|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
62,329 | 55,757 | 57,188 | 53,834 | 46,781 |
 | I. Cash and cash equivalents |
|
|
5,861 | 6,086 | 5,980 | 3,167 | 8,549 |
 | 1. Cash |
|
|
5,861 | 6,086 | 5,980 | 3,167 | 8,549 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
8,963 | 9,439 | 5,632 | 6,679 | 6,511 |
 | 1. Short-term receivables of customers |
|
|
2,231 | 2,679 | 1,549 | 2,320 | 1,356 |
 | 2. Prepayments to suppliers |
|
|
3,342 | 3,363 | 763 | 763 | 1,550 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,389 | 3,397 | 3,319 | 3,596 | 3,605 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
47,169 | 39,739 | 44,877 | 43,426 | 31,180 |
 | 1. Inventories |
|
|
47,169 | 39,739 | 44,877 | 43,426 | 31,180 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
337 | 493 | 700 | 562 | 542 |
 | 1. Short-term prepaid expenses |
|
|
325 | 350 | 49 | 489 | 530 |
 | 2. Deductible VAT |
|
|
| | 582 | | |
 | 3. Taxes and the State Receivables |
|
|
12 | 143 | 68 | 74 | 12 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
105,810 | 103,403 | 103,078 | 100,718 | 98,284 |
 | I. Long-term receivables |
|
|
2,768 | 2,768 | 2,768 | 2,842 | 2,842 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,768 | 2,768 | 2,768 | 2,842 | 2,842 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
34,503 | 32,183 | 29,888 | 27,602 | 25,333 |
 | 1. Tangible fixed assets |
|
|
28,086 | 26,151 | 24,239 | 22,335 | 20,449 |
 | - Cost |
|
|
138,673 | 138,673 | 138,673 | 138,673 | 138,673 |
 | - Accumulated depreciation |
|
|
-110,586 | -112,521 | -114,434 | -116,337 | -118,224 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,416 | 6,032 | 5,649 | 5,267 | 4,884 |
 | - Cost |
|
|
26,199 | 26,199 | 26,199 | 26,199 | 26,199 |
 | - Accumulated depreciation |
|
|
-19,783 | -20,167 | -20,550 | -20,933 | -21,315 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
66,033 | 66,033 | 68,825 | 68,860 | 68,872 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
66,033 | 66,033 | 68,825 | 68,860 | 68,872 |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | | | |
 | V. Total other long-term assets |
|
|
507 | 419 | 1,598 | 1,414 | 1,236 |
 | 1. Long-term prepaid expenses |
|
|
507 | 419 | 1,565 | 1,381 | 1,203 |
 | 2. Deferred income tax assets |
|
|
| | 33 | 33 | 33 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
168,140 | 159,160 | 160,266 | 154,552 | 145,065 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,517 | 39,751 | 43,139 | 36,070 | 23,199 |
 | I. Current liabilities |
|
|
52,517 | 39,751 | 43,139 | 36,070 | 23,199 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,663 | 13,076 | 6,213 | 17,734 | 4,316 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,654 | 4,118 | 18,128 | 8,661 | 5,506 |
 | 4. Advances from customers |
|
|
424 | 514 | 424 | 431 | 473 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,396 | 6,689 | 5,116 | 2,211 | 4,638 |
 | 6. Payables to employees |
|
|
2,992 | 2,881 | 2,887 | 2,861 | 3,356 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,633 | 1,047 | 1,013 | 1,315 | 678 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,755 | 11,427 | 9,357 | 2,858 | 4,231 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
115,623 | 119,409 | 117,128 | 118,481 | 121,867 |
 | I. ShareHolder's equity |
|
|
115,623 | 119,409 | 117,128 | 118,481 | 121,867 |
 | 1. Owner's investment capital |
|
|
90,407 | 90,407 | 90,407 | 90,407 | 90,407 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-62 | -62 | -62 | -62 | -62 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,646 | 4,744 | 4,830 | 4,859 | 5,081 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,600 | 2,697 | 2,555 | 2,812 | 2,781 |
 | 11. After tax undistributed profit |
|
|
18,033 | 21,624 | 19,399 | 20,466 | 23,661 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,477 | 12,477 | 12,477 | 19,307 | 18,976 |
 | - Profit after tax undistributed this period |
|
|
5,555 | 9,147 | 6,921 | 1,159 | 4,685 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
168,140 | 159,160 | 160,266 | 154,552 | 145,065 |
There is no report.
|
|