|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
54,466 | 28,413 | 30,732 | 56,578 | 35,522 |
 | I. Cash and cash equivalents |
|
|
979 | 959 | 516 | 20,747 | 778 |
 | 1. Cash |
|
|
979 | 959 | 516 | 20,747 | 778 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
51,661 | 25,656 | 28,474 | 34,141 | 33,107 |
 | 1. Short-term receivables of customers |
|
|
27,095 | 12,747 | 17,255 | 10,627 | 20,231 |
 | 2. Prepayments to suppliers |
|
|
360 | 12,909 | 9,569 | 21,514 | 12,815 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 2,000 | |
 | 6. Other short-term receivables |
|
|
24,206 | 22,106 | 23,756 | | 60 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -22,106 | -22,106 | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,826 | 1,798 | 1,743 | 1,690 | 1,638 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,826 | 1,798 | 1,743 | 1,690 | 1,638 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
276,002 | 274,103 | 272,203 | 270,304 | 323,752 |
 | I. Long-term receivables |
|
|
442 | 442 | 442 | 442 | 442 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
442 | 442 | 442 | 442 | 442 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
42,336 | 41,372 | 40,407 | 39,443 | 38,479 |
 | 1. Tangible fixed assets |
|
|
42,336 | 41,372 | 40,407 | 39,443 | 38,479 |
 | - Cost |
|
|
73,559 | 73,559 | 73,559 | 73,559 | 73,559 |
 | - Accumulated depreciation |
|
|
-31,223 | -32,187 | -33,151 | -34,116 | -35,080 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
201,395 | 201,395 | 201,395 | 201,395 | 201,395 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
201,395 | 201,395 | 201,395 | 201,395 | 201,395 |
 | IV. Long-term financial investments |
|
|
| | | | 22,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 22,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
323 | 263 | 203 | 143 | 83 |
 | 1. Long-term prepaid expenses |
|
|
323 | 263 | 203 | 143 | 83 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
31,507 | 30,631 | 29,756 | 28,881 | 61,353 |
 | TOTAL ASSETS |
|
|
330,468 | 302,515 | 302,935 | 326,882 | 359,274 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
42,249 | 37,718 | 39,321 | 42,117 | 107,261 |
 | I. Current liabilities |
|
|
3,227 | 37,718 | 39,321 | 42,117 | 107,261 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 36,922 | 36,922 | 36,922 | 36,922 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,666 | 235 | 1,838 | 4,148 | 4,262 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
22 | 22 | 22 | 22 | 22 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
| | | | 65,031 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
539 | 539 | 539 | 1,025 | 1,025 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
39,022 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
39,022 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
288,219 | 264,798 | 263,614 | 284,766 | 252,013 |
 | I. ShareHolder's equity |
|
|
288,219 | 264,798 | 263,614 | 284,766 | 252,013 |
 | 1. Owner's investment capital |
|
|
247,160 | 247,160 | 247,160 | 247,160 | 247,160 |
 | 2. Share capital surplus |
|
|
-149 | -149 | -149 | -149 | -149 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-4,465 | -22,711 | -23,842 | -7,655 | -25,294 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,220 | -20,202 | -20,202 | -20,202 | -22,216 |
 | - Profit after tax undistributed this period |
|
|
-1,245 | -2,509 | -3,640 | 12,547 | -3,078 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
45,674 | 40,498 | 40,446 | 45,410 | 30,296 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
330,468 | 302,515 | 302,935 | 326,882 | 359,274 |
There is no report.
|
|