|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,151,117 | 16,656,857 | 16,022,834 | 16,933,781 | 18,673,751 |
 | I. Cash and cash equivalents |
|
|
407,083 | 786,167 | 413,107 | 713,425 | 665,215 |
 | 1. Cash |
|
|
406,452 | 785,996 | 412,605 | 442,912 | 654,604 |
 | 2. Cash equivalents |
|
|
632 | 171 | 503 | 270,513 | 10,612 |
 | II. Short-term financial investments |
|
|
12,286,302 | 12,439,051 | 12,054,469 | 12,378,501 | 13,820,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,286,302 | 12,439,051 | 12,054,469 | 12,378,501 | 13,820,800 |
 | III. Short-term receivables |
|
|
1,988,377 | 1,998,993 | 2,213,304 | 2,152,610 | 2,106,130 |
 | 1. Short-term receivables of customers |
|
|
1,779,073 | 1,885,724 | 2,031,348 | 2,048,505 | 2,151,306 |
 | 2. Prepayments to suppliers |
|
|
172,272 | 190,375 | 173,374 | 163,138 | 189,232 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
217,761 | 167,681 | 256,126 | 191,823 | 33,363 |
 | 7. Provision for doubtful short-term receivables |
|
|
-180,728 | -244,787 | -247,544 | -250,856 | -267,771 |
 | IV. Inventories |
|
|
1,219,125 | 1,179,075 | 1,086,854 | 1,426,950 | 1,730,207 |
 | 1. Inventories |
|
|
1,233,291 | 1,193,851 | 1,101,566 | 1,441,729 | 1,745,072 |
 | 2. Provision for decline in value of inventories |
|
|
-14,166 | -14,776 | -14,712 | -14,780 | -14,864 |
 | V. Other current assets |
|
|
250,230 | 253,571 | 255,099 | 262,295 | 351,398 |
 | 1. Short-term prepaid expenses |
|
|
174,627 | 217,308 | 224,410 | 226,041 | 307,796 |
 | 2. Deductible VAT |
|
|
37,309 | 22,195 | 30,689 | 20,369 | 33,813 |
 | 3. Taxes and the State Receivables |
|
|
38,294 | 14,068 | | 15,885 | 9,790 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,511,994 | 8,589,638 | 8,772,522 | 9,170,994 | 9,965,833 |
 | I. Long-term receivables |
|
|
23,753 | 22,962 | 22,869 | 26,190 | 24,481 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
23,753 | 22,962 | 22,869 | 26,190 | 24,481 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,617,516 | 5,482,284 | 5,425,795 | 5,785,976 | 5,804,365 |
 | 1. Tangible fixed assets |
|
|
5,018,742 | 5,009,967 | 4,956,370 | 5,323,298 | 5,351,825 |
 | - Cost |
|
|
13,577,699 | 13,833,444 | 14,050,183 | 14,676,925 | 14,977,882 |
 | - Accumulated depreciation |
|
|
-8,558,956 | -8,823,476 | -9,093,813 | -9,353,627 | -9,626,056 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
598,773 | 472,316 | 469,424 | 462,678 | 452,540 |
 | - Cost |
|
|
1,254,016 | 1,137,735 | 1,148,097 | 1,150,250 | 1,150,328 |
 | - Accumulated depreciation |
|
|
-655,242 | -665,419 | -678,673 | -687,572 | -697,789 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
420,803 | 592,286 | 766,358 | 696,595 | 863,056 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
420,803 | 592,286 | 766,358 | 696,595 | 863,056 |
 | IV. Long-term financial investments |
|
|
6,200 | 6,200 | 6,000 | 6,000 | 6,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
9,685 | 9,685 | 9,685 | 9,685 | 9,685 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,685 | -3,685 | -3,685 | -3,685 | -3,685 |
 | 5. Investments holding until maturity |
|
|
200 | 200 | | | |
 | V. Total other long-term assets |
|
|
2,443,723 | 2,485,906 | 2,551,500 | 2,656,233 | 3,267,931 |
 | 1. Long-term prepaid expenses |
|
|
2,423,617 | 2,468,899 | 2,536,923 | 2,638,969 | 3,241,423 |
 | 2. Deferred income tax assets |
|
|
20,106 | 17,007 | 14,577 | 17,264 | 26,507 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
24,663,111 | 25,246,495 | 24,795,356 | 26,104,775 | 28,639,585 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,228,942 | 15,466,773 | 14,110,810 | 14,873,990 | 16,508,959 |
 | I. Current liabilities |
|
|
14,105,912 | 15,329,647 | 13,864,382 | 14,680,701 | 16,162,152 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,534,746 | 9,172,989 | 7,588,452 | 7,359,517 | 9,986,601 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,456,806 | 1,514,125 | 1,428,459 | 1,874,610 | 1,831,760 |
 | 4. Advances from customers |
|
|
91,944 | 121,760 | 113,551 | 134,288 | 118,907 |
 | 5. Taxes and other payables to the State Budget |
|
|
262,086 | 327,145 | 329,368 | 400,302 | 280,300 |
 | 6. Payables to employees |
|
|
1,147,717 | 1,521,892 | 1,833,539 | 1,783,804 | 1,122,049 |
 | 7. Short-term accrued expenses |
|
|
374,805 | 429,330 | 407,917 | 413,207 | 437,974 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,640,368 | 1,767,613 | 1,704,158 | 1,881,663 | 1,867,322 |
 | 11. Other short-term payables |
|
|
1,224,709 | 237,419 | 254,516 | 272,485 | 227,502 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
372,730 | 237,374 | 204,422 | 560,824 | 289,737 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
123,029 | 137,126 | 246,429 | 193,289 | 346,807 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,810 | 1,780 | 2,152 | 2,740 | 3,215 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
85,728 | 99,995 | 210,897 | 151,290 | 308,812 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,062 | 1,386 | 1,209 | 7,875 | 3,607 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
34,430 | 33,964 | 32,170 | 31,383 | 31,174 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
10,434,170 | 9,779,722 | 10,684,545 | 11,230,785 | 12,130,626 |
 | I. ShareHolder's equity |
|
|
10,434,170 | 9,779,722 | 10,684,545 | 11,230,785 | 12,130,626 |
 | 1. Owner's investment capital |
|
|
4,925,092 | 7,387,635 | 7,387,635 | 7,387,635 | 7,387,635 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
55,392 | 55,392 | 55,392 | 55,392 | 55,392 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,122,084 | | | 515,018 | 580,634 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,969,612 | 2,035,403 | 2,920,211 | 2,937,623 | 3,758,006 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,204,846 | 386,860 | 386,860 | 386,860 | 2,871,866 |
 | - Profit after tax undistributed this period |
|
|
764,766 | 1,648,543 | 2,533,351 | 2,550,763 | 886,141 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
361,990 | 301,293 | 321,308 | 335,118 | 348,959 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
24,663,111 | 25,246,495 | 24,795,356 | 26,104,775 | 28,639,585 |
There is no report.
|
|