|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,730,437 | 9,110,212 | 8,557,154 | 8,697,099 | 10,185,394 |
 | I. Cash and cash equivalents |
|
|
564,348 | 725,028 | 581,836 | 665,362 | 467,948 |
 | 1. Cash |
|
|
457,348 | 618,028 | 470,949 | 553,132 | 463,947 |
 | 2. Cash equivalents |
|
|
107,000 | 107,000 | 110,887 | 112,230 | 4,001 |
 | II. Short-term financial investments |
|
|
2,726,501 | 2,709,253 | 2,788,610 | 2,267,509 | 3,364,115 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,726,501 | 2,709,253 | 2,788,610 | 2,267,509 | 3,364,115 |
 | III. Short-term receivables |
|
|
1,970,175 | 1,675,952 | 1,688,766 | 1,084,861 | 1,815,004 |
 | 1. Short-term receivables of customers |
|
|
1,601,810 | 1,506,795 | 1,556,541 | 984,383 | 1,597,097 |
 | 2. Prepayments to suppliers |
|
|
74,863 | 73,698 | 99,350 | 90,368 | 217,332 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
284,126 | 88,708 | | | |
 | 6. Other short-term receivables |
|
|
41,287 | 38,511 | 60,745 | 38,724 | 29,862 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31,910 | -31,760 | -27,869 | -28,614 | -29,286 |
 | IV. Inventories |
|
|
3,081,092 | 3,582,330 | 3,063,430 | 4,215,290 | 3,979,234 |
 | 1. Inventories |
|
|
3,188,387 | 3,651,741 | 3,063,430 | 4,310,015 | 4,109,781 |
 | 2. Provision for decline in value of inventories |
|
|
-107,295 | -69,411 | | -94,724 | -130,547 |
 | V. Other current assets |
|
|
388,321 | 417,649 | 434,512 | 464,076 | 559,093 |
 | 1. Short-term prepaid expenses |
|
|
25,712 | 29,255 | 30,752 | 33,501 | 32,377 |
 | 2. Deductible VAT |
|
|
362,435 | 387,341 | 402,922 | 429,600 | 525,961 |
 | 3. Taxes and the State Receivables |
|
|
174 | 1,052 | 838 | 975 | 755 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,827,103 | 2,790,395 | 3,013,728 | 3,252,420 | 3,047,813 |
 | I. Long-term receivables |
|
|
13,450 | 11,488 | 11,483 | 10,900 | 7,679 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
13,450 | 11,488 | 11,483 | 10,900 | 7,679 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,923,885 | 1,864,364 | 1,950,829 | 1,892,029 | 1,844,166 |
 | 1. Tangible fixed assets |
|
|
1,705,058 | 1,648,782 | 1,740,153 | 1,682,779 | 1,656,599 |
 | - Cost |
|
|
4,726,139 | 4,721,877 | 4,874,661 | 4,881,299 | 4,930,061 |
 | - Accumulated depreciation |
|
|
-3,021,081 | -3,073,095 | -3,134,508 | -3,198,519 | -3,273,463 |
 | 2. Fixed assets of financial leasing |
|
|
96,207 | 91,515 | 86,951 | 81,046 | 59,175 |
 | - Cost |
|
|
144,995 | 144,995 | 144,995 | 141,316 | 104,240 |
 | - Accumulated depreciation |
|
|
-48,788 | -53,480 | -58,045 | -60,270 | -45,065 |
 | 3. Intangible fixed assets |
|
|
122,620 | 124,067 | 123,725 | 128,204 | 128,392 |
 | - Cost |
|
|
141,763 | 143,531 | 143,531 | 148,508 | 149,338 |
 | - Accumulated depreciation |
|
|
-19,144 | -19,464 | -19,806 | -20,305 | -20,946 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
206,019 | 216,850 | 89,746 | 270,284 | 363,637 |
 | 1. Costs of long-term production, business in progress |
|
|
27,981 | 27,902 | 28,405 | 28,795 | 54,159 |
 | 2. Costs of construction in progress |
|
|
178,038 | 188,947 | 61,342 | 241,489 | 309,478 |
 | IV. Long-term financial investments |
|
|
260,000 | 260,000 | 310,000 | 324,113 | 71,771 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
260,000 | 260,000 | 310,000 | 324,113 | 71,771 |
 | V. Total other long-term assets |
|
|
423,749 | 437,693 | 651,670 | 755,094 | 760,559 |
 | 1. Long-term prepaid expenses |
|
|
388,795 | 410,190 | 638,685 | 720,914 | 722,165 |
 | 2. Deferred income tax assets |
|
|
27,825 | 20,592 | 6,292 | 27,706 | 32,138 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
7,129 | 6,911 | 6,692 | 6,474 | 6,256 |
 | TOTAL ASSETS |
|
|
11,557,541 | 11,900,607 | 11,570,882 | 11,949,518 | 13,233,207 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,650,948 | 7,933,576 | 7,578,317 | 8,014,871 | 9,217,531 |
 | I. Current liabilities |
|
|
7,439,130 | 7,747,212 | 7,332,767 | 7,732,752 | 8,921,440 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,971,395 | 6,042,202 | 5,635,607 | 5,468,985 | 5,689,167 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,295,869 | 1,413,146 | 1,544,614 | 1,858,688 | 2,839,574 |
 | 4. Advances from customers |
|
|
49,241 | 34,762 | 49,566 | 109,325 | 55,486 |
 | 5. Taxes and other payables to the State Budget |
|
|
38,472 | 99,860 | 17,690 | 54,633 | 85,161 |
 | 6. Payables to employees |
|
|
27,274 | 35,255 | 27,335 | 23,230 | 28,704 |
 | 7. Short-term accrued expenses |
|
|
6,365 | 10,155 | 2,180 | 12,072 | 15,710 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,436 | 65,052 | 5,250 | 155,334 | 157,151 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
46,078 | 46,779 | 50,524 | 50,485 | 50,485 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
211,818 | 186,364 | 245,550 | 282,118 | 296,092 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
211,818 | 186,364 | 189,864 | 226,433 | 240,406 |
 | 7. Convertible bonds |
|
|
| | 55,686 | 55,686 | 55,686 |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,906,593 | 3,967,031 | 3,992,565 | 3,934,648 | 4,015,675 |
 | I. ShareHolder's equity |
|
|
3,906,593 | 3,967,031 | 3,992,565 | 3,934,648 | 4,015,675 |
 | 1. Owner's investment capital |
|
|
1,490,989 | 1,490,989 | 1,490,989 | 1,490,989 | 1,490,989 |
 | 2. Share capital surplus |
|
|
834,436 | 834,436 | 834,436 | 834,436 | 834,436 |
 | 3. Bond conversion option |
|
|
1,932 | 1,932 | 1,932 | 1,932 | 1,932 |
 | 4. Other owner's capital |
|
|
| | | 149,099 | 149,099 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| -1,080 | -1,011 | -1,203 | -1,877 |
 | 8. Investment and development funds |
|
|
3,431 | 3,431 | 3,431 | 3,431 | 3,431 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,573,761 | 1,610,229 | 1,638,286 | 1,432,611 | 1,507,890 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,338,363 | 1,338,363 | 1,586,022 | 1,287,824 | 1,287,824 |
 | - Profit after tax undistributed this period |
|
|
235,398 | 271,866 | 52,264 | 144,787 | 220,066 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,044 | 27,095 | 24,503 | 23,354 | 29,776 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
11,557,541 | 11,900,607 | 11,570,882 | 11,949,518 | 13,233,207 |
There is no report.
|
|