|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,656,857 | 16,022,834 | 16,933,781 | 18,673,751 | 20,933,413 |
 | I. Cash and cash equivalents |
|
|
786,167 | 413,107 | 713,425 | 665,215 | 801,687 |
 | 1. Cash |
|
|
785,996 | 412,605 | 442,912 | 654,604 | 781,339 |
 | 2. Cash equivalents |
|
|
171 | 503 | 270,513 | 10,612 | 20,349 |
 | II. Short-term financial investments |
|
|
12,439,051 | 12,054,469 | 12,378,501 | 13,820,800 | 15,284,004 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,439,051 | 12,054,469 | 12,378,501 | 13,820,800 | 15,284,004 |
 | III. Short-term receivables |
|
|
1,998,993 | 2,213,304 | 2,152,610 | 2,106,130 | 2,260,595 |
 | 1. Short-term receivables of customers |
|
|
1,885,724 | 2,031,348 | 2,048,505 | 2,151,306 | 2,311,832 |
 | 2. Prepayments to suppliers |
|
|
190,375 | 173,374 | 163,138 | 189,232 | 206,217 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
167,681 | 256,126 | 191,823 | 33,363 | 30,903 |
 | 7. Provision for doubtful short-term receivables |
|
|
-244,787 | -247,544 | -250,856 | -267,771 | -288,357 |
 | IV. Inventories |
|
|
1,179,075 | 1,086,854 | 1,426,950 | 1,730,207 | 2,194,827 |
 | 1. Inventories |
|
|
1,193,851 | 1,101,566 | 1,441,729 | 1,745,072 | 2,221,585 |
 | 2. Provision for decline in value of inventories |
|
|
-14,776 | -14,712 | -14,780 | -14,864 | -26,758 |
 | V. Other current assets |
|
|
253,571 | 255,099 | 262,295 | 351,398 | 392,299 |
 | 1. Short-term prepaid expenses |
|
|
217,308 | 224,410 | 226,041 | 307,796 | 338,457 |
 | 2. Deductible VAT |
|
|
22,195 | 30,689 | 20,369 | 33,813 | 48,005 |
 | 3. Taxes and the State Receivables |
|
|
14,068 | | 15,885 | 9,790 | 5,837 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,589,638 | 8,772,522 | 9,170,994 | 9,965,833 | 10,078,516 |
 | I. Long-term receivables |
|
|
22,962 | 22,869 | 26,190 | 24,481 | 24,308 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,962 | 22,869 | 26,190 | 24,481 | 24,308 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,482,284 | 5,425,795 | 5,785,976 | 5,804,365 | 5,955,320 |
 | 1. Tangible fixed assets |
|
|
5,009,967 | 4,956,370 | 5,323,298 | 5,351,825 | 5,512,846 |
 | - Cost |
|
|
13,833,444 | 14,050,183 | 14,676,925 | 14,977,882 | 15,402,666 |
 | - Accumulated depreciation |
|
|
-8,823,476 | -9,093,813 | -9,353,627 | -9,626,056 | -9,889,820 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
472,316 | 469,424 | 462,678 | 452,540 | 442,474 |
 | - Cost |
|
|
1,137,735 | 1,148,097 | 1,150,250 | 1,150,328 | 1,150,514 |
 | - Accumulated depreciation |
|
|
-665,419 | -678,673 | -687,572 | -697,789 | -708,040 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
592,286 | 766,358 | 696,595 | 863,056 | 938,247 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
592,286 | 766,358 | 696,595 | 863,056 | 938,247 |
 | IV. Long-term financial investments |
|
|
6,200 | 6,000 | 6,000 | 6,000 | 6,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
9,685 | 9,685 | 9,685 | 9,685 | 9,685 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,685 | -3,685 | -3,685 | -3,685 | -3,685 |
 | 5. Investments holding until maturity |
|
|
200 | | | | |
 | V. Total other long-term assets |
|
|
2,485,906 | 2,551,500 | 2,656,233 | 3,267,931 | 3,154,642 |
 | 1. Long-term prepaid expenses |
|
|
2,468,899 | 2,536,923 | 2,638,969 | 3,241,423 | 3,120,499 |
 | 2. Deferred income tax assets |
|
|
17,007 | 14,577 | 17,264 | 26,507 | 34,143 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
25,246,495 | 24,795,356 | 26,104,775 | 28,639,585 | 31,011,929 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
15,466,773 | 14,110,810 | 14,873,990 | 16,508,959 | 17,869,808 |
 | I. Current liabilities |
|
|
15,329,647 | 13,864,382 | 14,680,701 | 16,162,152 | 17,469,096 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,172,989 | 7,588,452 | 7,359,517 | 9,986,601 | 10,759,088 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,514,125 | 1,428,459 | 1,874,610 | 1,831,760 | 1,706,206 |
 | 4. Advances from customers |
|
|
121,760 | 113,551 | 134,288 | 118,907 | 147,217 |
 | 5. Taxes and other payables to the State Budget |
|
|
327,145 | 329,368 | 400,302 | 280,300 | 360,133 |
 | 6. Payables to employees |
|
|
1,521,892 | 1,833,539 | 1,783,804 | 1,122,049 | 1,455,286 |
 | 7. Short-term accrued expenses |
|
|
429,330 | 407,917 | 413,207 | 437,974 | 572,239 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,767,613 | 1,704,158 | 1,881,663 | 1,867,322 | 1,953,781 |
 | 11. Other short-term payables |
|
|
237,419 | 254,516 | 272,485 | 227,502 | 265,150 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
237,374 | 204,422 | 560,824 | 289,737 | 249,996 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
137,126 | 246,429 | 193,289 | 346,807 | 400,711 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,780 | 2,152 | 2,740 | 3,215 | 3,590 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
99,995 | 210,897 | 151,290 | 308,812 | 361,192 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,386 | 1,209 | 7,875 | 3,607 | 3,680 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
33,964 | 32,170 | 31,383 | 31,174 | 32,249 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
9,779,722 | 10,684,545 | 11,230,785 | 12,130,626 | 13,142,121 |
 | I. ShareHolder's equity |
|
|
9,779,722 | 10,684,545 | 11,230,785 | 12,130,626 | 13,142,121 |
 | 1. Owner's investment capital |
|
|
7,387,635 | 7,387,635 | 7,387,635 | 7,387,635 | 7,387,635 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
55,392 | 55,392 | 55,392 | 55,392 | 55,392 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | 515,018 | 580,634 | 580,634 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,035,403 | 2,920,211 | 2,937,623 | 3,758,006 | 4,749,097 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
386,860 | 386,860 | 386,860 | 2,871,866 | 2,871,866 |
 | - Profit after tax undistributed this period |
|
|
1,648,543 | 2,533,351 | 2,550,763 | 886,141 | 1,877,231 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
301,293 | 321,308 | 335,118 | 348,959 | 369,364 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
25,246,495 | 24,795,356 | 26,104,775 | 28,639,585 | 31,011,929 |
There is no report.
|
|