|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
837,110 | 746,615 | 813,739 | 794,798 | 818,302 |
| I. Cash and cash equivalents |
|
|
61,180 | 57,378 | 65,278 | 90,472 | 93,752 |
| 1. Cash |
|
|
61,180 | 57,378 | 65,278 | 90,472 | 92,912 |
| 2. Cash equivalents |
|
|
| | | | 840 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
456,176 | 470,111 | 487,070 | 465,949 | 493,088 |
| 1. Short-term receivables of customers |
|
|
144,839 | 137,199 | 264,970 | 111,356 | 102,697 |
| 2. Prepayments to suppliers |
|
|
37,439 | 4,691 | 5,741 | 5,380 | 3,842 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
162,093 | 171,954 | 162,143 | 5,993 | 184,249 |
| 6. Other short-term receivables |
|
|
112,276 | 156,738 | 54,686 | 343,690 | 202,829 |
| 7. Provision for doubtful short-term receivables |
|
|
-470 | -470 | -470 | -470 | -529 |
| IV. Inventories |
|
|
300,447 | 206,928 | 247,160 | 223,661 | 216,840 |
| 1. Inventories |
|
|
301,589 | 208,070 | 248,302 | 224,803 | 217,982 |
| 2. Provision for decline in value of inventories |
|
|
-1,142 | -1,142 | -1,142 | -1,142 | -1,142 |
| V. Other current assets |
|
|
19,306 | 12,197 | 14,232 | 14,716 | 14,623 |
| 1. Short-term prepaid expenses |
|
|
9,530 | 8,550 | 6,832 | 6,510 | 7,611 |
| 2. Deductible VAT |
|
|
9,767 | 3,647 | 7,399 | 8,207 | 7,011 |
| 3. Taxes and the State Receivables |
|
|
9 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
561,472 | 524,320 | 525,421 | 544,846 | 524,129 |
| I. Long-term receivables |
|
|
720 | 698 | 698 | 680 | 1,047 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
720 | 698 | 698 | 680 | 1,047 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
438,776 | 406,650 | 409,119 | 418,301 | 404,598 |
| 1. Tangible fixed assets |
|
|
435,956 | 404,027 | 406,705 | 416,099 | 402,604 |
| - Cost |
|
|
632,257 | 606,855 | 617,594 | 621,540 | 602,274 |
| - Accumulated depreciation |
|
|
-196,301 | -202,829 | -210,889 | -205,441 | -199,670 |
| 2. Fixed assets of financial leasing |
|
|
1,513 | 1,400 | 1,295 | 1,160 | 1,056 |
| - Cost |
|
|
3,946 | 3,946 | 3,946 | 2,794 | 2,794 |
| - Accumulated depreciation |
|
|
-2,433 | -2,546 | -2,651 | -1,635 | -1,738 |
| 3. Intangible fixed assets |
|
|
1,307 | 1,223 | 1,118 | 1,043 | 938 |
| - Cost |
|
|
12,227 | 12,247 | 12,247 | 12,277 | 12,279 |
| - Accumulated depreciation |
|
|
-10,920 | -11,024 | -11,129 | -11,234 | -11,341 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,902 | 1,726 | 1,759 | 12,406 | 5,399 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,902 | 1,726 | 1,759 | 12,406 | 5,399 |
| IV. Long-term financial investments |
|
|
66,479 | 66,663 | 67,506 | 68,857 | 68,920 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
16,365 | 16,549 | 17,392 | 18,743 | 18,806 |
| 3. Other investments in equity instruments |
|
|
50,114 | 50,114 | 50,114 | 50,114 | 50,114 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
37,450 | 36,013 | 34,117 | 32,724 | 32,633 |
| 1. Long-term prepaid expenses |
|
|
37,450 | 36,013 | 34,117 | 32,724 | 32,633 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
13,146 | 12,569 | 12,223 | 11,877 | 11,531 |
| TOTAL ASSETS |
|
|
1,398,582 | 1,270,935 | 1,339,160 | 1,339,644 | 1,342,431 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
935,075 | 815,401 | 882,624 | 876,925 | 879,680 |
| I. Current liabilities |
|
|
780,231 | 651,443 | 711,493 | 690,212 | 698,033 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
590,856 | 476,758 | 559,782 | 539,129 | 578,167 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
30,709 | 29,331 | 29,236 | 47,402 | 33,297 |
| 4. Advances from customers |
|
|
73,188 | 61,259 | 59,357 | 50,351 | 37,403 |
| 5. Taxes and other payables to the State Budget |
|
|
25,565 | 28,036 | 15,116 | 9,147 | 8,534 |
| 6. Payables to employees |
|
|
26,088 | 14,232 | 16,779 | 19,737 | 12,691 |
| 7. Short-term accrued expenses |
|
|
26,801 | 35,066 | 24,344 | 16,978 | 21,220 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
43 | 36 | 38 | 28 | 24 |
| 11. Other short-term payables |
|
|
6,313 | 6,056 | 6,172 | 6,770 | 6,028 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
668 | 668 | 668 | 668 | 668 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
154,843 | 163,958 | 171,131 | 186,714 | 181,647 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
6,060 | 6,372 | 6,952 | 7,437 | 7,456 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
132,233 | 143,647 | 151,290 | 167,083 | 163,062 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
16,359 | 13,748 | 12,697 | 12,003 | 10,938 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
191 | 191 | 191 | 191 | 191 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
463,507 | 455,534 | 456,536 | 462,718 | 462,751 |
| I. ShareHolder's equity |
|
|
463,507 | 455,534 | 456,536 | 462,718 | 462,751 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
76,628 | 76,628 | 76,628 | 76,628 | 76,628 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,336 | 27,735 | 29,762 | 34,603 | 35,502 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,605 | 29,605 | 29,605 | 29,605 | 34,701 |
| - Profit after tax undistributed this period |
|
|
1,731 | -1,870 | 156 | 4,998 | 802 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
155,543 | 151,170 | 150,146 | 151,487 | 150,621 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,398,582 | 1,270,935 | 1,339,160 | 1,339,644 | 1,342,431 |
There is no report.
|
|