|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,499,908 | 12,977,982 | 13,477,597 | 13,243,147 | 15,229,023 |
 | I. Cash and cash equivalents |
|
|
423,984 | 313,087 | 364,487 | 474,933 | 679,277 |
 | 1. Cash |
|
|
169,458 | 312,733 | 364,265 | 474,350 | 349,170 |
 | 2. Cash equivalents |
|
|
254,527 | 353 | 222 | 584 | 330,107 |
 | II. Short-term financial investments |
|
|
8,651,945 | 10,081,042 | 10,461,823 | 9,784,434 | 11,376,822 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,651,945 | 10,081,042 | 10,461,823 | 9,784,434 | 11,376,822 |
 | III. Short-term receivables |
|
|
1,435,608 | 1,532,838 | 1,607,014 | 1,776,029 | 1,786,754 |
 | 1. Short-term receivables of customers |
|
|
1,877,676 | 1,965,645 | 2,054,553 | 1,784,899 | 1,757,533 |
 | 2. Prepayments to suppliers |
|
|
35,116 | 39,995 | 41,097 | 57,939 | 134,946 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
145,559 | 177,684 | 172,156 | 182,339 | 158,904 |
 | 7. Provision for doubtful short-term receivables |
|
|
-622,744 | -650,486 | -660,792 | -249,148 | -264,628 |
 | IV. Inventories |
|
|
808,224 | 851,731 | 864,760 | 1,019,755 | 1,196,303 |
 | 1. Inventories |
|
|
825,022 | 875,054 | 883,472 | 1,037,888 | 1,213,429 |
 | 2. Provision for decline in value of inventories |
|
|
-16,797 | -23,323 | -18,712 | -18,133 | -17,126 |
 | V. Other current assets |
|
|
180,147 | 199,285 | 179,513 | 187,996 | 189,866 |
 | 1. Short-term prepaid expenses |
|
|
154,327 | 170,533 | 153,657 | 159,324 | 145,836 |
 | 2. Deductible VAT |
|
|
25,450 | 28,151 | 25,720 | 28,672 | 43,922 |
 | 3. Taxes and the State Receivables |
|
|
371 | 602 | 136 | | 109 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,632,766 | 8,390,397 | 8,302,684 | 8,296,776 | 8,539,303 |
 | I. Long-term receivables |
|
|
27,155 | 26,304 | 25,988 | 26,142 | 25,896 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
27,155 | 26,304 | 25,988 | 26,142 | 25,896 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,023,472 | 5,847,307 | 5,821,214 | 5,741,419 | 5,688,194 |
 | 1. Tangible fixed assets |
|
|
5,464,073 | 5,305,902 | 5,300,066 | 5,164,935 | 5,078,688 |
 | - Cost |
|
|
12,673,696 | 12,775,764 | 13,060,550 | 13,213,237 | 13,369,038 |
 | - Accumulated depreciation |
|
|
-7,209,623 | -7,469,862 | -7,760,485 | -8,048,303 | -8,290,350 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
559,399 | 541,405 | 521,148 | 576,484 | 609,506 |
 | - Cost |
|
|
1,132,607 | 1,135,712 | 1,135,874 | 1,199,414 | 1,253,886 |
 | - Accumulated depreciation |
|
|
-573,208 | -594,307 | -614,726 | -622,930 | -644,379 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
417,189 | 455,923 | 381,627 | 371,976 | 389,574 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
417,189 | 455,923 | 381,627 | 371,976 | 389,574 |
 | IV. Long-term financial investments |
|
|
6,200 | 6,200 | 6,200 | 6,200 | 6,200 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
9,685 | 9,685 | 9,685 | 9,685 | 9,685 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,685 | -3,685 | -3,685 | -3,685 | -3,685 |
 | 5. Investments holding until maturity |
|
|
200 | 200 | 200 | 200 | 200 |
 | V. Total other long-term assets |
|
|
2,158,750 | 2,054,663 | 2,067,655 | 2,151,039 | 2,429,438 |
 | 1. Long-term prepaid expenses |
|
|
2,136,954 | 2,035,309 | 2,049,326 | 2,134,350 | 2,405,561 |
 | 2. Deferred income tax assets |
|
|
21,796 | 19,354 | 18,328 | 16,689 | 23,876 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
20,132,674 | 21,368,380 | 21,780,281 | 21,539,923 | 23,768,325 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,063,013 | 12,618,272 | 12,283,766 | 11,342,367 | 13,122,061 |
 | I. Current liabilities |
|
|
11,024,386 | 12,580,704 | 12,245,706 | 11,304,970 | 13,000,284 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,981,720 | 7,779,899 | 7,112,895 | 6,120,769 | 6,540,636 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,075,688 | 1,342,135 | 1,206,428 | 1,182,683 | 1,541,349 |
 | 4. Advances from customers |
|
|
68,959 | 68,390 | 87,061 | 113,570 | 123,278 |
 | 5. Taxes and other payables to the State Budget |
|
|
250,140 | 261,993 | 277,301 | 267,287 | 426,358 |
 | 6. Payables to employees |
|
|
1,301,645 | 1,005,236 | 1,237,059 | 1,353,007 | 1,497,092 |
 | 7. Short-term accrued expenses |
|
|
225,969 | 281,093 | 363,936 | 344,372 | 308,483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,354,071 | 1,452,092 | 1,545,176 | 1,463,174 | 1,745,703 |
 | 11. Other short-term payables |
|
|
305,790 | 166,181 | 195,599 | 244,647 | 317,133 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
460,404 | 223,686 | 220,253 | 215,460 | 500,253 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
38,628 | 37,568 | 38,059 | 37,397 | 121,778 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,651 | 1,671 | 1,787 | 1,715 | 1,682 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 81,784 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
938 | 616 | 901 | 406 | 3,420 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
36,039 | 35,281 | 35,371 | 35,276 | 34,891 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
9,069,661 | 8,750,108 | 9,496,515 | 10,197,556 | 10,646,264 |
 | I. ShareHolder's equity |
|
|
9,069,661 | 8,750,108 | 9,496,515 | 10,197,556 | 10,646,264 |
 | 1. Owner's investment capital |
|
|
4,925,092 | 4,925,092 | 4,925,092 | 4,925,092 | 4,925,092 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
55,392 | 55,392 | 55,392 | 55,392 | 55,392 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,709,722 | 1,709,722 | 1,709,722 | 1,709,722 | 2,122,084 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,063,373 | 1,734,957 | 2,466,783 | 3,164,072 | 3,189,865 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
281,372 | 1,081,682 | 1,081,473 | 1,081,460 | 1,081,486 |
 | - Profit after tax undistributed this period |
|
|
1,782,001 | 653,275 | 1,385,311 | 2,082,612 | 2,108,379 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
316,082 | 324,946 | 339,527 | 343,279 | 353,833 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
20,132,674 | 21,368,380 | 21,780,281 | 21,539,923 | 23,768,325 |
There is no report.
|
|