|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | ASSETS |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
244,218 | 230,144 | 177,094 | 157,562 | 160,724 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Cash and cash equivalents |
|
|
24,610 | 18,227 | 37,490 | 25,130 | 37,766 |
![](/Images/spacer.gif) | 1. Cash |
|
|
17,110 | 6,227 | 5,925 | 1,765 | 7,701 |
![](/Images/spacer.gif) | 2. Cash equivalents |
|
|
7,500 | 12,000 | 31,565 | 23,365 | 30,065 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Short-term financial investments |
|
|
34,945 | 34,945 | 53,645 | 68,445 | 63,245 |
![](/Images/spacer.gif) | 1. Trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Investments holding until maturity |
|
|
34,945 | 34,945 | 53,645 | 68,445 | 63,245 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Short-term receivables |
|
|
173,086 | 164,096 | 69,681 | 40,395 | 37,311 |
![](/Images/spacer.gif) | 1. Short-term receivables of customers |
|
|
138,497 | 131,775 | 42,262 | 23,980 | 19,624 |
![](/Images/spacer.gif) | 2. Prepayments to suppliers |
|
|
2,055 | 2,901 | 3,177 | 490 | 6,292 |
![](/Images/spacer.gif) | 3. Short-term intercompany receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Receivables on short-term loans |
|
|
30,000 | 30,000 | 25,000 | 17,000 | 13,060 |
![](/Images/spacer.gif) | 6. Other short-term receivables |
|
|
5,629 | 2,515 | 2,351 | 2,033 | 1,537 |
![](/Images/spacer.gif) | 7. Provision for doubtful short-term receivables |
|
|
-3,095 | -3,095 | -3,109 | -3,109 | -3,202 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Inventories |
|
|
11,358 | 10,007 | 13,094 | 19,481 | 19,236 |
![](/Images/spacer.gif) | 1. Inventories |
|
|
17,175 | 15,824 | 18,090 | 24,476 | 24,650 |
![](/Images/spacer.gif) | 2. Provision for decline in value of inventories |
|
|
-5,817 | -5,817 | -4,996 | -4,996 | -5,414 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Other current assets |
|
|
219 | 2,869 | 3,183 | 4,111 | 3,166 |
![](/Images/spacer.gif) | 1. Short-term prepaid expenses |
|
|
218 | 148 | 48 | 33 | 36 |
![](/Images/spacer.gif) | 2. Deductible VAT |
|
|
1 | 2,721 | 3,134 | 4,077 | 3,130 |
![](/Images/spacer.gif) | 3. Taxes and the State Receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other current assets |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,165 | 23,041 | 22,958 | 25,696 | 24,835 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Long-term receivables |
|
|
95 | 85 | 85 | 85 | 30 |
![](/Images/spacer.gif) | 1. Long-term customer's receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Business capital in the subsidiary units |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Internal long-term receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables on long-term loans |
|
|
60 | 60 | 60 | 60 | |
![](/Images/spacer.gif) | 5. Other long-term receivables |
|
|
35 | 25 | 25 | 25 | 30 |
![](/Images/spacer.gif) | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Fixed assets |
|
|
22,574 | 21,990 | 20,937 | 24,877 | 24,166 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 1. Tangible fixed assets |
|
|
22,387 | 21,815 | 20,699 | 24,330 | 23,648 |
![](/Images/spacer.gif) | - Cost |
|
|
27,356 | 27,392 | 25,395 | 29,658 | 29,786 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-4,969 | -5,577 | -4,696 | -5,328 | -6,138 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 2. Fixed assets of financial leasing |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 3. Intangible fixed assets |
|
|
187 | 175 | 238 | 547 | 518 |
![](/Images/spacer.gif) | - Cost |
|
|
322 | 322 | 403 | 743 | 749 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-135 | -147 | -164 | -195 | -231 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Real Estate Investments |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term assets in progress |
|
|
216 | 216 | 1,115 | 17 | 17 |
![](/Images/spacer.gif) | 1. Costs of long-term production, business in progress |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Costs of construction in progress |
|
|
216 | 216 | 1,115 | 17 | 17 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term financial investments |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Investment in subsidiaries |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Other investments in equity instruments |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Investments holding until maturity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Total other long-term assets |
|
|
280 | 749 | 821 | 716 | 622 |
![](/Images/spacer.gif) | 1. Long-term prepaid expenses |
|
|
207 | 676 | 752 | 647 | 555 |
![](/Images/spacer.gif) | 2. Deferred income tax assets |
|
|
73 | 73 | 69 | 69 | 67 |
![](/Images/spacer.gif) | 3. Other long-term assets |
|
|
| | | | |
![](/Images/spacer.gif) | VI. Goodwills |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL ASSETS |
|
|
267,383 | 253,185 | 200,051 | 183,257 | 185,560 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | CAPITAL RESOURCES |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. LIABILITIES |
|
|
119,133 | 99,366 | 45,375 | 31,423 | 31,786 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Current liabilities |
|
|
116,135 | 96,368 | 42,798 | 29,373 | 31,361 |
![](/Images/spacer.gif) | 1. Borrowings and short-term financial leased liabilities |
|
|
6,400 | 2,325 | | | |
![](/Images/spacer.gif) | 2. Long-term borrowings are due to pay |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Short-term payables to sellers |
|
|
45,091 | 74,425 | 25,654 | 15,342 | 10,225 |
![](/Images/spacer.gif) | 4. Advances from customers |
|
|
2,520 | 1,310 | 2,644 | 2,631 | 8,295 |
![](/Images/spacer.gif) | 5. Taxes and other payables to the State Budget |
|
|
5,599 | 830 | 890 | 1,157 | 1,108 |
![](/Images/spacer.gif) | 6. Payables to employees |
|
|
2,345 | 520 | 385 | 978 | 3,193 |
![](/Images/spacer.gif) | 7. Short-term accrued expenses |
|
|
48,730 | 12,494 | 10,141 | 6,157 | 3,999 |
![](/Images/spacer.gif) | 8. Short-term intercompany payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Short-term unrealized Revenue |
|
|
156 | 125 | 94 | 63 | 32 |
![](/Images/spacer.gif) | 11. Other short-term payables |
|
|
1,436 | 662 | 317 | 320 | 825 |
![](/Images/spacer.gif) | 12. Provision for short term payables |
|
|
1,652 | 1,528 | 892 | 1,276 | 2,399 |
![](/Images/spacer.gif) | 13. Bonus and welfare fund |
|
|
2,205 | 2,148 | 1,782 | 1,449 | 1,285 |
![](/Images/spacer.gif) | 14. Price stabilization fund |
|
|
| | | | |
![](/Images/spacer.gif) | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Long-term liabilities |
|
|
2,998 | 2,998 | 2,577 | 2,050 | 426 |
![](/Images/spacer.gif) | 1. Long-term payables to sellers |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Long-term accrued expenses |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Intercompany payables on business capital |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Long-term intra-company payables |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term payables |
|
|
| | 90 | 90 | 90 |
![](/Images/spacer.gif) | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Convertible bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Deferred income tax payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Provision for job loss allowance |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Provision for long-term payables |
|
|
1,591 | 1,591 | 1,571 | 1,571 | 335 |
![](/Images/spacer.gif) | 11. Long-term unrealized revenue |
|
|
| | | | |
![](/Images/spacer.gif) | 12. Development fund of science and technology |
|
|
1,406 | 1,406 | 916 | 389 | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. OWNER'S EQUITY |
|
|
148,250 | 153,819 | 154,676 | 151,834 | 153,773 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. ShareHolder's equity |
|
|
148,250 | 153,819 | 154,676 | 151,834 | 153,773 |
![](/Images/spacer.gif) | 1. Owner's investment capital |
|
|
100,495 | 104,561 | 104,561 | 104,561 | 104,561 |
![](/Images/spacer.gif) | 2. Share capital surplus |
|
|
6,083 | 6,083 | 6,083 | 6,083 | 6,083 |
![](/Images/spacer.gif) | 3. Bond conversion option |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Other owner's capital |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Treasury shares |
|
|
-23,250 | -23,250 | -23,250 | -23,250 | -23,250 |
![](/Images/spacer.gif) | 6. Differences upon asset revaluation |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Differences upon foreign exchange rate |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Investment and development funds |
|
|
11,006 | 956 | | | |
![](/Images/spacer.gif) | 9. Financial reserve funds |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Other funds belonging to owner's equity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 11. After tax undistributed profit |
|
|
42,407 | 53,909 | 55,621 | 52,587 | 53,892 |
![](/Images/spacer.gif) | - After tax undistributed profit accumulated to the end of prior period |
|
|
38,277 | 52,456 | 53,412 | 48,737 | 48,737 |
![](/Images/spacer.gif) | - Profit after tax undistributed this period |
|
|
4,130 | 1,453 | 2,208 | 3,850 | 5,155 |
![](/Images/spacer.gif) | 12. Investment capital resource for basic construction |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
![](/Images/spacer.gif) | 14. interest of shareholders who not control |
|
|
11,509 | 11,559 | 11,661 | 11,852 | 12,487 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Funding resources and other funds |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Funding resources |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Funding resources that form fixed assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Retrenchment provision fund |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL CAPITAL RESOURCES |
|
|
267,383 | 253,185 | 200,051 | 183,257 | 185,560 |
There is no report.
|
|