|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,469,915 | 2,480,895 | 2,444,691 | 2,020,831 | 2,110,700 |
 | I. Cash and cash equivalents |
|
|
204,453 | 354,139 | 258,263 | 177,040 | 132,406 |
 | 1. Cash |
|
|
204,453 | 354,139 | 178,263 | 177,040 | 132,406 |
 | 2. Cash equivalents |
|
|
| | 80,000 | | |
 | II. Short-term financial investments |
|
|
47,176 | 47,176 | 97,176 | 97,176 | 97,176 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
47,176 | 47,176 | 97,176 | 97,176 | 97,176 |
 | III. Short-term receivables |
|
|
956,832 | 776,864 | 750,702 | 727,170 | 749,825 |
 | 1. Short-term receivables of customers |
|
|
383,820 | 307,180 | 255,697 | 229,695 | 284,930 |
 | 2. Prepayments to suppliers |
|
|
391,471 | 317,754 | 339,630 | 366,961 | 361,433 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
34,635 | 35,206 | 35,206 | 35,206 | 35,206 |
 | 6. Other short-term receivables |
|
|
152,905 | 121,385 | 124,830 | 110,175 | 83,124 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,999 | -4,661 | -4,661 | -14,867 | -14,867 |
 | IV. Inventories |
|
|
1,159,000 | 1,163,458 | 1,242,232 | 936,806 | 1,029,001 |
 | 1. Inventories |
|
|
1,159,000 | 1,163,458 | 1,242,232 | 936,806 | 1,029,001 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
102,454 | 139,258 | 96,318 | 82,640 | 102,291 |
 | 1. Short-term prepaid expenses |
|
|
10,169 | 4,655 | 5,140 | 5,474 | 6,812 |
 | 2. Deductible VAT |
|
|
78,308 | 122,474 | 78,968 | 64,430 | 82,573 |
 | 3. Taxes and the State Receivables |
|
|
13,977 | 12,128 | 12,210 | 12,736 | 12,907 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,952,607 | 2,005,569 | 2,062,799 | 2,053,363 | 1,897,820 |
 | I. Long-term receivables |
|
|
4,385 | 4,385 | 4,492 | 4,492 | 4,492 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,385 | 4,385 | 4,492 | 4,492 | 4,492 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,293,169 | 1,284,225 | 1,274,071 | 1,270,529 | 1,261,062 |
 | 1. Tangible fixed assets |
|
|
1,261,784 | 1,252,840 | 1,242,685 | 1,239,144 | 1,229,602 |
 | - Cost |
|
|
1,615,271 | 1,615,271 | 1,615,271 | 1,621,784 | 1,622,351 |
 | - Accumulated depreciation |
|
|
-353,487 | -362,431 | -372,585 | -382,641 | -392,749 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31,385 | 31,385 | 31,385 | 31,385 | 31,460 |
 | - Cost |
|
|
32,035 | 32,035 | 32,035 | 32,035 | 32,115 |
 | - Accumulated depreciation |
|
|
-650 | -650 | -650 | -650 | -655 |
 | III. Real Estate Investments |
|
|
190,258 | 223,825 | 222,147 | 220,469 | 218,791 |
 | - Cost |
|
|
221,125 | 256,143 | 256,143 | 256,143 | 256,143 |
 | - Accumulated depreciation |
|
|
-30,866 | -32,318 | -33,996 | -35,674 | -37,352 |
 | IV. Long-term assets in progress |
|
|
428,812 | 441,236 | 428,713 | 429,731 | 228,043 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
428,812 | 441,236 | 428,713 | 429,731 | 228,043 |
 | IV. Long-term financial investments |
|
|
8,347 | 8,145 | 91,005 | 91,005 | 121,005 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,347 | 8,145 | 91,005 | 91,005 | 121,005 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
27,636 | 43,753 | 42,370 | 37,137 | 64,425 |
 | 1. Long-term prepaid expenses |
|
|
25,253 | 41,067 | 38,917 | 34,362 | 61,563 |
 | 2. Deferred income tax assets |
|
|
2,383 | 2,686 | 3,454 | 2,774 | 2,863 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,422,523 | 4,486,464 | 4,507,489 | 4,074,194 | 4,008,520 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,299,124 | 3,373,171 | 3,374,838 | 2,938,616 | 2,854,868 |
 | I. Current liabilities |
|
|
2,327,372 | 2,455,354 | 2,357,266 | 2,003,977 | 1,928,986 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
229,108 | 356,133 | 407,379 | 494,429 | 566,295 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
579,720 | 600,170 | 458,889 | 416,875 | 413,418 |
 | 4. Advances from customers |
|
|
1,201,241 | 1,114,698 | 1,190,732 | 828,433 | 663,718 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,887 | 67,640 | 19,603 | 9,179 | 26,580 |
 | 6. Payables to employees |
|
|
7,175 | 8,003 | 8,476 | 8,438 | 10,696 |
 | 7. Short-term accrued expenses |
|
|
9,771 | 31,176 | 4,811 | 6,278 | 11,236 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
267,360 | 276,491 | 267,376 | 238,521 | 235,220 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,112 | 1,045 | 1 | 1,824 | 1,824 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
971,752 | 917,817 | 1,017,572 | 934,639 | 925,882 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
498,760 | 516,764 | 599,555 | 638,713 | 591,650 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
472,850 | 400,870 | 417,834 | 295,743 | 334,049 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
143 | 183 | 183 | 183 | 183 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,123,399 | 1,113,293 | 1,132,651 | 1,135,578 | 1,153,652 |
 | I. ShareHolder's equity |
|
|
1,127,891 | 1,118,964 | 1,136,956 | 1,139,918 | 1,157,857 |
 | 1. Owner's investment capital |
|
|
1,037,451 | 1,037,451 | 1,037,451 | 1,037,451 | 1,037,451 |
 | 2. Share capital surplus |
|
|
942 | 942 | 942 | 942 | 942 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,306 | 18,306 | 18,306 | 18,306 | 18,306 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
71,192 | 62,265 | 80,257 | 83,219 | 101,158 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,442 | 35,442 | 62,115 | 59,414 | 59,414 |
 | - Profit after tax undistributed this period |
|
|
35,751 | 26,823 | 18,143 | 23,806 | 41,744 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
-4,493 | -5,671 | -4,305 | -4,340 | -4,205 |
 | 1. Funding resources |
|
|
-4,493 | -5,671 | -4,305 | -4,340 | -4,205 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,422,523 | 4,486,464 | 4,507,489 | 4,074,194 | 4,008,520 |
There is no report.
|
|