|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
59,474 | 38,797 | 35,185 | 47,262 | 55,992 |
 | I. Cash and cash equivalents |
|
|
43,520 | 22,772 | 15,881 | 17,967 | 26,446 |
 | 1. Cash |
|
|
8,020 | 3,272 | 4,881 | 10,967 | 13,446 |
 | 2. Cash equivalents |
|
|
35,500 | 19,500 | 11,000 | 7,000 | 13,000 |
 | II. Short-term financial investments |
|
|
| | | 7,000 | 7,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 7,000 | 7,000 |
 | III. Short-term receivables |
|
|
12,597 | 13,489 | 16,734 | 19,697 | 19,807 |
 | 1. Short-term receivables of customers |
|
|
1,140 | 2,628 | 6,083 | 8,303 | 7,714 |
 | 2. Prepayments to suppliers |
|
|
1,068 | 21 | 21 | 135 | 21 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 6. Other short-term receivables |
|
|
389 | 841 | 630 | 1,259 | 2,073 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
3,095 | 2,387 | 2,391 | 2,387 | 2,450 |
 | 1. Inventories |
|
|
3,095 | 2,387 | 2,391 | 2,387 | 2,450 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
261 | 148 | 179 | 211 | 290 |
 | 1. Short-term prepaid expenses |
|
|
261 | 148 | 179 | 211 | 290 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
207,953 | 224,122 | 217,843 | 213,529 | 208,493 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,799 | 41,301 | 36,172 | 32,789 | 29,749 |
 | 1. Tangible fixed assets |
|
|
43,799 | 41,301 | 36,172 | 32,789 | 29,649 |
 | - Cost |
|
|
153,395 | 154,876 | 153,457 | 153,457 | 153,457 |
 | - Accumulated depreciation |
|
|
-109,595 | -113,576 | -117,284 | -120,668 | -123,807 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 100 |
 | - Cost |
|
|
1,121 | 1,121 | 1,121 | 1,121 | 1,225 |
 | - Accumulated depreciation |
|
|
-1,121 | -1,121 | -1,121 | -1,121 | -1,125 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
49,537 | 69,130 | 68,853 | 68,715 | 67,594 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
50,000 | 70,000 | 70,000 | 70,000 | 70,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-463 | -870 | -1,147 | -1,285 | -2,406 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
114,617 | 113,691 | 112,817 | 112,025 | 111,150 |
 | 1. Long-term prepaid expenses |
|
|
114,617 | 113,691 | 112,817 | 112,025 | 111,150 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
267,427 | 262,919 | 253,027 | 260,792 | 264,486 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
24,792 | 34,014 | 19,214 | 21,729 | 22,121 |
 | I. Current liabilities |
|
|
24,792 | 33,359 | 18,559 | 21,074 | 21,467 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,553 | 5,984 | 4,827 | 4,019 | 3,365 |
 | 4. Advances from customers |
|
|
72 | 59 | 53 | 51 | 50 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,444 | 1,239 | 1,275 | 1,294 | 1,063 |
 | 6. Payables to employees |
|
|
9,091 | 3,690 | 5,039 | 7,275 | 8,569 |
 | 7. Short-term accrued expenses |
|
|
6,898 | 5,191 | 5,773 | 6,676 | 5,393 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
852 | 15,542 | 701 | 1,420 | 2,816 |
 | 12. Provision for short term payables |
|
|
655 | | | | |
 | 13. Bonus and welfare fund |
|
|
226 | 1,656 | 892 | 339 | 211 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 655 | 655 | 655 | 655 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 655 | 655 | 655 | 655 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
242,635 | 228,905 | 233,813 | 239,063 | 242,364 |
 | I. ShareHolder's equity |
|
|
242,635 | 228,905 | 233,813 | 239,063 | 242,364 |
 | 1. Owner's investment capital |
|
|
121,200 | 121,200 | 121,200 | 121,200 | 121,200 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,804 | 104,925 | 104,925 | 104,925 | 104,925 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,631 | 2,780 | 7,688 | 12,937 | 16,239 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
16,631 | 2,780 | 7,688 | 12,937 | 16,239 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
267,427 | 262,919 | 253,027 | 260,792 | 264,486 |
There is no report.
|
|