|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,989,419 | 4,031,775 | 4,703,857 | 3,717,572 | 5,386,728 |
 | I. Cash and cash equivalents |
|
|
68,272 | 253,130 | 69,116 | 80,220 | 201,876 |
 | 1. Cash |
|
|
42,066 | 217,053 | 42,979 | 80,220 | 196,376 |
 | 2. Cash equivalents |
|
|
26,206 | 36,077 | 26,137 | | 5,500 |
 | II. Short-term financial investments |
|
|
1,160,579 | 725,474 | 1,286,175 | 2,622,909 | 4,205,099 |
 | 1. Trading securities |
|
|
193,020 | 193,020 | 243,121 | 243,121 | 193,020 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,933 | -5,038 | -5,038 | -5,019 | -5,153 |
 | 3. Investments holding until maturity |
|
|
972,492 | 537,492 | 1,048,092 | 2,384,807 | 4,017,232 |
 | III. Short-term receivables |
|
|
4,119,959 | 2,473,522 | 2,779,174 | 431,349 | 455,601 |
 | 1. Short-term receivables of customers |
|
|
351,878 | 374,901 | 386,060 | 381,796 | 376,259 |
 | 2. Prepayments to suppliers |
|
|
80,102 | 69,790 | 63,283 | 84,602 | 111,232 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
198,984 | 251,159 | 256,920 | | |
 | 6. Other short-term receivables |
|
|
3,560,179 | 1,849,977 | 2,146,456 | 39,384 | 41,588 |
 | 7. Provision for doubtful short-term receivables |
|
|
-71,183 | -72,306 | -73,545 | -74,433 | -73,479 |
 | IV. Inventories |
|
|
522,618 | 460,517 | 444,371 | 457,403 | 424,963 |
 | 1. Inventories |
|
|
539,248 | 471,279 | 456,916 | 471,541 | 443,551 |
 | 2. Provision for decline in value of inventories |
|
|
-16,631 | -10,762 | -12,545 | -14,137 | -18,588 |
 | V. Other current assets |
|
|
117,991 | 119,133 | 125,021 | 125,690 | 99,189 |
 | 1. Short-term prepaid expenses |
|
|
6,512 | 5,360 | 6,786 | 6,131 | 7,130 |
 | 2. Deductible VAT |
|
|
109,386 | 109,742 | 113,348 | 115,188 | 86,027 |
 | 3. Taxes and the State Receivables |
|
|
2,093 | 4,031 | 4,887 | 4,372 | 6,033 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,571,284 | 3,988,780 | 3,997,712 | 5,164,605 | 5,131,021 |
 | I. Long-term receivables |
|
|
4,338 | 3,988 | 4,088 | 4,083 | 4,083 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
350 | | | | |
 | 5. Other long-term receivables |
|
|
3,988 | 3,988 | 4,088 | 4,083 | 4,083 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,006,170 | 1,413,528 | 1,419,792 | 1,419,691 | 1,425,469 |
 | 1. Tangible fixed assets |
|
|
728,532 | 1,139,128 | 1,148,657 | 1,152,098 | 1,161,417 |
 | - Cost |
|
|
1,593,447 | 2,027,824 | 2,059,674 | 2,080,910 | 2,113,826 |
 | - Accumulated depreciation |
|
|
-864,915 | -888,696 | -911,018 | -928,812 | -952,408 |
 | 2. Fixed assets of financial leasing |
|
|
179,766 | 177,030 | 174,293 | 171,557 | 168,821 |
 | - Cost |
|
|
188,308 | 188,308 | 188,308 | 188,308 | 188,308 |
 | - Accumulated depreciation |
|
|
-8,542 | -11,278 | -14,015 | -16,751 | -19,487 |
 | 3. Intangible fixed assets |
|
|
97,872 | 97,371 | 96,842 | 96,036 | 95,230 |
 | - Cost |
|
|
118,269 | 118,654 | 118,931 | 118,931 | 118,931 |
 | - Accumulated depreciation |
|
|
-20,396 | -21,283 | -22,089 | -22,894 | -23,700 |
 | III. Real Estate Investments |
|
|
105,984 | 105,715 | 105,447 | 105,178 | 104,910 |
 | - Cost |
|
|
122,172 | 122,172 | 122,172 | 122,172 | 122,172 |
 | - Accumulated depreciation |
|
|
-16,189 | -16,457 | -16,726 | -16,994 | -17,262 |
 | IV. Long-term assets in progress |
|
|
681,928 | 280,140 | 297,726 | 297,056 | 298,420 |
 | 1. Costs of long-term production, business in progress |
|
|
3,846 | 3,512 | 4,974 | 4,559 | 2,982 |
 | 2. Costs of construction in progress |
|
|
678,082 | 276,629 | 292,752 | 292,497 | 295,438 |
 | IV. Long-term financial investments |
|
|
356,026 | 1,784,555 | 1,782,584 | 2,972,626 | 2,946,185 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
286,493 | 1,715,022 | 1,713,052 | 1,936,195 | 1,934,754 |
 | 3. Other investments in equity instruments |
|
|
69,532 | 69,532 | 69,532 | 1,036,431 | 1,011,431 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
416,839 | 400,854 | 388,076 | 365,971 | 351,955 |
 | 1. Long-term prepaid expenses |
|
|
58,459 | 59,554 | 57,328 | 53,506 | 52,582 |
 | 2. Deferred income tax assets |
|
|
1,311 | -245 | 4,727 | 1,970 | 4,402 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
357,069 | 341,545 | 326,020 | 310,495 | 294,970 |
 | TOTAL ASSETS |
|
|
8,560,703 | 8,020,555 | 8,701,569 | 8,882,177 | 10,517,749 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,535,435 | 1,982,726 | 2,670,643 | 2,851,635 | 4,518,158 |
 | I. Current liabilities |
|
|
1,969,999 | 1,430,344 | 2,120,878 | 2,307,581 | 3,982,048 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,655,087 | 1,148,694 | 1,628,875 | 2,106,136 | 3,750,887 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
122,890 | 113,833 | 120,601 | 101,751 | 108,497 |
 | 4. Advances from customers |
|
|
5,836 | 4,886 | 6,820 | 6,213 | 4,012 |
 | 5. Taxes and other payables to the State Budget |
|
|
38,868 | 43,709 | 6,472 | 10,163 | 16,106 |
 | 6. Payables to employees |
|
|
35,595 | 36,283 | 26,458 | 31,609 | 34,265 |
 | 7. Short-term accrued expenses |
|
|
27,102 | 26,621 | 17,018 | 14,365 | 31,576 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
-3,509 | 378 | 669 | 390 | 484 |
 | 11. Other short-term payables |
|
|
75,449 | 43,518 | 300,678 | 23,887 | 23,222 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,681 | 12,422 | 13,287 | 13,068 | 12,997 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
565,436 | 552,382 | 549,765 | 544,055 | 536,111 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,907 | 8,925 | 8,925 | 9,052 | 9,052 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
531,272 | 516,512 | 505,156 | 495,507 | 484,554 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
25,258 | 26,945 | 35,684 | 39,497 | 42,505 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,025,268 | 6,037,830 | 6,030,926 | 6,030,542 | 5,999,590 |
 | I. ShareHolder's equity |
|
|
6,025,268 | 6,037,830 | 6,030,926 | 6,030,542 | 5,999,590 |
 | 1. Owner's investment capital |
|
|
3,399,330 | 3,399,330 | 3,399,330 | 3,399,330 | 3,399,330 |
 | 2. Share capital surplus |
|
|
74,895 | 74,895 | 74,895 | 74,895 | 74,895 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
80,482 | 80,482 | 80,482 | 80,482 | 80,482 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,161 | 1,161 | 1,161 | 1,161 | 1,161 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
322,195 | 317,332 | 312,182 | 316,598 | 303,515 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
277,027 | 277,027 | 316,587 | 314,902 | 314,644 |
 | - Profit after tax undistributed this period |
|
|
45,168 | 40,305 | -4,405 | 1,695 | -11,129 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,147,204 | 2,164,629 | 2,162,876 | 2,158,076 | 2,140,207 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,560,703 | 8,020,555 | 8,701,569 | 8,882,177 | 10,517,749 |
There is no report.
|
|