|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,219,097 | 1,313,574 | 1,245,616 | 1,306,856 | 1,422,229 |
| I. Cash and cash equivalents |
|
|
83,008 | 206,505 | 138,948 | 126,777 | 115,553 |
| 1. Cash |
|
|
64,508 | 180,955 | 80,048 | 88,477 | 100,253 |
| 2. Cash equivalents |
|
|
18,500 | 25,550 | 58,900 | 38,300 | 15,300 |
| II. Short-term financial investments |
|
|
136,999 | 147,987 | 144,564 | 150,356 | 273,456 |
| 1. Trading securities |
|
|
11,428 | 11,428 | 11,428 | 11,428 | 11,428 |
| 2. Provision for diminution in value of trading securities |
|
|
-3,428 | -4,741 | -4,564 | -4,907 | -4,907 |
| 3. Investments holding until maturity |
|
|
129,000 | 141,300 | 137,700 | 143,836 | 266,936 |
| III. Short-term receivables |
|
|
273,017 | 242,438 | 244,095 | 283,479 | 304,480 |
| 1. Short-term receivables of customers |
|
|
285,325 | 283,891 | 282,053 | 323,912 | 318,216 |
| 2. Prepayments to suppliers |
|
|
10,071 | 8,417 | 9,931 | 13,558 | 37,607 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
99,491 | 100,683 | 102,399 | 96,053 | 97,343 |
| 7. Provision for doubtful short-term receivables |
|
|
-121,869 | -150,554 | -150,288 | -150,043 | -148,686 |
| IV. Inventories |
|
|
705,959 | 706,371 | 685,850 | 720,508 | 711,615 |
| 1. Inventories |
|
|
729,114 | 731,413 | 710,715 | 746,791 | 737,898 |
| 2. Provision for decline in value of inventories |
|
|
-23,155 | -25,042 | -24,865 | -26,283 | -26,283 |
| V. Other current assets |
|
|
20,114 | 10,273 | 32,159 | 25,736 | 17,124 |
| 1. Short-term prepaid expenses |
|
|
13,170 | 4,494 | 28,603 | 21,406 | 13,400 |
| 2. Deductible VAT |
|
|
5,258 | 4,158 | 1,965 | 2,515 | 2,029 |
| 3. Taxes and the State Receivables |
|
|
1,686 | 1,621 | 1,591 | 1,814 | 1,696 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,458,909 | 1,423,055 | 1,379,592 | 1,361,258 | 1,362,217 |
| I. Long-term receivables |
|
|
33,072 | 33,066 | 33,436 | 33,436 | 33,806 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
33,072 | 33,066 | 33,436 | 33,436 | 33,806 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
261,790 | 254,642 | 249,198 | 238,411 | 229,392 |
| 1. Tangible fixed assets |
|
|
213,003 | 206,509 | 202,142 | 191,915 | 183,456 |
| - Cost |
|
|
1,036,510 | 1,037,510 | 1,041,674 | 1,042,020 | 1,041,322 |
| - Accumulated depreciation |
|
|
-823,506 | -831,002 | -839,532 | -850,105 | -857,866 |
| 2. Fixed assets of financial leasing |
|
|
1,708 | 1,533 | 917 | 819 | 721 |
| - Cost |
|
|
3,126 | 3,126 | 1,572 | 1,572 | 1,572 |
| - Accumulated depreciation |
|
|
-1,418 | -1,593 | -655 | -753 | -852 |
| 3. Intangible fixed assets |
|
|
47,079 | 46,600 | 46,139 | 45,677 | 45,216 |
| - Cost |
|
|
70,278 | 70,278 | 70,278 | 70,278 | 70,278 |
| - Accumulated depreciation |
|
|
-23,199 | -23,678 | -24,140 | -24,601 | -25,063 |
| III. Real Estate Investments |
|
|
12,520 | 12,143 | 11,765 | 11,388 | 11,011 |
| - Cost |
|
|
31,598 | 31,598 | 31,598 | 31,598 | 31,598 |
| - Accumulated depreciation |
|
|
-19,078 | -19,455 | -19,832 | -20,210 | -20,587 |
| IV. Long-term assets in progress |
|
|
19,137 | 22,871 | 21,098 | 20,065 | 20,403 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
19,137 | 22,871 | 21,098 | 20,065 | 20,403 |
| IV. Long-term financial investments |
|
|
1,037,044 | 1,007,317 | 976,607 | 971,922 | 982,800 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
969,863 | 940,137 | 912,085 | 907,399 | 926,458 |
| 3. Other investments in equity instruments |
|
|
62,094 | 62,094 | 59,436 | 59,436 | 59,436 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,093 | -3,093 | -3,093 | -3,093 | -3,093 |
| 5. Investments holding until maturity |
|
|
8,180 | 8,180 | 8,180 | 8,180 | |
| V. Total other long-term assets |
|
|
95,345 | 63,858 | 59,891 | 60,002 | 60,333 |
| 1. Long-term prepaid expenses |
|
|
64,625 | 63,858 | 59,891 | 60,002 | 60,333 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
30,720 | | | | |
| VI. Goodwills |
|
|
| 29,158 | 27,596 | 26,034 | 24,472 |
| TOTAL ASSETS |
|
|
2,678,006 | 2,736,629 | 2,625,208 | 2,668,114 | 2,784,446 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,062,602 | 1,143,727 | 1,026,263 | 1,096,332 | 1,188,290 |
| I. Current liabilities |
|
|
998,523 | 1,078,108 | 958,995 | 1,028,641 | 1,118,208 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
664,096 | 756,915 | 658,731 | 669,099 | 796,557 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
111,423 | 100,445 | 69,727 | 124,976 | 105,079 |
| 4. Advances from customers |
|
|
104,496 | 103,413 | 105,335 | 102,478 | 102,816 |
| 5. Taxes and other payables to the State Budget |
|
|
22,652 | 13,662 | 30,963 | 24,507 | 21,440 |
| 6. Payables to employees |
|
|
19,310 | 22,493 | 15,207 | 19,463 | 17,641 |
| 7. Short-term accrued expenses |
|
|
9,605 | 15,314 | 15,145 | 16,158 | 9,856 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
334 | | 109 | | 334 |
| 11. Other short-term payables |
|
|
41,749 | 41,084 | 42,183 | 47,314 | 41,325 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
24,859 | 24,781 | 21,595 | 24,646 | 23,162 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
64,079 | 65,619 | 67,268 | 67,691 | 70,082 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
49,864 | 49,824 | 49,784 | 49,784 | 51,824 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
956 | 848 | 740 | 308 | 231 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
7,269 | 8,957 | 10,422 | 11,277 | 11,705 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,990 | 5,990 | 6,322 | 6,322 | 6,322 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,615,405 | 1,592,903 | 1,598,946 | 1,571,782 | 1,596,156 |
| I. ShareHolder's equity |
|
|
1,615,405 | 1,592,903 | 1,598,946 | 1,571,782 | 1,596,156 |
| 1. Owner's investment capital |
|
|
1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
22,161 | 22,161 | 22,161 | 22,161 | 22,161 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-221,824 | -221,824 | -221,824 | -201,804 | -201,804 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
26,037 | 26,037 | 26,037 | 34,254 | 34,254 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
509,322 | 492,338 | 499,865 | 443,275 | 469,275 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
437,769 | 436,203 | 492,137 | 391,591 | 396,458 |
| - Profit after tax undistributed this period |
|
|
71,553 | 56,135 | 7,728 | 51,684 | 72,817 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,709 | 4,191 | 2,706 | 3,895 | 2,269 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,678,006 | 2,736,629 | 2,625,208 | 2,668,114 | 2,784,446 |
There is no report.
|
|