|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,011,905 | 919,548 | 794,757 | 860,111 | 937,946 |
 | I. Cash and cash equivalents |
|
|
155,099 | 46,676 | 71,094 | 96,432 | 79,761 |
 | 1. Cash |
|
|
155,099 | 46,676 | 71,094 | 96,432 | 79,761 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
581,534 | 571,006 | 421,548 | 478,077 | 484,054 |
 | 1. Short-term receivables of customers |
|
|
200,836 | 154,913 | 147,249 | 188,958 | 199,529 |
 | 2. Prepayments to suppliers |
|
|
2,863 | 1,456 | 2,997 | 11,097 | 5,324 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
186,541 | 183,940 | 8,525 | 25,458 | 29,406 |
 | 6. Other short-term receivables |
|
|
191,824 | 231,226 | 263,307 | 253,093 | 250,325 |
 | 7. Provision for doubtful short-term receivables |
|
|
-529 | -529 | -529 | -529 | -529 |
 | IV. Inventories |
|
|
267,482 | 288,618 | 290,633 | 275,004 | 357,980 |
 | 1. Inventories |
|
|
268,624 | 289,760 | 291,775 | 276,403 | 359,380 |
 | 2. Provision for decline in value of inventories |
|
|
-1,142 | -1,142 | -1,142 | -1,400 | -1,400 |
 | V. Other current assets |
|
|
7,789 | 13,248 | 11,482 | 10,600 | 16,151 |
 | 1. Short-term prepaid expenses |
|
|
6,001 | 7,800 | 10,428 | 9,102 | 8,950 |
 | 2. Deductible VAT |
|
|
1,788 | 5,448 | 1,054 | 1,497 | 7,180 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 21 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
522,577 | 583,639 | 702,968 | 707,434 | 710,928 |
 | I. Long-term receivables |
|
|
734 | 727 | 156,687 | 157,147 | 157,202 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
734 | 727 | 156,687 | 157,147 | 157,202 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
409,829 | 466,007 | 428,020 | 465,282 | 478,109 |
 | 1. Tangible fixed assets |
|
|
405,686 | 462,102 | 424,351 | 458,971 | 472,245 |
 | - Cost |
|
|
628,110 | 695,242 | 667,127 | 734,662 | 758,369 |
 | - Accumulated depreciation |
|
|
-222,424 | -233,140 | -242,776 | -275,691 | -286,124 |
 | 2. Fixed assets of financial leasing |
|
|
3,403 | 3,214 | 3,025 | 4,944 | 4,683 |
 | - Cost |
|
|
3,783 | 3,783 | 3,783 | 6,177 | 6,177 |
 | - Accumulated depreciation |
|
|
-380 | -569 | -758 | -1,233 | -1,493 |
 | 3. Intangible fixed assets |
|
|
739 | 691 | 644 | 1,366 | 1,180 |
 | - Cost |
|
|
12,291 | 12,376 | 12,444 | 14,052 | 14,052 |
 | - Accumulated depreciation |
|
|
-11,552 | -11,685 | -11,800 | -12,686 | -12,872 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,546 | 1,671 | 4,172 | 8,349 | 2,570 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,546 | 1,671 | 4,172 | 8,349 | 2,570 |
 | IV. Long-term financial investments |
|
|
69,306 | 75,670 | 77,013 | 28,418 | 27,900 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,192 | 28,556 | 29,899 | 28,418 | 27,900 |
 | 3. Other investments in equity instruments |
|
|
50,114 | 47,114 | 47,114 | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
30,324 | 29,071 | 26,928 | 33,376 | 30,758 |
 | 1. Long-term prepaid expenses |
|
|
30,324 | 29,071 | 26,928 | 33,376 | 30,758 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
10,839 | 10,493 | 10,147 | 14,862 | 14,390 |
 | TOTAL ASSETS |
|
|
1,534,483 | 1,503,187 | 1,497,725 | 1,567,545 | 1,648,874 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,058,380 | 1,021,955 | 1,017,415 | 1,125,349 | 1,196,620 |
 | I. Current liabilities |
|
|
890,507 | 839,150 | 769,116 | 837,367 | 899,797 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
731,547 | 702,727 | 633,177 | 643,361 | 734,109 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
53,180 | 43,930 | 62,794 | 73,133 | 42,940 |
 | 4. Advances from customers |
|
|
45,331 | 36,797 | 28,524 | 39,801 | 50,056 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,480 | 10,595 | 12,327 | 17,017 | 11,020 |
 | 6. Payables to employees |
|
|
19,720 | 24,224 | 10,036 | 17,755 | 23,593 |
 | 7. Short-term accrued expenses |
|
|
22,696 | 12,894 | 15,978 | 31,553 | 31,002 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
32 | 41 | 32 | 65 | 54 |
 | 11. Other short-term payables |
|
|
8,854 | 7,274 | 5,579 | 14,013 | 6,355 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
668 | 668 | 668 | 668 | 668 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
167,873 | 182,806 | 248,299 | 287,982 | 296,824 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,002 | 7,708 | 7,824 | 9,201 | 9,117 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
150,486 | 165,087 | 230,839 | 268,930 | 278,132 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
10,194 | 9,820 | 9,446 | 9,661 | 9,383 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
191 | 191 | 191 | 191 | 191 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
476,103 | 481,232 | 480,310 | 442,196 | 452,254 |
 | I. ShareHolder's equity |
|
|
476,103 | 481,232 | 480,310 | 442,196 | 452,254 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
76,628 | 76,628 | 76,628 | 76,628 | 76,628 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,415 | 51,657 | 53,447 | 26,526 | 31,361 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,191 | 34,191 | 48,437 | 28,437 | 28,437 |
 | - Profit after tax undistributed this period |
|
|
12,223 | 17,466 | 5,010 | -1,911 | 2,924 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
153,060 | 152,946 | 150,234 | 139,042 | 144,264 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,534,483 | 1,503,187 | 1,497,725 | 1,567,545 | 1,648,874 |
There is no report.
|
|