|
|
Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,788,918 | 8,683,051 | 7,766,971 | 7,138,365 | 6,736,654 |
 | I. Cash and cash equivalents |
|
|
747,127 | 849,799 | 709,642 | 966,854 | 671,553 |
 | 1. Cash |
|
|
569,256 | 819,428 | 564,424 | 624,983 | 386,217 |
 | 2. Cash equivalents |
|
|
177,871 | 30,371 | 145,218 | 341,871 | 285,336 |
 | II. Short-term financial investments |
|
|
84,170 | 263,520 | 224,520 | 81,670 | 722,897 |
 | 1. Trading securities |
|
|
| 21,611 | 1,611 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
84,170 | 241,909 | 222,909 | 81,670 | 722,897 |
 | III. Short-term receivables |
|
|
2,968,775 | 2,381,316 | 2,331,974 | 2,325,860 | 1,845,788 |
 | 1. Short-term receivables of customers |
|
|
2,568,733 | 2,207,128 | 1,650,515 | 1,878,729 | 1,763,552 |
 | 2. Prepayments to suppliers |
|
|
205,561 | 173,426 | 536,961 | 485,936 | 86,488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
215,000 | 10,000 | 10,000 | 5,000 | 95,000 |
 | 6. Other short-term receivables |
|
|
203,548 | 213,959 | 357,653 | 178,913 | 127,081 |
 | 7. Provision for doubtful short-term receivables |
|
|
-224,067 | -223,196 | -223,154 | -222,718 | -226,333 |
 | IV. Inventories |
|
|
5,740,673 | 5,011,961 | 4,360,430 | 3,638,481 | 3,363,918 |
 | 1. Inventories |
|
|
5,760,089 | 5,023,945 | 4,388,738 | 3,668,581 | 3,390,342 |
 | 2. Provision for decline in value of inventories |
|
|
-19,416 | -11,984 | -28,308 | -30,100 | -26,425 |
 | V. Other current assets |
|
|
248,173 | 176,455 | 140,404 | 125,500 | 132,498 |
 | 1. Short-term prepaid expenses |
|
|
16,181 | 42,410 | 18,163 | 27,777 | 24,132 |
 | 2. Deductible VAT |
|
|
227,994 | 132,057 | 106,240 | 85,761 | 96,592 |
 | 3. Taxes and the State Receivables |
|
|
3,998 | 1,988 | 16,002 | 11,961 | 11,775 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,323,582 | 10,228,582 | 9,651,599 | 9,603,920 | 9,461,901 |
 | I. Long-term receivables |
|
|
30 | 30 | 15,111 | 46,075 | 30,911 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 15,000 | 45,000 | 30,000 |
 | 5. Other long-term receivables |
|
|
30 | 30 | 111 | 1,075 | 911 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,927,741 | 6,826,717 | 6,682,163 | 6,561,365 | 6,423,266 |
 | 1. Tangible fixed assets |
|
|
6,827,376 | 6,730,417 | 6,588,476 | 6,468,563 | 6,334,294 |
 | - Cost |
|
|
9,882,675 | 9,678,609 | 9,630,098 | 9,649,561 | 9,655,720 |
 | - Accumulated depreciation |
|
|
-3,055,299 | -2,948,192 | -3,041,621 | -3,180,998 | -3,321,425 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
100,364 | 96,300 | 93,686 | 92,801 | 88,972 |
 | - Cost |
|
|
136,696 | 136,696 | 138,210 | 141,497 | 141,889 |
 | - Accumulated depreciation |
|
|
-36,331 | -40,396 | -44,524 | -48,696 | -52,918 |
 | III. Real Estate Investments |
|
|
27,724 | 41,037 | 139,232 | 137,014 | 134,771 |
 | - Cost |
|
|
40,779 | 75,543 | 215,774 | 215,774 | 215,774 |
 | - Accumulated depreciation |
|
|
-13,056 | -34,506 | -76,542 | -78,760 | -81,003 |
 | IV. Long-term assets in progress |
|
|
259,427 | 249,775 | 171,388 | 214,598 | 268,627 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 1,745 | | |
 | 2. Costs of construction in progress |
|
|
259,427 | 249,775 | 169,643 | 214,598 | 268,627 |
 | IV. Long-term financial investments |
|
|
2,330,707 | 2,317,925 | 1,882,151 | 1,895,137 | 1,874,919 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
806,939 | 794,156 | 767,553 | 780,539 | 760,322 |
 | 3. Other investments in equity instruments |
|
|
1,514,769 | 1,514,769 | 1,114,598 | 1,114,598 | 1,114,598 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
9,000 | 9,000 | | | |
 | V. Total other long-term assets |
|
|
609,415 | 631,935 | 607,767 | 603,320 | 590,371 |
 | 1. Long-term prepaid expenses |
|
|
587,013 | 596,940 | 591,666 | 582,131 | 565,748 |
 | 2. Deferred income tax assets |
|
|
22,401 | 34,995 | 16,101 | 21,189 | 24,623 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
168,539 | 161,163 | 153,787 | 146,411 | 139,035 |
 | TOTAL ASSETS |
|
|
20,112,500 | 18,911,634 | 17,418,570 | 16,742,284 | 16,198,555 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,269,178 | 13,030,028 | 11,416,061 | 10,803,920 | 10,320,198 |
 | I. Current liabilities |
|
|
8,483,842 | 7,559,765 | 6,166,831 | 5,603,125 | 5,854,495 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,237,440 | 4,140,508 | 3,507,610 | 3,425,900 | 2,856,622 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,896,715 | 1,532,906 | 1,052,192 | 795,357 | 1,134,611 |
 | 4. Advances from customers |
|
|
273,672 | 343,842 | 246,177 | 267,338 | 213,997 |
 | 5. Taxes and other payables to the State Budget |
|
|
77,831 | 119,152 | 89,929 | 73,527 | 184,629 |
 | 6. Payables to employees |
|
|
81,724 | 72,976 | 83,487 | 40,583 | 53,779 |
 | 7. Short-term accrued expenses |
|
|
165,679 | 146,798 | 61,702 | 58,400 | 62,693 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,124 | 2,221 | | 603 | 1,046 |
 | 11. Other short-term payables |
|
|
632,487 | 1,082,957 | 1,016,080 | 822,285 | 1,241,309 |
 | 12. Provision for short term payables |
|
|
89,443 | 91,914 | 88,199 | 102,683 | 83,032 |
 | 13. Bonus and welfare fund |
|
|
27,728 | 26,489 | 21,455 | 16,450 | 22,779 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,785,336 | 5,470,264 | 5,249,230 | 5,200,795 | 4,465,703 |
 | 1. Long-term payables to sellers |
|
|
9,259 | 9,259 | 9,259 | 9,259 | 9,259 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
612 | 612 | 2,172 | 6,976 | 6,836 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,685,213 | 5,374,305 | 5,158,094 | 5,112,420 | 4,375,157 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
7,012 | 6,719 | 6,352 | 6,219 | 7,034 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
83,240 | 79,369 | 73,352 | 65,921 | 67,416 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,843,322 | 5,881,605 | 6,002,509 | 5,938,365 | 5,878,358 |
 | I. ShareHolder's equity |
|
|
5,839,879 | 5,878,374 | 5,999,490 | 5,935,518 | 5,875,677 |
 | 1. Owner's investment capital |
|
|
3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 |
 | 2. Share capital surplus |
|
|
835,288 | 835,288 | 835,288 | 835,288 | 835,288 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
525,863 | 525,863 | 525,863 | 525,863 | 525,863 |
 | 11. After tax undistributed profit |
|
|
760,425 | 806,438 | 919,147 | 842,642 | 920,382 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
369,447 | 369,226 | 369,170 | 771,761 | 763,169 |
 | - Profit after tax undistributed this period |
|
|
390,978 | 437,213 | 549,977 | 70,881 | 157,213 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
713,303 | 705,785 | 714,193 | 726,724 | 589,144 |
 | II. Funding resources and other funds |
|
|
3,443 | 3,231 | 3,019 | 2,847 | 2,681 |
 | 1. Funding resources |
|
|
3,443 | 3,231 | 3,019 | 2,847 | 2,681 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
20,112,500 | 18,911,634 | 17,418,570 | 16,742,284 | 16,198,555 |
There is no report.
|
|