 2. Investments in associated companies, joint ventures | 
 |  | 2,152,960 | 2,211,535 | 2,052,560 | 1,798,329 | 1,818,628 |  
                    | |  | 3. Other investments in equity instruments | 
 |  | 360,703 | 358,703 | 354,526 | 329,068 | 329,068 |  
                    | |  | 4. Provision for diminution in value of financial long-term investments | 
 |  | -52,008 | -48,481 | -45,948 | -39,027 | -39,027 |  
                    | |  | 5. Investments holding until maturity | 
 |  | 202,472 | 119,497 | 66,330 | 35,710 | 367,092 |  
                    | |  | V. Total other long-term assets | 
 |  | 3,866,140 | 6,559,094 | 6,524,332 | 6,575,217 | 6,415,746 |  
                    | |  | 1. Long-term prepaid expenses | 
 |  | 3,625,388 | 6,213,331 | 6,032,455 | 6,158,693 | 6,031,639 |  
                    | |  | 2. Deferred income tax assets | 
 |  | 134,202 | 240,358 | 386,249 | 314,819 | 283,898 |  
                    | |  | 3. Other long-term assets | 
 |  | 106,550 | 105,405 | 105,628 | 101,705 | 100,209 |  
                    | |  | VI. Goodwills | 
 |  | 173,857 | 168,265 | 161,731 | 155,069 |  |  
                    | |  | TOTAL ASSETS | 
 |  | 78,180,706 | 83,544,731 | 83,239,804 | 83,609,869 | 84,839,406 |  
                    | |  | CAPITAL RESOURCES | 
 |  |  |  |  |  |  |  
                    | |  | A. LIABILITIES | 
 |  | 20,767,835 | 24,938,435 | 23,156,602 | 21,425,063 | 20,906,426 |  
                    | |  | I. Current liabilities | 
 |  | 7,954,370 | 11,925,529 | 10,057,698 | 9,054,752 | 8,231,095 |  
                    | |  | 1. Borrowings and short-term financial leased liabilities | 
 |  | 1,758,973 | 4,132,936 | 4,227,926 | 2,718,064 | 1,421,575 |  
                    | |  | 2. Long-term borrowings are due to pay | 
 |  |  |  |  |  |  |  
                    | |  | 3. Short-term payables to sellers | 
 |  | 959,295 | 984,945 | 677,221 | 941,795 | 766,654 |  
                    | |  | 4. Advances from customers | 
 |  | 583,950 | 623,788 | 882,579 | 579,342 | 649,661 |  
                    | |  | 5. Taxes and other payables to the State Budget | 
 |  | 777,126 | 774,085 | 439,589 | 823,112 | 1,146,245 |  
                    | |  | 6. Payables to employees | 
 |  | 1,037,882 | 2,064,836 | 846,135 | 940,061 | 1,318,680 |  
                    | |  | 7. Short-term accrued expenses | 
 |  | 474,742 | 526,370 | 469,342 | 684,886 | 462,744 |  
                    | |  | 8. Short-term intercompany payables | 
 |  |  |  |  |  |  |  
                    | |  | 9. Payables to the scheduled progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 10. Short-term unrealized Revenue | 
 |  | 287,736 | 359,719 | 604,432 | 615,527 | 616,351 |  
                    | |  | 11. Other short-term payables | 
 |  | 1,251,554 | 1,171,028 | 1,156,048 | 1,057,523 | 1,118,469 |  
                    | |  | 12. Provision for short term payables | 
 |  | 1,040 | 1,040 | 9,264 | 23 | 23 |  
                    | |  | 13. Bonus and welfare fund | 
 |  | 822,072 | 1,286,780 | 745,163 | 694,418 | 730,691 |  
                    | |  | 14. Price stabilization fund | 
 |  |  |  |  |  |  |  
                    | |  | 15. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | II. Long-term liabilities | 
 |  | 12,813,465 | 13,012,906 | 13,098,904 | 12,370,311 | 12,675,331 |  
                    | |  | 1. Long-term payables to sellers | 
 |  |  |  |  |  |  |  
                    | |  | 2. Long-term accrued expenses | 
 |  | 334,302 | 348,407 | 221,479 | 226,677 | 241,939 |  
                    | |  | 3. Intercompany payables on business capital | 
 |  |  |  |  |  |  |  
                    | |  | 4. Long-term intra-company payables | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other long-term payables | 
 |  | 289,987 | 262,571 | 563,302 | 254,628 | 243,633 |  
                    | |  | 6. Borrowings and long-term financial leased liabilities | 
 |  | 2,973,756 | 2,910,887 | 2,605,099 | 2,010,168 | 1,820,468 |  
                    | |  | 7. Convertible bonds | 
 |  |  |  |  |  |  |  
                    | |  | 8. Deferred income tax payables | 
 |  | 4,291 | 4,291 | 4,291 | 6,218 | 6,286 |  
                    | |  | 9. Provision for job loss allowance | 
 |  |  |  |  |  |  |  
                    | |  | 10. Provision for long-term payables | 
 |  |  |  |  |  |  |  
                    | |  | 11. Long-term unrealized revenue | 
 |  | 8,859,529 | 9,121,838 | 9,065,757 | 9,244,529 | 9,689,389 |  
                    | |  | 12. Development fund of science and technology | 
 |  | 351,600 | 364,911 | 638,974 | 628,090 | 673,615 |  
                    | |  | B. OWNER'S EQUITY | 
 |  | 57,412,871 | 58,606,296 | 60,083,202 | 62,184,806 | 63,932,981 |  
                    | |  | I. ShareHolder's equity | 
 |  | 57,356,025 | 58,557,310 | 60,015,272 | 62,106,143 | 63,862,517 |  
                    | |  | 1. Owner's investment capital | 
 |  | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 |  
                    | |  | 2. Share capital surplus | 
 |  | 325,833 | 325,833 | 371,012 | 371,012 | 13,706 |  
                    | |  | 3. Bond conversion option | 
 |  |  |  |  |  |  |  
                    | |  | 4. Other owner's capital | 
 |  | 10,591 | 10,591 | 305,236 | 304,346 | 401,346 |  
                    | |  | 5. Treasury shares | 
 |  | -960 | -960 | -35,894 | -35,894 |  |  
                    | |  | 6. Differences upon asset revaluation | 
 |  | -1,574,186 | -1,574,186 | -1,574,186 | -1,576,215 | -1,576,215 |  
                    | |  | 7. Differences upon foreign exchange rate | 
 |  | 645,651 | 1,345,426 | 1,345,172 | 1,813,412 | 1,806,571 |  
                    | |  | 8. Investment and development funds | 
 |  | 5,645,277 | 6,622,290 | 6,476,263 | 6,864,726 | 6,685,958 |  
                    | |  | 9. Financial reserve funds | 
 |  |  |  |  |  |  |  
                    | |  | 10. Other funds belonging to owner's equity | 
 |  | 253 | 253 |  |  |  |  
                    | |  | 11. After tax undistributed profit | 
 |  | 6,975,903 | 6,385,238 | 7,420,330 | 8,625,387 | 10,700,582 |  
                    | |  | - After tax undistributed profit accumulated to the end of prior period | 
 |  | 6,032,119 | 4,412,143 | 6,252,976 | 5,993,927 | 6,160,110 |  
                    | |  | - Profit after tax undistributed this period | 
 |  | 943,784 | 1,973,094 | 1,167,354 | 2,631,459 | 4,540,472 |  
                    | |  | 12. Investment capital resource for basic construction | 
 |  |  |  |  |  |  |  
                    | |  | 13. Assistance fund for arrangement of enterprises | 
 |  |  |  |  |  |  |  
                    | |  | 14. interest of shareholders who not control | 
 |  | 5,327,663 | 5,442,826 | 5,707,339 | 5,739,369 | 5,830,568 |  
                    | |  | II. Funding resources and other funds | 
 |  | 56,845 | 48,986 | 67,930 | 78,663 | 70,464 |  
                    | |  | 1. Funding resources | 
 |  | -29,791 | -34,794 | -16,926 | -4,079 | -9,967 |  
                    | |  | 2. Funding resources that form fixed assets | 
 |  | 86,637 | 83,780 | 84,856 | 82,742 | 80,431 |  
                    | |  | 3. Retrenchment provision fund | 
 |  |  |  |  |  |  |  
                    | |  | TOTAL CAPITAL RESOURCES | 
 |  | 78,180,706 | 83,544,731 | 83,239,804 | 83,609,869 | 84,839,406 |      
    There is no report. |  |