|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,444,691 | 2,020,831 | 2,110,700 | 2,232,875 | 1,948,605 |
 | I. Cash and cash equivalents |
|
|
258,263 | 177,040 | 132,406 | 268,338 | 126,434 |
 | 1. Cash |
|
|
178,263 | 177,040 | 132,406 | 126,338 | 126,434 |
 | 2. Cash equivalents |
|
|
80,000 | | | 142,000 | |
 | II. Short-term financial investments |
|
|
97,176 | 97,176 | 97,176 | 98,366 | 123,366 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
97,176 | 97,176 | 97,176 | 98,366 | 123,366 |
 | III. Short-term receivables |
|
|
750,702 | 727,170 | 749,825 | 813,814 | 598,713 |
 | 1. Short-term receivables of customers |
|
|
255,697 | 229,695 | 284,930 | 432,208 | 275,933 |
 | 2. Prepayments to suppliers |
|
|
339,630 | 366,961 | 361,433 | 247,282 | 232,636 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
35,206 | 35,206 | 35,206 | 70,206 | |
 | 6. Other short-term receivables |
|
|
124,830 | 110,175 | 83,124 | 78,985 | 94,805 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,661 | -14,867 | -14,867 | -14,867 | -4,661 |
 | IV. Inventories |
|
|
1,242,232 | 936,806 | 1,029,001 | 907,338 | 1,006,738 |
 | 1. Inventories |
|
|
1,242,232 | 936,806 | 1,029,001 | 907,338 | 1,006,738 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
96,318 | 82,640 | 102,291 | 145,020 | 93,354 |
 | 1. Short-term prepaid expenses |
|
|
5,140 | 5,474 | 6,812 | 5,526 | 7,471 |
 | 2. Deductible VAT |
|
|
78,968 | 64,430 | 82,573 | 134,574 | 57,990 |
 | 3. Taxes and the State Receivables |
|
|
12,210 | 12,736 | 12,907 | 4,920 | 27,892 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,062,799 | 2,053,363 | 1,897,820 | 1,927,726 | 1,918,471 |
 | I. Long-term receivables |
|
|
4,492 | 4,492 | 4,492 | 4,492 | 4,602 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,492 | 4,492 | 4,492 | 4,492 | 4,602 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,274,071 | 1,270,529 | 1,261,062 | 1,252,752 | 1,241,538 |
 | 1. Tangible fixed assets |
|
|
1,242,685 | 1,239,144 | 1,229,602 | 1,221,299 | 1,210,091 |
 | - Cost |
|
|
1,615,271 | 1,621,784 | 1,622,351 | 1,624,376 | 1,624,289 |
 | - Accumulated depreciation |
|
|
-372,585 | -382,641 | -392,749 | -403,077 | -414,198 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31,385 | 31,385 | 31,460 | 31,453 | 31,447 |
 | - Cost |
|
|
32,035 | 32,035 | 32,115 | 32,115 | 32,115 |
 | - Accumulated depreciation |
|
|
-650 | -650 | -655 | -661 | -668 |
 | III. Real Estate Investments |
|
|
222,147 | 220,469 | 218,791 | 217,113 | 216,149 |
 | - Cost |
|
|
256,143 | 256,143 | 256,143 | 256,143 | 256,875 |
 | - Accumulated depreciation |
|
|
-33,996 | -35,674 | -37,352 | -39,030 | -40,726 |
 | IV. Long-term assets in progress |
|
|
428,713 | 429,731 | 228,043 | 240,956 | 248,743 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
428,713 | 429,731 | 228,043 | 240,956 | 248,743 |
 | IV. Long-term financial investments |
|
|
91,005 | 91,005 | 121,005 | 163,960 | 163,960 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
91,005 | 91,005 | 121,005 | 163,960 | 163,960 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
42,370 | 37,137 | 64,425 | 48,452 | 43,479 |
 | 1. Long-term prepaid expenses |
|
|
38,917 | 34,362 | 61,563 | 45,736 | 42,817 |
 | 2. Deferred income tax assets |
|
|
3,454 | 2,774 | 2,863 | 2,716 | 662 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,507,489 | 4,074,194 | 4,008,520 | 4,160,602 | 3,867,076 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,374,838 | 2,938,616 | 2,854,868 | 3,040,960 | 2,728,444 |
 | I. Current liabilities |
|
|
2,357,266 | 2,003,977 | 1,928,986 | 1,996,233 | 1,800,522 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
407,379 | 494,429 | 566,295 | 672,810 | 565,833 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
458,889 | 416,875 | 413,418 | 504,017 | 426,649 |
 | 4. Advances from customers |
|
|
1,190,732 | 828,433 | 663,718 | 452,485 | 505,790 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,603 | 9,179 | 26,580 | 79,591 | 6,307 |
 | 6. Payables to employees |
|
|
8,476 | 8,438 | 10,696 | 10,984 | 10,928 |
 | 7. Short-term accrued expenses |
|
|
4,811 | 6,278 | 11,236 | 6,777 | 16,765 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
267,376 | 238,521 | 235,220 | 268,613 | 267,565 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1 | 1,824 | 1,824 | 955 | 685 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,017,572 | 934,639 | 925,882 | 1,044,726 | 927,923 |
 | 1. Long-term payables to sellers |
|
|
| | | 13,854 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
599,555 | 638,713 | 591,650 | 703,406 | 570,773 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
417,834 | 295,743 | 334,049 | 327,075 | 356,758 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
183 | 183 | 183 | 392 | 392 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,132,651 | 1,135,578 | 1,153,652 | 1,119,642 | 1,138,632 |
 | I. ShareHolder's equity |
|
|
1,136,956 | 1,139,918 | 1,157,857 | 1,123,153 | 1,138,632 |
 | 1. Owner's investment capital |
|
|
1,037,451 | 1,037,451 | 1,037,451 | 1,037,451 | 1,037,451 |
 | 2. Share capital surplus |
|
|
942 | 942 | 942 | 942 | 942 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,306 | 18,306 | 18,306 | 18,306 | 18,306 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
80,257 | 83,219 | 101,158 | 46,913 | 62,394 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
62,115 | 59,414 | 59,414 | 19,887 | 46,527 |
 | - Profit after tax undistributed this period |
|
|
18,143 | 23,806 | 41,744 | 27,026 | 15,867 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 19,542 | 19,539 |
 | II. Funding resources and other funds |
|
|
-4,305 | -4,340 | -4,205 | -3,511 | |
 | 1. Funding resources |
|
|
-4,305 | -4,340 | -4,205 | -3,511 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,507,489 | 4,074,194 | 4,008,520 | 4,160,602 | 3,867,076 |
There is no report.
|
|