|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
813,739 | 794,798 | 818,302 | 855,570 | 1,011,905 |
| I. Cash and cash equivalents |
|
|
65,278 | 90,472 | 93,752 | 114,570 | 155,099 |
| 1. Cash |
|
|
65,278 | 90,472 | 92,912 | 114,570 | 155,099 |
| 2. Cash equivalents |
|
|
| | 840 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
487,070 | 465,949 | 493,088 | 495,121 | 581,534 |
| 1. Short-term receivables of customers |
|
|
264,970 | 111,356 | 102,697 | 122,231 | 200,836 |
| 2. Prepayments to suppliers |
|
|
5,741 | 5,380 | 3,842 | 2,885 | 2,863 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
162,143 | 5,993 | 184,249 | 187,570 | 186,541 |
| 6. Other short-term receivables |
|
|
54,686 | 343,690 | 202,829 | 182,965 | 191,824 |
| 7. Provision for doubtful short-term receivables |
|
|
-470 | -470 | -529 | -529 | -529 |
| IV. Inventories |
|
|
247,160 | 223,661 | 216,840 | 234,869 | 267,482 |
| 1. Inventories |
|
|
248,302 | 224,803 | 217,982 | 236,011 | 268,624 |
| 2. Provision for decline in value of inventories |
|
|
-1,142 | -1,142 | -1,142 | -1,142 | -1,142 |
| V. Other current assets |
|
|
14,232 | 14,716 | 14,623 | 11,010 | 7,789 |
| 1. Short-term prepaid expenses |
|
|
6,832 | 6,510 | 7,611 | 7,072 | 6,001 |
| 2. Deductible VAT |
|
|
7,399 | 8,207 | 7,011 | 3,465 | 1,788 |
| 3. Taxes and the State Receivables |
|
|
| | | 474 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
525,421 | 544,846 | 524,129 | 526,250 | 522,577 |
| I. Long-term receivables |
|
|
698 | 680 | 1,047 | 732 | 734 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
698 | 680 | 1,047 | 732 | 734 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
409,119 | 418,301 | 404,598 | 408,404 | 409,829 |
| 1. Tangible fixed assets |
|
|
406,705 | 416,099 | 402,604 | 404,888 | 405,686 |
| - Cost |
|
|
617,594 | 621,540 | 602,274 | 614,757 | 628,110 |
| - Accumulated depreciation |
|
|
-210,889 | -205,441 | -199,670 | -209,869 | -222,424 |
| 2. Fixed assets of financial leasing |
|
|
1,295 | 1,160 | 1,056 | 2,671 | 3,403 |
| - Cost |
|
|
3,946 | 2,794 | 2,794 | 2,787 | 3,783 |
| - Accumulated depreciation |
|
|
-2,651 | -1,635 | -1,738 | -116 | -380 |
| 3. Intangible fixed assets |
|
|
1,118 | 1,043 | 938 | 845 | 739 |
| - Cost |
|
|
12,247 | 12,277 | 12,279 | 12,291 | 12,291 |
| - Accumulated depreciation |
|
|
-11,129 | -11,234 | -11,341 | -11,447 | -11,552 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,759 | 12,406 | 5,399 | 4,229 | 1,546 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,759 | 12,406 | 5,399 | 4,229 | 1,546 |
| IV. Long-term financial investments |
|
|
67,506 | 68,857 | 68,920 | 69,072 | 69,306 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
17,392 | 18,743 | 18,806 | 18,958 | 19,192 |
| 3. Other investments in equity instruments |
|
|
50,114 | 50,114 | 50,114 | 50,114 | 50,114 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
34,117 | 32,724 | 32,633 | 32,628 | 30,324 |
| 1. Long-term prepaid expenses |
|
|
34,117 | 32,724 | 32,633 | 32,628 | 30,324 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
12,223 | 11,877 | 11,531 | 11,185 | 10,839 |
| TOTAL ASSETS |
|
|
1,339,160 | 1,339,644 | 1,342,431 | 1,381,820 | 1,534,483 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
882,624 | 876,925 | 879,680 | 916,099 | 1,058,380 |
| I. Current liabilities |
|
|
711,493 | 690,212 | 698,033 | 744,832 | 890,507 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
559,782 | 539,129 | 578,167 | 628,510 | 731,547 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
29,236 | 47,402 | 33,297 | 28,390 | 53,180 |
| 4. Advances from customers |
|
|
59,357 | 50,351 | 37,403 | 34,760 | 45,331 |
| 5. Taxes and other payables to the State Budget |
|
|
15,116 | 9,147 | 8,534 | 7,753 | 8,480 |
| 6. Payables to employees |
|
|
16,779 | 19,737 | 12,691 | 17,095 | 19,720 |
| 7. Short-term accrued expenses |
|
|
24,344 | 16,978 | 21,220 | 22,518 | 22,696 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
38 | 28 | 24 | 41 | 32 |
| 11. Other short-term payables |
|
|
6,172 | 6,770 | 6,028 | 5,097 | 8,854 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
668 | 668 | 668 | 668 | 668 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
171,131 | 186,714 | 181,647 | 171,267 | 167,873 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
6,952 | 7,437 | 7,456 | 8,509 | 7,002 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
151,290 | 167,083 | 163,062 | 151,947 | 150,486 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
12,697 | 12,003 | 10,938 | 10,620 | 10,194 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
191 | 191 | 191 | 191 | 191 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
456,536 | 462,718 | 462,751 | 465,720 | 476,103 |
| I. ShareHolder's equity |
|
|
456,536 | 462,718 | 462,751 | 465,720 | 476,103 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
76,628 | 76,628 | 76,628 | 76,628 | 76,628 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
29,762 | 34,603 | 35,502 | 38,115 | 46,415 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,605 | 29,605 | 34,701 | 34,191 | 34,191 |
| - Profit after tax undistributed this period |
|
|
156 | 4,998 | 802 | 3,923 | 12,223 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
150,146 | 151,487 | 150,621 | 150,977 | 153,060 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,339,160 | 1,339,644 | 1,342,431 | 1,381,820 | 1,534,483 |
There is no report.
|
|