|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
919,548 | 794,757 | 860,111 | 937,946 | 980,176 |
 | I. Cash and cash equivalents |
|
|
46,676 | 71,094 | 96,432 | 79,761 | 62,373 |
 | 1. Cash |
|
|
46,676 | 71,094 | 96,432 | 79,761 | 62,373 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
571,006 | 421,548 | 478,077 | 484,054 | 514,832 |
 | 1. Short-term receivables of customers |
|
|
154,913 | 147,249 | 188,958 | 199,529 | 178,582 |
 | 2. Prepayments to suppliers |
|
|
1,456 | 2,997 | 11,097 | 5,324 | 22,535 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
183,940 | 8,525 | 25,458 | 29,406 | 28,811 |
 | 6. Other short-term receivables |
|
|
231,226 | 263,307 | 253,093 | 250,325 | 285,597 |
 | 7. Provision for doubtful short-term receivables |
|
|
-529 | -529 | -529 | -529 | -694 |
 | IV. Inventories |
|
|
288,618 | 290,633 | 275,004 | 357,980 | 386,848 |
 | 1. Inventories |
|
|
289,760 | 291,775 | 276,403 | 359,380 | 388,248 |
 | 2. Provision for decline in value of inventories |
|
|
-1,142 | -1,142 | -1,400 | -1,400 | -1,400 |
 | V. Other current assets |
|
|
13,248 | 11,482 | 10,600 | 16,151 | 16,123 |
 | 1. Short-term prepaid expenses |
|
|
7,800 | 10,428 | 9,102 | 8,950 | 8,250 |
 | 2. Deductible VAT |
|
|
5,448 | 1,054 | 1,497 | 7,180 | 7,527 |
 | 3. Taxes and the State Receivables |
|
|
| | | 21 | 346 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
583,639 | 702,968 | 707,434 | 710,928 | 731,593 |
 | I. Long-term receivables |
|
|
727 | 156,687 | 157,147 | 157,202 | 157,540 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
727 | 156,687 | 157,147 | 157,202 | 157,540 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
466,007 | 428,020 | 465,282 | 478,109 | 498,277 |
 | 1. Tangible fixed assets |
|
|
462,102 | 424,351 | 458,971 | 472,245 | 492,360 |
 | - Cost |
|
|
695,242 | 667,127 | 734,662 | 758,369 | 792,467 |
 | - Accumulated depreciation |
|
|
-233,140 | -242,776 | -275,691 | -286,124 | -300,106 |
 | 2. Fixed assets of financial leasing |
|
|
3,214 | 3,025 | 4,944 | 4,683 | 4,422 |
 | - Cost |
|
|
3,783 | 3,783 | 6,177 | 6,177 | 6,177 |
 | - Accumulated depreciation |
|
|
-569 | -758 | -1,233 | -1,493 | -1,754 |
 | 3. Intangible fixed assets |
|
|
691 | 644 | 1,366 | 1,180 | 1,495 |
 | - Cost |
|
|
12,376 | 12,444 | 14,052 | 14,052 | 14,578 |
 | - Accumulated depreciation |
|
|
-11,685 | -11,800 | -12,686 | -12,872 | -13,083 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,671 | 4,172 | 8,349 | 2,570 | 2,383 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,671 | 4,172 | 8,349 | 2,570 | 2,383 |
 | IV. Long-term financial investments |
|
|
75,670 | 77,013 | 28,418 | 27,900 | 30,380 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,556 | 29,899 | 28,418 | 27,900 | 30,380 |
 | 3. Other investments in equity instruments |
|
|
47,114 | 47,114 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29,071 | 26,928 | 33,376 | 30,758 | 29,095 |
 | 1. Long-term prepaid expenses |
|
|
29,071 | 26,928 | 33,376 | 30,758 | 29,095 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
10,493 | 10,147 | 14,862 | 14,390 | 13,917 |
 | TOTAL ASSETS |
|
|
1,503,187 | 1,497,725 | 1,567,545 | 1,648,874 | 1,711,768 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,021,955 | 1,017,415 | 1,125,349 | 1,196,620 | 1,233,116 |
 | I. Current liabilities |
|
|
839,150 | 769,116 | 837,367 | 899,797 | 930,489 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
702,727 | 633,177 | 643,361 | 734,109 | 759,876 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,930 | 62,794 | 73,133 | 42,940 | 56,002 |
 | 4. Advances from customers |
|
|
36,797 | 28,524 | 39,801 | 50,056 | 38,286 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,595 | 12,327 | 17,017 | 11,020 | 8,495 |
 | 6. Payables to employees |
|
|
24,224 | 10,036 | 17,755 | 23,593 | 39,374 |
 | 7. Short-term accrued expenses |
|
|
12,894 | 15,978 | 31,553 | 31,002 | 21,663 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
41 | 32 | 65 | 54 | 73 |
 | 11. Other short-term payables |
|
|
7,274 | 5,579 | 14,013 | 6,355 | 6,052 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
668 | 668 | 668 | 668 | 668 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
182,806 | 248,299 | 287,982 | 296,824 | 302,627 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,708 | 7,824 | 9,201 | 9,117 | 10,986 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
165,087 | 230,839 | 268,930 | 278,132 | 282,342 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
9,820 | 9,446 | 9,661 | 9,383 | 9,107 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
191 | 191 | 191 | 191 | 191 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
481,232 | 480,310 | 442,196 | 452,254 | 478,653 |
 | I. ShareHolder's equity |
|
|
481,232 | 480,310 | 442,196 | 452,254 | 478,653 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
76,628 | 76,628 | 76,628 | 76,628 | 76,628 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
51,657 | 53,447 | 26,526 | 31,361 | 48,185 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,191 | 48,437 | 28,437 | 28,437 | 28,437 |
 | - Profit after tax undistributed this period |
|
|
17,466 | 5,010 | -1,911 | 2,924 | 19,748 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
152,946 | 150,234 | 139,042 | 144,264 | 153,839 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,503,187 | 1,497,725 | 1,567,545 | 1,648,874 | 1,711,768 |
There is no report.
|
|