|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,699,921 | 2,442,910 | 2,436,614 | 2,469,915 | 2,480,895 |
 | I. Cash and cash equivalents |
|
|
477,749 | 227,444 | 220,115 | 204,453 | 354,139 |
 | 1. Cash |
|
|
477,749 | 227,444 | 220,115 | 204,453 | 354,139 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
67,176 | 47,176 | 47,176 | 47,176 | 47,176 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
67,176 | 47,176 | 47,176 | 47,176 | 47,176 |
 | III. Short-term receivables |
|
|
976,787 | 914,247 | 942,319 | 956,832 | 776,864 |
 | 1. Short-term receivables of customers |
|
|
459,868 | 372,243 | 354,795 | 383,820 | 307,180 |
 | 2. Prepayments to suppliers |
|
|
313,642 | 338,525 | 392,608 | 391,471 | 317,754 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
32,922 | 33,500 | 34,074 | 34,635 | 35,206 |
 | 6. Other short-term receivables |
|
|
176,354 | 175,978 | 166,841 | 152,905 | 121,385 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,999 | -5,999 | -5,999 | -5,999 | -4,661 |
 | IV. Inventories |
|
|
1,044,799 | 1,154,989 | 1,142,436 | 1,159,000 | 1,163,458 |
 | 1. Inventories |
|
|
1,044,799 | 1,154,989 | 1,142,436 | 1,159,000 | 1,163,458 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
133,411 | 99,055 | 84,568 | 102,454 | 139,258 |
 | 1. Short-term prepaid expenses |
|
|
5,349 | 7,579 | 9,005 | 10,169 | 4,655 |
 | 2. Deductible VAT |
|
|
111,820 | 76,241 | 57,944 | 78,308 | 122,474 |
 | 3. Taxes and the State Receivables |
|
|
16,242 | 15,235 | 17,619 | 13,977 | 12,128 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,008,663 | 1,948,163 | 1,948,654 | 1,952,607 | 2,005,569 |
 | I. Long-term receivables |
|
|
1,247 | 1,327 | 4,385 | 4,385 | 4,385 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,247 | 1,327 | 4,385 | 4,385 | 4,385 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,318,940 | 1,306,391 | 1,304,848 | 1,293,169 | 1,284,225 |
 | 1. Tangible fixed assets |
|
|
1,287,555 | 1,275,006 | 1,273,463 | 1,261,784 | 1,252,840 |
 | - Cost |
|
|
1,604,641 | 1,604,641 | 1,615,271 | 1,615,271 | 1,615,271 |
 | - Accumulated depreciation |
|
|
-317,087 | -329,636 | -341,808 | -353,487 | -362,431 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31,385 | 31,385 | 31,385 | 31,385 | 31,385 |
 | - Cost |
|
|
32,035 | 32,035 | 32,035 | 32,035 | 32,035 |
 | - Accumulated depreciation |
|
|
-650 | -650 | -650 | -650 | -650 |
 | III. Real Estate Investments |
|
|
194,417 | 193,031 | 191,645 | 190,258 | 223,825 |
 | - Cost |
|
|
221,125 | 221,125 | 221,125 | 221,125 | 256,143 |
 | - Accumulated depreciation |
|
|
-26,708 | -28,094 | -29,480 | -30,866 | -32,318 |
 | IV. Long-term assets in progress |
|
|
455,699 | 403,783 | 409,278 | 428,812 | 441,236 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
455,699 | 403,783 | 409,278 | 428,812 | 441,236 |
 | IV. Long-term financial investments |
|
|
9,061 | 8,573 | 8,347 | 8,347 | 8,145 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,061 | 8,573 | 8,347 | 8,347 | 8,145 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29,299 | 35,059 | 30,151 | 27,636 | 43,753 |
 | 1. Long-term prepaid expenses |
|
|
29,057 | 34,867 | 28,656 | 25,253 | 41,067 |
 | 2. Deferred income tax assets |
|
|
242 | 192 | 1,495 | 2,383 | 2,686 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,708,584 | 4,391,073 | 4,385,269 | 4,422,523 | 4,486,464 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,619,132 | 3,288,206 | 3,270,144 | 3,299,124 | 3,373,171 |
 | I. Current liabilities |
|
|
2,487,500 | 2,145,961 | 2,284,977 | 2,327,372 | 2,455,354 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
451,948 | 273,245 | 254,209 | 229,108 | 356,133 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
800,898 | 623,722 | 607,763 | 579,720 | 600,170 |
 | 4. Advances from customers |
|
|
934,964 | 1,002,521 | 1,173,361 | 1,201,241 | 1,114,698 |
 | 5. Taxes and other payables to the State Budget |
|
|
53,186 | 11,582 | 5,372 | 31,887 | 67,640 |
 | 6. Payables to employees |
|
|
6,951 | 7,519 | 5,533 | 7,175 | 8,003 |
 | 7. Short-term accrued expenses |
|
|
13,903 | 9,925 | 4,781 | 9,771 | 31,176 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
223,183 | 215,484 | 232,846 | 267,360 | 276,491 |
 | 12. Provision for short term payables |
|
|
1,910 | 1,910 | | | |
 | 13. Bonus and welfare fund |
|
|
556 | 52 | 1,112 | 1,112 | 1,045 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,131,632 | 1,142,245 | 985,166 | 971,752 | 917,817 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
545,547 | 579,078 | 501,857 | 498,760 | 516,764 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
586,085 | 563,166 | 483,166 | 472,850 | 400,870 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 143 | 143 | 183 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,089,452 | 1,102,867 | 1,115,125 | 1,123,399 | 1,113,293 |
 | I. ShareHolder's equity |
|
|
1,094,243 | 1,107,976 | 1,120,325 | 1,127,891 | 1,118,964 |
 | 1. Owner's investment capital |
|
|
1,037,451 | 1,037,451 | 1,037,451 | 1,037,451 | 1,037,451 |
 | 2. Share capital surplus |
|
|
942 | 942 | 942 | 942 | 942 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,306 | 18,306 | 18,306 | 18,306 | 18,306 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
37,544 | 51,277 | 63,626 | 71,192 | 62,265 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,838 | 37,211 | 35,442 | 35,442 | 35,442 |
 | - Profit after tax undistributed this period |
|
|
17,707 | 14,066 | 28,184 | 35,751 | 26,823 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
-4,791 | -5,109 | -5,200 | -4,493 | -5,671 |
 | 1. Funding resources |
|
|
-4,791 | -5,109 | -5,200 | -4,493 | -5,671 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,708,584 | 4,391,073 | 4,385,269 | 4,422,523 | 4,486,464 |
There is no report.
|
|