|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
54,260 | 54,248 | 54,188 | 58,047 | 58,342 |
| I. Cash and cash equivalents |
|
|
9,700 | 5,217 | 10,124 | 7,502 | 4,513 |
| 1. Cash |
|
|
9,700 | 5,217 | 10,124 | 7,502 | 4,513 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
9,245 | 7,721 | 8,380 | 8,303 | 9,613 |
| 1. Short-term receivables of customers |
|
|
3,545 | 1,967 | 2,701 | 1,579 | 2,608 |
| 2. Prepayments to suppliers |
|
|
3,532 | 3,220 | 3,220 | 3,362 | 3,355 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,167 | 2,533 | 2,459 | 3,362 | 3,650 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
35,188 | 41,289 | 35,314 | 41,768 | 43,811 |
| 1. Inventories |
|
|
35,188 | 41,289 | 35,314 | 41,768 | 43,811 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
128 | 21 | 370 | 474 | 404 |
| 1. Short-term prepaid expenses |
|
|
| 9 | 358 | 36 | 42 |
| 2. Deductible VAT |
|
|
| | | 425 | |
| 3. Taxes and the State Receivables |
|
|
128 | 12 | 12 | 12 | 361 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
115,129 | 113,252 | 110,077 | 109,735 | 107,394 |
| I. Long-term receivables |
|
|
887 | 887 | 887 | 2,696 | 2,768 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
887 | 887 | 887 | 2,696 | 2,768 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
46,251 | 43,800 | 41,320 | 39,255 | 36,869 |
| 1. Tangible fixed assets |
|
|
38,263 | 36,196 | 34,100 | 32,070 | 30,068 |
| - Cost |
|
|
138,609 | 138,673 | 138,673 | 138,673 | 138,673 |
| - Accumulated depreciation |
|
|
-100,346 | -102,477 | -104,572 | -106,603 | -108,605 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,988 | 7,604 | 7,219 | 7,185 | 6,801 |
| - Cost |
|
|
25,849 | 25,849 | 25,849 | 26,199 | 26,199 |
| - Accumulated depreciation |
|
|
-17,861 | -18,245 | -18,630 | -19,014 | -19,399 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
65,126 | 65,734 | 65,126 | 65,126 | 65,185 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
65,126 | 65,734 | 65,126 | 65,126 | 65,185 |
| IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| V. Total other long-term assets |
|
|
865 | 831 | 745 | 659 | 573 |
| 1. Long-term prepaid expenses |
|
|
865 | 831 | 745 | 659 | 573 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
169,389 | 167,500 | 164,265 | 167,782 | 165,736 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
51,034 | 49,491 | 41,683 | 48,508 | 45,291 |
| I. Current liabilities |
|
|
48,364 | 46,821 | 39,013 | 47,170 | 43,953 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
8,623 | 7,486 | 333 | 11,599 | 22,202 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,786 | 7,018 | 3,646 | 11,396 | 4,829 |
| 4. Advances from customers |
|
|
675 | 536 | 540 | 513 | 424 |
| 5. Taxes and other payables to the State Budget |
|
|
3,832 | 8,119 | 11,570 | 2,171 | 2,324 |
| 6. Payables to employees |
|
|
5,726 | 5,466 | 5,062 | 5,030 | 2,896 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,397 | 1,582 | 1,249 | 1,480 | 1,843 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
20,325 | 16,614 | 16,614 | 14,980 | 9,433 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,670 | 2,670 | 2,670 | 1,338 | 1,338 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 1,338 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,670 | 2,670 | 2,670 | | 1,338 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
118,354 | 118,008 | 122,582 | 119,275 | 120,445 |
| I. ShareHolder's equity |
|
|
118,354 | 118,008 | 122,582 | 119,275 | 120,445 |
| 1. Owner's investment capital |
|
|
90,407 | 90,407 | 90,407 | 90,407 | 90,407 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-62 | -62 | -62 | -62 | -62 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,428 | 4,267 | 4,384 | 4,496 | 4,526 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,129 | 2,220 | 2,337 | 2,449 | 2,479 |
| 11. After tax undistributed profit |
|
|
24,453 | 21,177 | 25,517 | 21,984 | 23,095 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
21,216 | 12,182 | 12,182 | 11,722 | 21,984 |
| - Profit after tax undistributed this period |
|
|
3,236 | 8,996 | 13,335 | 10,263 | 1,111 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
169,389 | 167,500 | 164,265 | 167,782 | 165,736 |
There is no report.
|
|