|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,245,616 | 1,306,856 | 1,422,229 | 1,394,990 | 1,254,245 |
 | I. Cash and cash equivalents |
|
|
138,948 | 126,777 | 115,553 | 223,171 | 113,461 |
 | 1. Cash |
|
|
80,048 | 88,477 | 100,253 | 204,071 | 93,461 |
 | 2. Cash equivalents |
|
|
58,900 | 38,300 | 15,300 | 19,100 | 20,000 |
 | II. Short-term financial investments |
|
|
144,564 | 150,356 | 273,456 | 269,611 | 269,062 |
 | 1. Trading securities |
|
|
11,428 | 11,428 | 11,428 | 11,428 | 11,428 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,564 | -4,907 | -4,907 | -5,250 | -5,250 |
 | 3. Investments holding until maturity |
|
|
137,700 | 143,836 | 266,936 | 263,434 | 262,885 |
 | III. Short-term receivables |
|
|
244,095 | 283,479 | 304,480 | 258,600 | 261,895 |
 | 1. Short-term receivables of customers |
|
|
282,053 | 323,912 | 318,216 | 300,388 | 301,911 |
 | 2. Prepayments to suppliers |
|
|
9,931 | 13,558 | 37,607 | 10,974 | 11,791 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
102,399 | 96,053 | 97,343 | 100,636 | 102,079 |
 | 7. Provision for doubtful short-term receivables |
|
|
-150,288 | -150,043 | -148,686 | -153,398 | -153,885 |
 | IV. Inventories |
|
|
685,850 | 720,508 | 711,615 | 637,919 | 585,491 |
 | 1. Inventories |
|
|
710,715 | 746,791 | 737,898 | 672,084 | 619,656 |
 | 2. Provision for decline in value of inventories |
|
|
-24,865 | -26,283 | -26,283 | -34,166 | -34,165 |
 | V. Other current assets |
|
|
32,159 | 25,736 | 17,124 | 5,689 | 24,335 |
 | 1. Short-term prepaid expenses |
|
|
28,603 | 21,406 | 13,400 | 3,198 | 22,707 |
 | 2. Deductible VAT |
|
|
1,965 | 2,515 | 2,029 | 738 | 1 |
 | 3. Taxes and the State Receivables |
|
|
1,591 | 1,814 | 1,696 | 1,752 | 1,627 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,379,592 | 1,361,258 | 1,362,217 | 1,339,026 | 1,331,842 |
 | I. Long-term receivables |
|
|
33,436 | 33,436 | 33,806 | 33,841 | 35,099 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,436 | 33,436 | 33,806 | 33,841 | 35,099 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
249,198 | 238,411 | 229,392 | 238,202 | 229,347 |
 | 1. Tangible fixed assets |
|
|
202,142 | 191,915 | 183,456 | 176,560 | 168,469 |
 | - Cost |
|
|
1,041,674 | 1,042,020 | 1,041,322 | 981,153 | 981,153 |
 | - Accumulated depreciation |
|
|
-839,532 | -850,105 | -857,866 | -804,593 | -812,684 |
 | 2. Fixed assets of financial leasing |
|
|
917 | 819 | 721 | 622 | 524 |
 | - Cost |
|
|
1,572 | 1,572 | 1,572 | 1,572 | 1,572 |
 | - Accumulated depreciation |
|
|
-655 | -753 | -852 | -950 | -1,048 |
 | 3. Intangible fixed assets |
|
|
46,139 | 45,677 | 45,216 | 61,019 | 60,354 |
 | - Cost |
|
|
70,278 | 70,278 | 70,278 | 86,611 | 86,611 |
 | - Accumulated depreciation |
|
|
-24,140 | -24,601 | -25,063 | -25,592 | -26,258 |
 | III. Real Estate Investments |
|
|
11,765 | 11,388 | 11,011 | 10,633 | 10,256 |
 | - Cost |
|
|
31,598 | 31,598 | 31,598 | 31,598 | 31,598 |
 | - Accumulated depreciation |
|
|
-19,832 | -20,210 | -20,587 | -20,964 | -21,342 |
 | IV. Long-term assets in progress |
|
|
21,098 | 20,065 | 20,403 | 19,626 | 20,441 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,098 | 20,065 | 20,403 | 19,626 | 20,441 |
 | IV. Long-term financial investments |
|
|
976,607 | 971,922 | 982,800 | 956,849 | 961,120 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
912,085 | 907,399 | 926,458 | 900,506 | 904,879 |
 | 3. Other investments in equity instruments |
|
|
59,436 | 59,436 | 59,436 | 59,436 | 59,436 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,093 | -3,093 | -3,093 | -3,093 | -3,195 |
 | 5. Investments holding until maturity |
|
|
8,180 | 8,180 | | | |
 | V. Total other long-term assets |
|
|
59,891 | 60,002 | 60,333 | 56,966 | 54,232 |
 | 1. Long-term prepaid expenses |
|
|
59,891 | 60,002 | 60,333 | 56,966 | 54,232 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
27,596 | 26,034 | 24,472 | 22,910 | 21,348 |
 | TOTAL ASSETS |
|
|
2,625,208 | 2,668,114 | 2,784,446 | 2,734,016 | 2,586,087 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,026,263 | 1,096,332 | 1,188,290 | 1,177,686 | 983,624 |
 | I. Current liabilities |
|
|
958,995 | 1,028,641 | 1,118,208 | 1,108,054 | 914,550 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
658,731 | 669,099 | 796,557 | 829,919 | 629,671 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
69,727 | 124,976 | 105,079 | 67,329 | 55,969 |
 | 4. Advances from customers |
|
|
105,335 | 102,478 | 102,816 | 103,844 | 106,341 |
 | 5. Taxes and other payables to the State Budget |
|
|
30,963 | 24,507 | 21,440 | 14,160 | 30,501 |
 | 6. Payables to employees |
|
|
15,207 | 19,463 | 17,641 | 19,235 | 20,506 |
 | 7. Short-term accrued expenses |
|
|
15,145 | 16,158 | 9,856 | 15,242 | 14,420 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
109 | | 334 | | 109 |
 | 11. Other short-term payables |
|
|
42,183 | 47,314 | 41,325 | 36,642 | 38,723 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
21,595 | 24,646 | 23,162 | 21,684 | 18,310 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
67,268 | 67,691 | 70,082 | 69,632 | 69,075 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
49,784 | 49,784 | 51,824 | 51,638 | 49,893 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
740 | 308 | 231 | 154 | 77 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
10,422 | 11,277 | 11,705 | 11,518 | 12,435 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,322 | 6,322 | 6,322 | 6,322 | 6,669 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,598,946 | 1,571,782 | 1,596,156 | 1,556,330 | 1,602,462 |
 | I. ShareHolder's equity |
|
|
1,598,946 | 1,571,782 | 1,596,156 | 1,556,330 | 1,602,462 |
 | 1. Owner's investment capital |
|
|
1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
22,161 | 22,161 | 22,161 | 22,161 | 22,161 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-221,824 | -201,804 | -201,804 | -201,804 | -201,804 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
26,037 | 34,254 | 34,254 | 34,254 | 34,254 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
499,865 | 443,275 | 469,275 | 435,441 | 481,234 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
492,137 | 391,591 | 396,458 | 347,319 | 471,149 |
 | - Profit after tax undistributed this period |
|
|
7,728 | 51,684 | 72,817 | 88,122 | 10,086 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,706 | 3,895 | 2,269 | -3,722 | -3,383 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,625,208 | 2,668,114 | 2,784,446 | 2,734,016 | 2,586,087 |
There is no report.
|
|