|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
269,641 | 282,646 | 260,730 | 243,386 | 275,980 |
 | I. Cash and cash equivalents |
|
|
6,246 | 18,638 | 7,114 | 6,822 | 3,228 |
 | 1. Cash |
|
|
6,246 | 14,638 | 7,114 | 6,822 | 3,228 |
 | 2. Cash equivalents |
|
|
| 4,000 | | | |
 | II. Short-term financial investments |
|
|
182,960 | 194,220 | 182,820 | 169,530 | 215,678 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
182,960 | 194,220 | 182,820 | 169,530 | 215,678 |
 | III. Short-term receivables |
|
|
20,760 | 23,824 | 19,713 | 23,432 | 27,278 |
 | 1. Short-term receivables of customers |
|
|
18,310 | 20,206 | 16,762 | 22,796 | 25,173 |
 | 2. Prepayments to suppliers |
|
|
1,539 | 554 | 805 | 237 | 1,564 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,112 | 3,064 | 2,146 | 399 | 541 |
 | 7. Provision for doubtful short-term receivables |
|
|
-200 | | | | |
 | IV. Inventories |
|
|
47,733 | 40,033 | 44,375 | 36,510 | 28,649 |
 | 1. Inventories |
|
|
47,733 | 40,033 | 44,375 | 36,510 | 28,649 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,941 | 5,931 | 6,708 | 7,092 | 1,147 |
 | 1. Short-term prepaid expenses |
|
|
785 | 167 | 3,026 | 2,210 | 1,147 |
 | 2. Deductible VAT |
|
|
11,156 | 4,637 | 3,682 | 4,882 | |
 | 3. Taxes and the State Receivables |
|
|
| 1,127 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
29,129 | 28,157 | 26,663 | 25,207 | 24,052 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,441 | 22,959 | 21,983 | 20,915 | 19,916 |
 | 1. Tangible fixed assets |
|
|
23,441 | 22,550 | 21,594 | 20,547 | 19,568 |
 | - Cost |
|
|
152,302 | 149,559 | 148,975 | 148,474 | 148,008 |
 | - Accumulated depreciation |
|
|
-128,861 | -127,010 | -127,380 | -127,927 | -128,439 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 410 | 389 | 368 | 348 |
 | - Cost |
|
|
| 413 | 413 | 413 | 413 |
 | - Accumulated depreciation |
|
|
| -4 | -24 | -45 | -66 |
 | III. Real Estate Investments |
|
|
1,445 | 1,445 | 1,313 | 1,313 | 1,246 |
 | - Cost |
|
|
25,878 | 25,878 | 25,878 | 25,878 | 25,878 |
 | - Accumulated depreciation |
|
|
-24,433 | -24,433 | -24,566 | -24,566 | -24,632 |
 | IV. Long-term assets in progress |
|
|
| | | | 31 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 31 |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,243 | 1,753 | 1,367 | 979 | 858 |
 | 1. Long-term prepaid expenses |
|
|
2,243 | 1,753 | 1,367 | 979 | 858 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
298,770 | 310,803 | 287,393 | 268,593 | 300,032 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
141,875 | 152,367 | 127,126 | 105,504 | 140,747 |
 | I. Current liabilities |
|
|
140,075 | 150,567 | 125,326 | 103,704 | 138,947 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
106,467 | 119,275 | 94,762 | 72,492 | 99,046 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,938 | 11,245 | 12,742 | 13,816 | 16,794 |
 | 4. Advances from customers |
|
|
3,396 | 3,183 | 2,554 | 2,272 | 3,459 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,734 | 984 | 3,528 | 2,814 | 2,947 |
 | 6. Payables to employees |
|
|
6,620 | 8,901 | 5,375 | 6,525 | 9,161 |
 | 7. Short-term accrued expenses |
|
|
748 | 323 | 260 | 454 | 704 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,509 | 1,392 | 1,312 | 1,173 | 1,267 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,662 | 5,264 | 4,793 | 4,158 | 5,570 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
156,895 | 158,436 | 160,267 | 163,089 | 159,284 |
 | I. ShareHolder's equity |
|
|
156,895 | 158,436 | 160,267 | 163,089 | 159,284 |
 | 1. Owner's investment capital |
|
|
104,000 | 104,000 | 104,000 | 104,000 | 104,000 |
 | 2. Share capital surplus |
|
|
41,982 | 41,982 | 41,982 | 41,982 | 41,982 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-6,735 | -6,735 | -6,735 | -6,735 | -6,735 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,212 | 13,212 | 13,212 | 13,212 | 13,212 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,437 | 5,977 | 7,808 | 10,631 | 6,826 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,585 | 4,437 | 5,977 | 5,977 | 5,135 |
 | - Profit after tax undistributed this period |
|
|
1,852 | 1,541 | 1,831 | 4,654 | 1,691 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
298,770 | 310,803 | 287,393 | 268,593 | 300,032 |
There is no report.
|
|