|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
207,966 | 204,703 | 198,943 | 201,937 | 198,086 |
| I. Cash and cash equivalents |
|
|
13,644 | 26,416 | 29,635 | 33,871 | 76,894 |
| 1. Cash |
|
|
7,844 | 7,316 | 7,135 | 5,831 | 10,894 |
| 2. Cash equivalents |
|
|
5,800 | 19,100 | 22,500 | 28,040 | 66,000 |
| II. Short-term financial investments |
|
|
82,790 | 65,969 | 58,800 | 51,560 | 4,940 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
82,790 | 65,969 | 58,800 | 51,560 | 4,940 |
| III. Short-term receivables |
|
|
4,009 | 4,446 | 4,375 | 4,354 | 4,638 |
| 1. Short-term receivables of customers |
|
|
4,108 | 4,724 | 4,076 | 4,154 | 3,997 |
| 2. Prepayments to suppliers |
|
|
4,309 | 4,113 | 4,172 | 4,122 | 4,227 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
253 | 262 | 107 | 156 | 358 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,661 | -4,653 | -3,979 | -4,077 | -3,944 |
| IV. Inventories |
|
|
94,259 | 94,267 | 94,266 | 97,843 | 97,829 |
| 1. Inventories |
|
|
130,047 | 130,054 | 130,054 | 133,624 | 133,071 |
| 2. Provision for decline in value of inventories |
|
|
-35,788 | -35,788 | -35,788 | -35,781 | -35,243 |
| V. Other current assets |
|
|
13,265 | 13,605 | 11,866 | 14,310 | 13,785 |
| 1. Short-term prepaid expenses |
|
|
1,086 | 1,253 | 993 | 1,102 | 745 |
| 2. Deductible VAT |
|
|
10,538 | 10,801 | 9,422 | 11,628 | 11,716 |
| 3. Taxes and the State Receivables |
|
|
1,641 | 1,552 | 1,451 | 1,579 | 1,324 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
218,738 | 214,390 | 208,988 | 204,585 | 199,791 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
135,444 | 152,857 | 147,926 | 143,245 | 138,637 |
| 1. Tangible fixed assets |
|
|
134,753 | 152,246 | 147,381 | 142,741 | 138,165 |
| - Cost |
|
|
418,178 | 437,811 | 434,015 | 415,293 | 415,293 |
| - Accumulated depreciation |
|
|
-283,425 | -285,566 | -286,634 | -272,552 | -277,129 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
691 | 612 | 544 | 503 | 472 |
| - Cost |
|
|
6,515 | 6,515 | 6,515 | 6,515 | 6,515 |
| - Accumulated depreciation |
|
|
-5,823 | -5,903 | -5,970 | -6,011 | -6,043 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
33,171 | 13,380 | 13,380 | 13,380 | 13,380 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
33,171 | 13,380 | 13,380 | 13,380 | 13,380 |
| IV. Long-term financial investments |
|
|
34,905 | 34,386 | 34,639 | 35,042 | 35,017 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
21,642 | 21,175 | 21,175 | 21,175 | 21,175 |
| 3. Other investments in equity instruments |
|
|
15,395 | 15,395 | 15,395 | 15,395 | 15,395 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,133 | -2,183 | -1,931 | -1,528 | -1,553 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,218 | 13,766 | 13,044 | 12,918 | 12,757 |
| 1. Long-term prepaid expenses |
|
|
15,218 | 13,766 | 13,044 | 12,918 | 12,757 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
426,704 | 419,093 | 407,931 | 406,522 | 397,877 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
26,457 | 26,730 | 10,680 | 9,755 | 9,965 |
| I. Current liabilities |
|
|
11,068 | 10,637 | 6,024 | 5,146 | 5,380 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,822 | 5,496 | 688 | 1,431 | 478 |
| 4. Advances from customers |
|
|
423 | 171 | 93 | 93 | 94 |
| 5. Taxes and other payables to the State Budget |
|
|
2,417 | 308 | 1,666 | 1 | 1,282 |
| 6. Payables to employees |
|
|
481 | 452 | 498 | 470 | 450 |
| 7. Short-term accrued expenses |
|
|
1 | 279 | 8 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,009 | 3,084 | 2,551 | 2,631 | 2,556 |
| 12. Provision for short term payables |
|
|
396 | 327 | | | |
| 13. Bonus and welfare fund |
|
|
520 | 520 | 520 | 520 | 520 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
15,390 | 16,093 | 4,656 | 4,608 | 4,585 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
14,255 | 14,971 | 3,271 | 3,283 | 3,288 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,134 | 1,123 | 1,385 | 1,325 | 1,297 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
400,247 | 392,363 | 397,252 | 396,767 | 387,912 |
| I. ShareHolder's equity |
|
|
400,247 | 392,363 | 397,252 | 396,767 | 387,912 |
| 1. Owner's investment capital |
|
|
330,003 | 330,003 | 330,003 | 330,003 | 330,003 |
| 2. Share capital surplus |
|
|
72,688 | 72,688 | 72,688 | 72,688 | 72,688 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-863 | -863 | -863 | -863 | -863 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-3,717 | -3,634 | | | |
| 8. Investment and development funds |
|
|
67,860 | 67,860 | 67,860 | 67,860 | 67,860 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-65,723 | -73,691 | -72,435 | -72,920 | -81,775 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-21,333 | -21,333 | -73,675 | -73,675 | -73,675 |
| - Profit after tax undistributed this period |
|
|
-44,391 | -52,358 | 1,240 | 755 | -8,100 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
426,704 | 419,093 | 407,931 | 406,522 | 397,877 |
There is no report.
|
|