|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,226,013 | 12,227,763 | 14,578,876 | 15,513,454 | 15,446,406 |
 | I. Cash and cash equivalents |
|
|
835,696 | 1,212,883 | 1,507,582 | 760,457 | 1,102,964 |
 | 1. Cash |
|
|
575,962 | 568,783 | 1,118,606 | 615,503 | 709,905 |
 | 2. Cash equivalents |
|
|
259,734 | 644,100 | 388,976 | 144,954 | 393,059 |
 | II. Short-term financial investments |
|
|
429,753 | 730,651 | 3,990,330 | 4,762,865 | 5,647,270 |
 | 1. Trading securities |
|
|
387,787 | 588,685 | 374,379 | 374,379 | 383,804 |
 | 2. Provision for diminution in value of trading securities |
|
|
| -30,001 | -22,060 | -33,386 | -66,770 |
 | 3. Investments holding until maturity |
|
|
41,966 | 171,966 | 3,638,011 | 4,421,872 | 5,330,237 |
 | III. Short-term receivables |
|
|
4,516,501 | 4,264,424 | 2,996,111 | 3,003,212 | 3,006,651 |
 | 1. Short-term receivables of customers |
|
|
1,417,604 | 1,366,349 | 1,821,637 | 2,553,988 | 2,309,746 |
 | 2. Prepayments to suppliers |
|
|
627,131 | 450,902 | 1,214,082 | 508,887 | 631,834 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,552,000 | 2,514,557 | | | |
 | 6. Other short-term receivables |
|
|
88,099 | 97,509 | 128,622 | 107,416 | 232,000 |
 | 7. Provision for doubtful short-term receivables |
|
|
-168,333 | -164,894 | -168,230 | -167,078 | -166,928 |
 | IV. Inventories |
|
|
4,146,037 | 5,605,178 | 5,608,583 | 6,351,187 | 5,193,151 |
 | 1. Inventories |
|
|
4,187,731 | 5,623,616 | 5,628,979 | 6,376,516 | 5,221,897 |
 | 2. Provision for decline in value of inventories |
|
|
-41,694 | -18,438 | -20,396 | -25,329 | -28,746 |
 | V. Other current assets |
|
|
298,026 | 414,627 | 476,271 | 635,733 | 496,370 |
 | 1. Short-term prepaid expenses |
|
|
31,730 | 32,214 | 35,972 | 39,121 | 44,193 |
 | 2. Deductible VAT |
|
|
254,207 | 377,135 | 438,669 | 595,388 | 451,849 |
 | 3. Taxes and the State Receivables |
|
|
12,089 | 5,278 | 1,631 | 1,223 | 328 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,915,413 | 4,102,819 | 4,039,549 | 4,048,258 | 4,057,161 |
 | I. Long-term receivables |
|
|
57,792 | 59,005 | 6,308 | 8,268 | 10,241 |
 | 1. Long-term customer's receivables |
|
|
5,121 | 5,121 | 5,121 | 5,121 | 5,121 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
50,000 | 50,000 | | | |
 | 5. Other long-term receivables |
|
|
2,671 | 3,885 | 1,187 | 3,147 | 5,121 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,364,991 | 1,526,765 | 1,531,031 | 1,450,009 | 1,452,735 |
 | 1. Tangible fixed assets |
|
|
2,285,943 | 1,458,853 | 1,463,764 | 1,386,067 | 1,380,715 |
 | - Cost |
|
|
5,523,708 | 3,868,188 | 3,936,983 | 3,877,243 | 3,918,596 |
 | - Accumulated depreciation |
|
|
-3,237,765 | -2,409,335 | -2,473,220 | -2,491,176 | -2,537,880 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
79,048 | 67,912 | 67,268 | 63,942 | 72,020 |
 | - Cost |
|
|
168,491 | 160,694 | 164,790 | 164,790 | 176,771 |
 | - Accumulated depreciation |
|
|
-89,443 | -92,782 | -97,523 | -100,848 | -104,751 |
 | III. Real Estate Investments |
|
|
82,801 | 81,453 | 69,081 | 98,712 | 96,630 |
 | - Cost |
|
|
110,848 | 110,848 | 95,886 | 167,200 | 167,200 |
 | - Accumulated depreciation |
|
|
-28,047 | -29,396 | -26,806 | -68,489 | -70,571 |
 | IV. Long-term assets in progress |
|
|
177,922 | 196,120 | 146,377 | 167,739 | 232,212 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
177,922 | 196,120 | 146,377 | 167,739 | 232,212 |
 | IV. Long-term financial investments |
|
|
1,646,666 | 1,676,039 | 1,735,814 | 1,783,018 | 1,741,238 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,643,430 | 1,672,803 | 1,677,213 | 1,723,232 | 1,679,870 |
 | 3. Other investments in equity instruments |
|
|
3,236 | 3,236 | 3,236 | 3,236 | 3,236 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 55,366 | 56,550 | 58,133 |
 | V. Total other long-term assets |
|
|
585,241 | 563,437 | 550,937 | 540,512 | 524,104 |
 | 1. Long-term prepaid expenses |
|
|
473,055 | 481,433 | 483,778 | 470,425 | 459,200 |
 | 2. Deferred income tax assets |
|
|
39,533 | 24,952 | 15,720 | 24,262 | 24,692 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
72,653 | 57,052 | 51,439 | 45,825 | 40,212 |
 | TOTAL ASSETS |
|
|
15,141,426 | 16,330,582 | 18,618,425 | 19,561,712 | 19,503,567 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,103,873 | 7,949,194 | 10,578,125 | 11,115,183 | 10,593,857 |
 | I. Current liabilities |
|
|
5,576,393 | 6,772,359 | 9,476,596 | 10,167,902 | 9,630,117 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,997,330 | 4,466,889 | 5,720,237 | 7,613,914 | 6,241,265 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
882,674 | 606,456 | 1,279,180 | 963,268 | 1,178,512 |
 | 4. Advances from customers |
|
|
400,401 | 625,975 | 919,433 | 800,243 | 879,146 |
 | 5. Taxes and other payables to the State Budget |
|
|
706,105 | 535,340 | 144,628 | 252,912 | 341,801 |
 | 6. Payables to employees |
|
|
104,742 | 184,369 | 103,990 | 129,361 | 144,223 |
 | 7. Short-term accrued expenses |
|
|
170,686 | 94,546 | 111,900 | 148,059 | 208,151 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,316 | 575 | 867 | 760 | 1,109 |
 | 11. Other short-term payables |
|
|
185,245 | 193,661 | 1,092,724 | 120,661 | 518,528 |
 | 12. Provision for short term payables |
|
|
112,031 | 52,406 | 74,560 | 109,799 | 89,720 |
 | 13. Bonus and welfare fund |
|
|
15,864 | 12,142 | 29,077 | 28,924 | 27,661 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,527,480 | 1,176,835 | 1,101,530 | 947,281 | 963,740 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,271 | 6,393 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
27,255 | | 7,034 | 6,210 | 6,760 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,387,942 | 1,047,943 | 997,909 | 852,950 | 852,857 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,565 | 2,884 | 2,754 | 2,720 | 2,640 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
107,447 | 119,615 | 93,833 | 85,401 | 101,483 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,037,553 | 8,381,388 | 8,040,299 | 8,446,529 | 8,909,711 |
 | I. ShareHolder's equity |
|
|
8,037,553 | 8,381,388 | 8,040,299 | 8,446,529 | 8,909,711 |
 | 1. Owner's investment capital |
|
|
3,660,000 | 3,660,000 | 3,660,000 | 6,404,992 | 6,404,992 |
 | 2. Share capital surplus |
|
|
225,052 | 225,052 | 225,052 | 5,052 | 5,052 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,000 | 5,000 | 5,000 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
512,769 | 467,013 | 467,013 | 467,013 | 467,013 |
 | 11. After tax undistributed profit |
|
|
3,058,639 | 3,652,593 | 3,313,743 | 1,182,275 | 1,636,418 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,424,644 | 1,470,400 | 2,734,357 | 771,657 | 771,657 |
 | - Profit after tax undistributed this period |
|
|
1,633,995 | 2,182,193 | 579,386 | 410,619 | 864,761 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
576,094 | 371,731 | 369,492 | 387,197 | 396,236 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,141,426 | 16,330,582 | 18,618,425 | 19,561,712 | 19,503,567 |
There is no report.
|
|