|
|
|
Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,106,947 | 994,622 | 947,860 |
 | I. Cash and cash equivalents |
|
|
172,251 | 20,908 | 37,871 |
 | 1. Cash |
|
|
172,251 | 20,908 | 37,871 |
 | 2. Cash equivalents |
|
|
| | |
 | II. Short-term financial investments |
|
|
166,477 | 123,600 | 69,122 |
 | 1. Trading securities |
|
|
| | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | |
 | 3. Investments holding until maturity |
|
|
166,477 | 123,600 | 69,122 |
 | III. Short-term receivables |
|
|
366,226 | 435,702 | 376,780 |
 | 1. Short-term receivables of customers |
|
|
271,244 | 282,726 | 244,787 |
 | 2. Prepayments to suppliers |
|
|
66,744 | 117,989 | 87,093 |
 | 3. Short-term intercompany receivables |
|
|
| | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | |
 | 5. Receivables on short-term loans |
|
|
3,152 | | |
 | 6. Other short-term receivables |
|
|
37,825 | 43,330 | 53,454 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,739 | -8,343 | -8,555 |
 | IV. Inventories |
|
|
385,336 | 393,522 | 454,475 |
 | 1. Inventories |
|
|
385,336 | 393,522 | 454,475 |
 | 2. Provision for decline in value of inventories |
|
|
| | |
 | V. Other current assets |
|
|
16,657 | 20,890 | 9,612 |
 | 1. Short-term prepaid expenses |
|
|
| | |
 | 2. Deductible VAT |
|
|
12,392 | 20,890 | 3,606 |
 | 3. Taxes and the State Receivables |
|
|
4,265 | | 6,006 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | |
 | 5. Other current assets |
|
|
| | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
119,009 | 267,551 | 275,242 |
 | I. Long-term receivables |
|
|
180 | 180 | 372 |
 | 1. Long-term customer's receivables |
|
|
| | |
 | 2. Business capital in the subsidiary units |
|
|
| | |
 | 3. Internal long-term receivables |
|
|
| | |
 | 4. Receivables on long-term loans |
|
|
| | |
 | 5. Other long-term receivables |
|
|
180 | 180 | 372 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | |
 | II. Fixed assets |
|
|
10,668 | 109,564 | 108,221 |
 | 1. Tangible fixed assets |
|
|
6,475 | 102,358 | 101,296 |
 | - Cost |
|
|
8,406 | 105,407 | 105,572 |
 | - Accumulated depreciation |
|
|
-1,931 | -3,049 | -4,276 |
 | 2. Fixed assets of financial leasing |
|
|
3,289 | 3,119 | 2,949 |
 | - Cost |
|
|
3,402 | 3,402 | 3,402 |
 | - Accumulated depreciation |
|
|
-112 | -282 | -452 |
 | 3. Intangible fixed assets |
|
|
904 | 4,087 | 3,976 |
 | - Cost |
|
|
3,033 | 6,332 | 6,345 |
 | - Accumulated depreciation |
|
|
-2,129 | -2,245 | -2,368 |
 | III. Real Estate Investments |
|
|
61,539 | 61,717 | 61,717 |
 | - Cost |
|
|
61,539 | 61,717 | 61,717 |
 | - Accumulated depreciation |
|
|
| | |
 | IV. Long-term assets in progress |
|
|
21,088 | 34,712 | 37,038 |
 | 1. Costs of long-term production, business in progress |
|
|
| | |
 | 2. Costs of construction in progress |
|
|
21,088 | 34,712 | 37,038 |
 | IV. Long-term financial investments |
|
|
13,852 | 16,412 | 47,870 |
 | 1. Investment in subsidiaries |
|
|
| | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,152 | 13,260 | 13,260 |
 | 3. Other investments in equity instruments |
|
|
| | 5,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
700 | | |
 | 5. Investments holding until maturity |
|
|
| 3,152 | 29,210 |
 | V. Total other long-term assets |
|
|
11,682 | 44,967 | 20,024 |
 | 1. Long-term prepaid expenses |
|
|
11,682 | 15,267 | 20,024 |
 | 2. Deferred income tax assets |
|
|
| | |
 | 3. Other long-term assets |
|
|
| 29,700 | |
 | VI. Goodwills |
|
|
| | |
 | TOTAL ASSETS |
|
|
1,225,956 | 1,262,173 | 1,223,102 |
 | CAPITAL RESOURCES |
|
|
| | |
 | A. LIABILITIES |
|
|
1,016,156 | 1,067,150 | 989,841 |
 | I. Current liabilities |
|
|
1,013,611 | 1,004,704 | 929,765 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
200,226 | 199,287 | 146,346 |
 | 2. Long-term borrowings are due to pay |
|
|
| | |
 | 3. Short-term payables to sellers |
|
|
333,394 | 242,025 | 280,172 |
 | 4. Advances from customers |
|
|
424,857 | 482,061 | 391,561 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,604 | 7,397 | 9,676 |
 | 6. Payables to employees |
|
|
29,599 | 13,108 | 52,344 |
 | 7. Short-term accrued expenses |
|
|
11,376 | 24,922 | 37,325 |
 | 8. Short-term intercompany payables |
|
|
| | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | |
 | 10. Short-term unrealized Revenue |
|
|
| | |
 | 11. Other short-term payables |
|
|
110 | 29,553 | 3,759 |
 | 12. Provision for short term payables |
|
|
3,064 | 3,007 | 4,843 |
 | 13. Bonus and welfare fund |
|
|
1,382 | 3,345 | 3,738 |
 | 14. Price stabilization fund |
|
|
| | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | |
 | II. Long-term liabilities |
|
|
2,546 | 62,447 | 60,076 |
 | 1. Long-term payables to sellers |
|
|
| | |
 | 2. Long-term accrued expenses |
|
|
| | |
 | 3. Intercompany payables on business capital |
|
|
| | |
 | 4. Long-term intra-company payables |
|
|
| | |
 | 5. Other long-term payables |
|
|
| | 5,130 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,546 | 62,447 | 54,946 |
 | 7. Convertible bonds |
|
|
| | |
 | 8. Deferred income tax payables |
|
|
| | |
 | 9. Provision for job loss allowance |
|
|
| | |
 | 10. Provision for long-term payables |
|
|
| | |
 | 11. Long-term unrealized revenue |
|
|
| | |
 | 12. Development fund of science and technology |
|
|
| | |
 | B. OWNER'S EQUITY |
|
|
209,800 | 195,022 | 233,260 |
 | I. ShareHolder's equity |
|
|
209,800 | 195,022 | 233,260 |
 | 1. Owner's investment capital |
|
|
166,000 | 166,000 | 166,000 |
 | 2. Share capital surplus |
|
|
| | |
 | 3. Bond conversion option |
|
|
| | |
 | 4. Other owner's capital |
|
|
| | |
 | 5. Treasury shares |
|
|
| | |
 | 6. Differences upon asset revaluation |
|
|
| | |
 | 7. Differences upon foreign exchange rate |
|
|
| | |
 | 8. Investment and development funds |
|
|
3,562 | 7,948 | 7,948 |
 | 9. Financial reserve funds |
|
|
| | |
 | 10. Other funds belonging to owner's equity |
|
|
1,053 | 987 | 594 |
 | 11. After tax undistributed profit |
|
|
39,185 | 20,087 | 58,718 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
870 | 8,503 | 23,443 |
 | - Profit after tax undistributed this period |
|
|
38,315 | 11,584 | 35,275 |
 | 12. Investment capital resource for basic construction |
|
|
| | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | |
 | 14. interest of shareholders who not control |
|
|
| | |
 | II. Funding resources and other funds |
|
|
| | |
 | 1. Funding resources |
|
|
| | |
 | 2. Funding resources that form fixed assets |
|
|
| | |
 | 3. Retrenchment provision fund |
|
|
| | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,225,956 | 1,262,173 | 1,223,102 |
There is no report.
|
|