|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,286,007 | 1,341,027 | 1,519,740 | 1,456,528 | 1,343,849 |
 | I. Cash and cash equivalents |
|
|
169,822 | 145,693 | 237,948 | 152,476 | 128,946 |
 | 1. Cash |
|
|
149,822 | 105,693 | 209,748 | 91,976 | 55,446 |
 | 2. Cash equivalents |
|
|
20,000 | 40,000 | 28,200 | 60,500 | 73,500 |
 | II. Short-term financial investments |
|
|
274,570 | 413,155 | 542,939 | 597,427 | 561,390 |
 | 1. Trading securities |
|
|
11,428 | 11,428 | 11,428 | 11,428 | 11,428 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,422 | -5,937 | -7,653 | -7,824 | -7,824 |
 | 3. Investments holding until maturity |
|
|
268,564 | 407,664 | 539,164 | 593,823 | 557,787 |
 | III. Short-term receivables |
|
|
265,894 | 240,297 | 247,905 | 229,844 | 168,082 |
 | 1. Short-term receivables of customers |
|
|
298,819 | 271,356 | 308,153 | 296,610 | 236,556 |
 | 2. Prepayments to suppliers |
|
|
17,094 | 27,353 | 9,587 | 11,024 | 8,485 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
103,833 | 95,739 | 91,772 | 83,918 | 85,299 |
 | 7. Provision for doubtful short-term receivables |
|
|
-153,851 | -154,151 | -161,608 | -161,708 | -162,258 |
 | IV. Inventories |
|
|
559,252 | 527,286 | 482,112 | 448,695 | 451,330 |
 | 1. Inventories |
|
|
593,174 | 564,847 | 530,195 | 466,642 | 460,336 |
 | 2. Provision for decline in value of inventories |
|
|
-33,921 | -37,562 | -48,083 | -17,947 | -9,006 |
 | V. Other current assets |
|
|
16,468 | 14,596 | 8,836 | 28,085 | 34,101 |
 | 1. Short-term prepaid expenses |
|
|
14,400 | 11,338 | 5,082 | 25,475 | 32,005 |
 | 2. Deductible VAT |
|
|
338 | 1,483 | 1,588 | 837 | 428 |
 | 3. Taxes and the State Receivables |
|
|
1,731 | 1,775 | 2,165 | 1,773 | 1,667 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,348,519 | 1,370,259 | 1,304,695 | 1,306,723 | 1,330,181 |
 | I. Long-term receivables |
|
|
34,497 | 34,487 | 10,911 | 12,993 | 11,750 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
34,497 | 34,487 | 10,911 | 12,993 | 11,750 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
220,326 | 221,695 | 218,556 | 212,534 | 204,144 |
 | 1. Tangible fixed assets |
|
|
160,212 | 162,345 | 159,970 | 154,712 | 147,119 |
 | - Cost |
|
|
977,709 | 987,382 | 829,275 | 829,275 | 797,006 |
 | - Accumulated depreciation |
|
|
-817,497 | -825,038 | -669,305 | -674,562 | -649,888 |
 | 2. Fixed assets of financial leasing |
|
|
426 | 328 | 229 | 131 | |
 | - Cost |
|
|
1,572 | 1,572 | 1,572 | 1,572 | |
 | - Accumulated depreciation |
|
|
-1,146 | -1,245 | -1,343 | -1,441 | |
 | 3. Intangible fixed assets |
|
|
59,688 | 59,022 | 58,357 | 57,691 | 57,026 |
 | - Cost |
|
|
86,611 | 86,611 | 86,611 | 86,611 | 86,611 |
 | - Accumulated depreciation |
|
|
-26,923 | -27,589 | -28,254 | -28,920 | -29,586 |
 | III. Real Estate Investments |
|
|
9,879 | 9,502 | 9,124 | 8,777 | 8,449 |
 | - Cost |
|
|
31,598 | 31,598 | 31,598 | 31,598 | 31,598 |
 | - Accumulated depreciation |
|
|
-21,719 | -22,096 | -22,473 | -22,821 | -23,149 |
 | IV. Long-term assets in progress |
|
|
23,611 | 25,346 | 26,253 | 26,445 | 31,153 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,611 | 25,346 | 26,253 | 26,445 | 31,153 |
 | IV. Long-term financial investments |
|
|
988,380 | 1,010,642 | 969,601 | 979,872 | 1,008,694 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
932,140 | 956,402 | 912,562 | 924,833 | 953,655 |
 | 3. Other investments in equity instruments |
|
|
59,436 | 57,436 | 57,436 | 55,436 | 55,436 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,195 | -3,195 | -397 | -397 | -397 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
71,827 | 68,587 | 70,250 | 66,101 | 65,991 |
 | 1. Long-term prepaid expenses |
|
|
52,041 | 50,364 | 53,588 | 51,002 | 52,454 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
19,786 | 18,224 | 16,662 | 15,100 | 13,538 |
 | TOTAL ASSETS |
|
|
2,634,526 | 2,711,285 | 2,824,435 | 2,763,250 | 2,674,029 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,041,384 | 1,083,875 | 1,211,700 | 1,084,393 | 1,000,330 |
 | I. Current liabilities |
|
|
966,742 | 1,005,895 | 1,156,884 | 1,030,430 | 946,418 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
671,233 | 722,351 | 862,418 | 739,347 | 645,057 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
74,120 | 69,554 | 75,918 | 71,070 | 75,029 |
 | 4. Advances from customers |
|
|
103,128 | 105,042 | 110,811 | 103,682 | 102,544 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,043 | 21,025 | 11,689 | 30,630 | 31,079 |
 | 6. Payables to employees |
|
|
20,034 | 18,456 | 34,186 | 21,788 | 22,476 |
 | 7. Short-term accrued expenses |
|
|
14,649 | 17,213 | 15,575 | 18,130 | 19,123 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
94 | 278 | 94 | 168 | |
 | 11. Other short-term payables |
|
|
37,268 | 37,802 | 32,426 | 35,939 | 37,518 |
 | 12. Provision for short term payables |
|
|
2,000 | | 1,000 | | |
 | 13. Bonus and welfare fund |
|
|
21,173 | 14,174 | 12,768 | 9,678 | 13,593 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
74,641 | 77,980 | 54,816 | 53,963 | 53,912 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
51,743 | 52,206 | 28,441 | 26,441 | 26,083 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,348 | 5,676 | 5,493 | 5,310 | 5,127 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
12,881 | 13,428 | 14,212 | 15,181 | 15,672 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,669 | 6,669 | 6,669 | 7,030 | 7,030 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,593,142 | 1,627,411 | 1,612,735 | 1,678,857 | 1,673,700 |
 | I. ShareHolder's equity |
|
|
1,593,142 | 1,627,411 | 1,612,735 | 1,678,857 | 1,673,700 |
 | 1. Owner's investment capital |
|
|
1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
22,161 | 44,321 | 44,321 | 44,351 | 44,351 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-201,804 | -201,804 | -201,804 | -201,804 | -201,804 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
91,739 | 70,405 | 70,408 | 70,327 | 79,906 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
409,142 | 445,202 | 425,673 | 486,090 | 463,436 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
346,851 | 346,347 | 307,166 | 469,113 | 379,455 |
 | - Profit after tax undistributed this period |
|
|
62,291 | 98,854 | 118,507 | 16,977 | 83,981 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,904 | -713 | 4,137 | 9,893 | 17,811 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,634,526 | 2,711,285 | 2,824,435 | 2,763,250 | 2,674,029 |
There is no report.
|
|