|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
78,108 | 50,166 | 52,667 | 61,548 | 70,478 |
| I. Cash and cash equivalents |
|
|
1,676 | 1,218 | 3,990 | 1,286 | 897 |
| 1. Cash |
|
|
1,676 | 1,218 | 3,990 | 1,286 | 897 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
29,027 | 21,679 | 21,181 | 27,711 | 27,396 |
| 1. Short-term receivables of customers |
|
|
26,790 | 19,891 | 19,311 | 25,145 | 25,240 |
| 2. Prepayments to suppliers |
|
|
1,230 | 736 | 894 | 1,584 | 746 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,008 | 1,052 | 976 | 983 | 1,410 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
47,065 | 27,003 | 26,480 | 32,354 | 42,027 |
| 1. Inventories |
|
|
47,065 | 27,003 | 26,480 | 32,354 | 42,027 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
341 | 265 | 1,016 | 197 | 159 |
| 1. Short-term prepaid expenses |
|
|
254 | 191 | 911 | 123 | 84 |
| 2. Deductible VAT |
|
|
| | 104 | 74 | |
| 3. Taxes and the State Receivables |
|
|
86 | 74 | | | 74 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
65,241 | 59,754 | 56,286 | 56,951 | 56,372 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
64,633 | 59,706 | 56,256 | 55,563 | 54,708 |
| 1. Tangible fixed assets |
|
|
64,633 | 59,706 | 56,256 | 55,563 | 54,708 |
| - Cost |
|
|
179,751 | 177,718 | 178,267 | 178,335 | 180,427 |
| - Accumulated depreciation |
|
|
-115,117 | -118,011 | -122,011 | -122,772 | -125,719 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
607 | 47 | 31 | 1,388 | 1,664 |
| 1. Long-term prepaid expenses |
|
|
607 | 47 | 31 | 1,388 | 1,664 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
143,349 | 109,919 | 108,953 | 118,499 | 126,850 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
84,671 | 64,973 | 64,781 | 74,210 | 87,574 |
| I. Current liabilities |
|
|
84,671 | 54,973 | 54,781 | 63,715 | 77,259 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
29,063 | 22,777 | 21,759 | 22,992 | 22,997 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
29,709 | 21,568 | 19,255 | 19,905 | 24,457 |
| 4. Advances from customers |
|
|
6,203 | 1,939 | 3,024 | 6,013 | 7,194 |
| 5. Taxes and other payables to the State Budget |
|
|
3,196 | 6,274 | 6,190 | 9,177 | 13,761 |
| 6. Payables to employees |
|
|
3,623 | 496 | 2,384 | 1,792 | 1,642 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
305 | 154 | 216 | 58 | 78 |
| 11. Other short-term payables |
|
|
12,564 | 1,756 | 1,944 | 3,770 | 7,122 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
9 | 9 | 9 | 9 | 9 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 10,000 | 10,000 | 10,495 | 10,315 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 10,000 | 10,000 | 10,000 | 10,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 495 | 315 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
58,677 | 44,946 | 44,172 | 44,289 | 39,276 |
| I. ShareHolder's equity |
|
|
58,677 | 44,946 | 44,172 | 44,289 | 39,276 |
| 1. Owner's investment capital |
|
|
93,000 | 93,000 | 93,000 | 93,000 | 93,000 |
| 2. Share capital surplus |
|
|
357 | 357 | 357 | 357 | 357 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-34,680 | -48,411 | -49,185 | -49,068 | -54,081 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-21,462 | -34,680 | -48,411 | -49,185 | -49,068 |
| - Profit after tax undistributed this period |
|
|
-13,217 | -13,731 | -774 | 117 | -5,014 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
143,349 | 109,919 | 108,953 | 118,499 | 126,850 |
There is no report.
|
|