|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
286,242 | 387,803 | 354,449 | 269,641 | 286,382 |
 | I. Cash and cash equivalents |
|
|
2,253 | 10,749 | 11,048 | 6,246 | 22,374 |
 | 1. Cash |
|
|
2,253 | 10,749 | 11,048 | 6,246 | 18,374 |
 | 2. Cash equivalents |
|
|
| | | | 4,000 |
 | II. Short-term financial investments |
|
|
186,250 | 290,950 | 268,910 | 182,960 | 194,220 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
186,250 | 290,950 | 268,910 | 182,960 | 194,220 |
 | III. Short-term receivables |
|
|
20,367 | 20,660 | 15,406 | 20,760 | 23,824 |
 | 1. Short-term receivables of customers |
|
|
14,639 | 17,077 | 10,324 | 18,310 | 20,206 |
 | 2. Prepayments to suppliers |
|
|
2,874 | 716 | 1,005 | 1,539 | 554 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,261 | 3,232 | 4,358 | 1,112 | 3,064 |
 | 7. Provision for doubtful short-term receivables |
|
|
-406 | -364 | -281 | -200 | |
 | IV. Inventories |
|
|
66,930 | 58,825 | 50,375 | 47,733 | 40,033 |
 | 1. Inventories |
|
|
66,930 | 58,825 | 50,375 | 47,733 | 40,033 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,442 | 6,619 | 8,710 | 11,941 | 5,931 |
 | 1. Short-term prepaid expenses |
|
|
110 | 2,928 | 1,986 | 785 | 167 |
 | 2. Deductible VAT |
|
|
10,326 | 3,668 | 6,724 | 11,156 | 4,637 |
 | 3. Taxes and the State Receivables |
|
|
6 | 24 | | | 1,127 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,436 | 32,017 | 30,262 | 29,129 | 28,157 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,475 | 27,537 | 26,163 | 23,441 | 22,959 |
 | 1. Tangible fixed assets |
|
|
28,475 | 27,537 | 26,163 | 23,441 | 22,550 |
 | - Cost |
|
|
188,523 | 184,430 | 184,430 | 152,302 | 149,559 |
 | - Accumulated depreciation |
|
|
-160,049 | -156,893 | -158,267 | -128,861 | -127,010 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 410 |
 | - Cost |
|
|
| | | | 413 |
 | - Accumulated depreciation |
|
|
| | | | -4 |
 | III. Real Estate Investments |
|
|
| | | 1,445 | 1,445 |
 | - Cost |
|
|
| | | 25,878 | 25,878 |
 | - Accumulated depreciation |
|
|
| | | -24,433 | -24,433 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,961 | 2,479 | 2,099 | 2,243 | 1,753 |
 | 1. Long-term prepaid expenses |
|
|
2,961 | 2,479 | 2,099 | 2,243 | 1,753 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
319,678 | 419,820 | 384,711 | 298,770 | 314,539 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
158,664 | 257,525 | 221,137 | 141,875 | 156,103 |
 | I. Current liabilities |
|
|
158,664 | 257,525 | 219,337 | 140,075 | 154,303 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
126,532 | 226,319 | 192,560 | 106,467 | 123,010 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,484 | 11,069 | 8,119 | 12,938 | 11,245 |
 | 4. Advances from customers |
|
|
1,693 | 5,462 | 5,612 | 3,396 | 3,183 |
 | 5. Taxes and other payables to the State Budget |
|
|
664 | 4,191 | 3,251 | 2,734 | 984 |
 | 6. Payables to employees |
|
|
9,942 | 5,237 | 5,079 | 6,620 | 8,901 |
 | 7. Short-term accrued expenses |
|
|
577 | 445 | 399 | 748 | 324 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
963 | 1,336 | 1,481 | 1,509 | 1,392 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,809 | 3,466 | 2,836 | 5,662 | 5,264 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 1,800 | 1,800 | 1,800 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 1,800 | 1,800 | 1,800 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
147,801 | 162,295 | 163,574 | 156,895 | 158,436 |
 | I. ShareHolder's equity |
|
|
147,801 | 162,295 | 163,574 | 156,895 | 158,436 |
 | 1. Owner's investment capital |
|
|
104,000 | 104,000 | 104,000 | 104,000 | 104,000 |
 | 2. Share capital surplus |
|
|
41,982 | 41,982 | 41,982 | 41,982 | 41,982 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-6,735 | -6,735 | -6,735 | -6,735 | -6,735 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 13,212 | 13,212 | 13,212 | 13,212 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,555 | 9,836 | 11,116 | 4,437 | 5,977 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,053 | 8,555 | 8,555 | 2,585 | 4,437 |
 | - Profit after tax undistributed this period |
|
|
2,502 | 1,281 | 2,561 | 1,852 | 1,540 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
306,466 | 419,820 | 384,711 | 298,770 | 314,539 |
There is no report.
|
|