|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
121,505 | 136,849 | 124,781 | 115,140 | 67,383 |
| I. Cash and cash equivalents |
|
|
6,452 | 13,284 | 17,111 | 25,790 | 12,518 |
| 1. Cash |
|
|
6,452 | 13,284 | 17,111 | 13,681 | 12,518 |
| 2. Cash equivalents |
|
|
| | | 12,109 | |
| II. Short-term financial investments |
|
|
49,456 | 49,515 | 79,515 | 67,551 | 22,660 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
49,456 | 49,515 | 79,515 | 67,551 | 22,660 |
| III. Short-term receivables |
|
|
63,395 | 72,611 | 26,781 | 20,632 | 31,535 |
| 1. Short-term receivables of customers |
|
|
36,547 | 55,161 | 15,535 | 14,514 | 28,301 |
| 2. Prepayments to suppliers |
|
|
25,867 | 15,153 | 9,323 | 4,496 | 2,177 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
982 | 2,297 | 1,923 | 1,622 | 1,058 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
464 | 464 | 464 | 464 | 464 |
| 1. Inventories |
|
|
464 | 464 | 464 | 464 | 464 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,737 | 975 | 910 | 703 | 207 |
| 1. Short-term prepaid expenses |
|
|
105 | | 105 | | 206 |
| 2. Deductible VAT |
|
|
1,598 | 974 | 611 | 611 | |
| 3. Taxes and the State Receivables |
|
|
35 | 1 | 194 | 92 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
563,881 | 593,471 | 602,799 | 613,564 | 612,264 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
382,698 | 373,709 | 365,043 | 356,020 | 348,227 |
| 1. Tangible fixed assets |
|
|
382,698 | 373,709 | 365,043 | 356,020 | 348,227 |
| - Cost |
|
|
797,644 | 797,679 | 798,044 | 798,044 | 799,302 |
| - Accumulated depreciation |
|
|
-414,946 | -423,970 | -433,000 | -442,023 | -451,076 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
229 | 229 | 229 | 229 | 229 |
| - Accumulated depreciation |
|
|
-229 | -229 | -229 | -229 | -229 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
172,315 | 209,877 | 229,652 | 251,222 | 255,521 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
172,315 | 209,877 | 229,652 | 251,222 | 255,521 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
868 | 9,885 | 8,104 | 6,321 | 8,517 |
| 1. Long-term prepaid expenses |
|
|
868 | 9,885 | 8,104 | 6,321 | 8,517 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
685,386 | 730,320 | 727,580 | 728,704 | 679,647 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
216,487 | 233,824 | 230,012 | 285,448 | 219,254 |
| I. Current liabilities |
|
|
48,209 | 71,000 | 59,099 | 127,395 | 61,201 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
37,474 | 51,672 | 38,754 | 51,672 | 38,754 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,157 | 7,274 | 10,548 | 11,240 | 11,971 |
| 4. Advances from customers |
|
|
1,581 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
360 | 4,103 | 2,916 | 1,280 | 4,479 |
| 6. Payables to employees |
|
|
| 809 | 947 | 434 | 538 |
| 7. Short-term accrued expenses |
|
|
| 275 | | 212 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
263 | 1,499 | 582 | 57,212 | 120 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,374 | 5,368 | 5,351 | 5,344 | 5,338 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
168,278 | 162,824 | 170,913 | 158,053 | 158,053 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
168,278 | 162,824 | 170,913 | 158,053 | 158,053 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
468,899 | 496,496 | 497,568 | 443,256 | 460,393 |
| I. ShareHolder's equity |
|
|
468,899 | 496,496 | 497,568 | 443,256 | 460,393 |
| 1. Owner's investment capital |
|
|
285,620 | 285,620 | 285,620 | 285,620 | 285,620 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
174,480 | 174,480 | 174,480 | 153,592 | 153,592 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,799 | 36,396 | 37,469 | 4,044 | 21,181 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 8,799 | 36,237 | | 4,209 |
| - Profit after tax undistributed this period |
|
|
8,799 | 27,597 | 1,232 | 4,044 | 16,971 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
685,386 | 730,320 | 727,580 | 728,704 | 679,647 |
There is no report.
|
|