|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,797 | 22,962 | 21,682 | 17,123 | 33,356 |
| I. Cash and cash equivalents |
|
|
429 | 11 | 214 | 511 | 60 |
| 1. Cash |
|
|
429 | 11 | 214 | 511 | 60 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
263 | 670 | 794 | 769 | 636 |
| 1. Short-term receivables of customers |
|
|
| 500 | 573 | 573 | 573 |
| 2. Prepayments to suppliers |
|
|
| 22 | 93 | 22 | 61 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
263 | 148 | 128 | 175 | 2 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
23,069 | 21,364 | 19,843 | 15,339 | 30,885 |
| 1. Inventories |
|
|
23,069 | 21,364 | 20,130 | 15,339 | 30,885 |
| 2. Provision for decline in value of inventories |
|
|
| | -287 | | |
| V. Other current assets |
|
|
1,035 | 918 | 832 | 504 | 1,775 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
1,035 | 918 | 832 | 504 | 1,775 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
25,243 | 24,196 | 23,151 | 22,108 | 21,073 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
25,243 | 24,196 | 23,151 | 22,108 | 21,073 |
| 1. Tangible fixed assets |
|
|
25,243 | 24,196 | 23,151 | 22,108 | 21,073 |
| - Cost |
|
|
79,518 | 79,518 | 79,518 | 79,518 | 79,518 |
| - Accumulated depreciation |
|
|
-54,275 | -55,321 | -56,366 | -57,410 | -58,444 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
50,040 | 47,158 | 44,833 | 39,231 | 54,430 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
76,857 | 78,508 | 80,497 | 81,151 | 100,260 |
| I. Current liabilities |
|
|
52,902 | 53,937 | 50,172 | 50,254 | 67,264 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
24,897 | 25,188 | 23,290 | 23,416 | 23,249 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,089 | 2,798 | 2,326 | 2,605 | 18,367 |
| 4. Advances from customers |
|
|
5,710 | 6,158 | 4,042 | 2,267 | 2,921 |
| 5. Taxes and other payables to the State Budget |
|
|
21 | 7 | | 9 | |
| 6. Payables to employees |
|
|
339 | 314 | 82 | 161 | 94 |
| 7. Short-term accrued expenses |
|
|
18,820 | 19,445 | 20,123 | 21,769 | 22,257 |
| 8. Short-term intercompany payables |
|
|
| | 309 | | 376 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
26 | 26 | | 26 | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
23,954 | 24,571 | 30,326 | 30,897 | 32,996 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
23,954 | 24,571 | 30,326 | 30,897 | 32,996 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-26,817 | -31,350 | -35,664 | -41,920 | -45,830 |
| I. ShareHolder's equity |
|
|
-26,817 | -31,350 | -35,664 | -41,920 | -45,830 |
| 1. Owner's investment capital |
|
|
293,886 | 293,886 | 293,886 | 293,886 | 293,886 |
| 2. Share capital surplus |
|
|
783 | 783 | 783 | 783 | 783 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-321,486 | -326,019 | -330,334 | -336,589 | -340,500 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-310,595 | -310,595 | -326,303 | -326,303 | -326,303 |
| - Profit after tax undistributed this period |
|
|
-10,892 | -15,424 | -4,030 | -10,286 | -14,196 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
50,040 | 47,158 | 44,833 | 39,231 | 54,430 |
There is no report.
|
|