|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,254,245 | 1,286,007 | 1,341,027 | 1,519,740 | 1,456,528 |
 | I. Cash and cash equivalents |
|
|
113,461 | 169,822 | 145,693 | 237,948 | 152,476 |
 | 1. Cash |
|
|
93,461 | 149,822 | 105,693 | 209,748 | 91,976 |
 | 2. Cash equivalents |
|
|
20,000 | 20,000 | 40,000 | 28,200 | 60,500 |
 | II. Short-term financial investments |
|
|
269,062 | 274,570 | 413,155 | 542,939 | 597,427 |
 | 1. Trading securities |
|
|
11,428 | 11,428 | 11,428 | 11,428 | 11,428 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,250 | -5,422 | -5,937 | -7,653 | -7,824 |
 | 3. Investments holding until maturity |
|
|
262,885 | 268,564 | 407,664 | 539,164 | 593,823 |
 | III. Short-term receivables |
|
|
261,895 | 265,894 | 240,297 | 247,905 | 229,844 |
 | 1. Short-term receivables of customers |
|
|
301,911 | 298,819 | 271,356 | 308,153 | 296,610 |
 | 2. Prepayments to suppliers |
|
|
11,791 | 17,094 | 27,353 | 9,587 | 11,024 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
102,079 | 103,833 | 95,739 | 91,772 | 83,918 |
 | 7. Provision for doubtful short-term receivables |
|
|
-153,885 | -153,851 | -154,151 | -161,608 | -161,708 |
 | IV. Inventories |
|
|
585,491 | 559,252 | 527,286 | 482,112 | 448,695 |
 | 1. Inventories |
|
|
619,656 | 593,174 | 564,847 | 530,195 | 466,642 |
 | 2. Provision for decline in value of inventories |
|
|
-34,165 | -33,921 | -37,562 | -48,083 | -17,947 |
 | V. Other current assets |
|
|
24,335 | 16,468 | 14,596 | 8,836 | 28,085 |
 | 1. Short-term prepaid expenses |
|
|
22,707 | 14,400 | 11,338 | 5,082 | 25,475 |
 | 2. Deductible VAT |
|
|
1 | 338 | 1,483 | 1,588 | 837 |
 | 3. Taxes and the State Receivables |
|
|
1,627 | 1,731 | 1,775 | 2,165 | 1,773 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,331,842 | 1,348,519 | 1,370,259 | 1,304,695 | 1,306,723 |
 | I. Long-term receivables |
|
|
35,099 | 34,497 | 34,487 | 10,911 | 12,993 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
35,099 | 34,497 | 34,487 | 10,911 | 12,993 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
229,347 | 220,326 | 221,695 | 218,556 | 212,534 |
 | 1. Tangible fixed assets |
|
|
168,469 | 160,212 | 162,345 | 159,970 | 154,712 |
 | - Cost |
|
|
981,153 | 977,709 | 987,382 | 829,275 | 829,275 |
 | - Accumulated depreciation |
|
|
-812,684 | -817,497 | -825,038 | -669,305 | -674,562 |
 | 2. Fixed assets of financial leasing |
|
|
524 | 426 | 328 | 229 | 131 |
 | - Cost |
|
|
1,572 | 1,572 | 1,572 | 1,572 | 1,572 |
 | - Accumulated depreciation |
|
|
-1,048 | -1,146 | -1,245 | -1,343 | -1,441 |
 | 3. Intangible fixed assets |
|
|
60,354 | 59,688 | 59,022 | 58,357 | 57,691 |
 | - Cost |
|
|
86,611 | 86,611 | 86,611 | 86,611 | 86,611 |
 | - Accumulated depreciation |
|
|
-26,258 | -26,923 | -27,589 | -28,254 | -28,920 |
 | III. Real Estate Investments |
|
|
10,256 | 9,879 | 9,502 | 9,124 | 8,777 |
 | - Cost |
|
|
31,598 | 31,598 | 31,598 | 31,598 | 31,598 |
 | - Accumulated depreciation |
|
|
-21,342 | -21,719 | -22,096 | -22,473 | -22,821 |
 | IV. Long-term assets in progress |
|
|
20,441 | 23,611 | 25,346 | 26,253 | 26,445 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,441 | 23,611 | 25,346 | 26,253 | 26,445 |
 | IV. Long-term financial investments |
|
|
961,120 | 988,380 | 1,010,642 | 969,601 | 979,872 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
904,879 | 932,140 | 956,402 | 912,562 | 924,833 |
 | 3. Other investments in equity instruments |
|
|
59,436 | 59,436 | 57,436 | 57,436 | 55,436 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,195 | -3,195 | -3,195 | -397 | -397 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
75,580 | 71,827 | 68,587 | 70,250 | 66,101 |
 | 1. Long-term prepaid expenses |
|
|
54,232 | 52,041 | 50,364 | 53,588 | 51,002 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
21,348 | 19,786 | 18,224 | 16,662 | 15,100 |
 | TOTAL ASSETS |
|
|
2,586,087 | 2,634,526 | 2,711,285 | 2,824,435 | 2,763,250 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
983,624 | 1,041,384 | 1,083,875 | 1,211,700 | 1,084,393 |
 | I. Current liabilities |
|
|
914,550 | 966,742 | 1,005,895 | 1,156,884 | 1,030,430 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
629,671 | 671,233 | 722,351 | 862,418 | 739,347 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
55,969 | 74,120 | 69,554 | 75,918 | 71,070 |
 | 4. Advances from customers |
|
|
106,341 | 103,128 | 105,042 | 110,811 | 103,682 |
 | 5. Taxes and other payables to the State Budget |
|
|
30,501 | 23,043 | 21,025 | 11,689 | 30,630 |
 | 6. Payables to employees |
|
|
20,506 | 20,034 | 18,456 | 34,186 | 21,788 |
 | 7. Short-term accrued expenses |
|
|
14,420 | 14,649 | 17,213 | 15,575 | 18,130 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
109 | 94 | 278 | 94 | 168 |
 | 11. Other short-term payables |
|
|
38,723 | 37,268 | 37,802 | 32,426 | 35,939 |
 | 12. Provision for short term payables |
|
|
| 2,000 | | 1,000 | |
 | 13. Bonus and welfare fund |
|
|
18,310 | 21,173 | 14,174 | 12,768 | 9,678 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
69,075 | 74,641 | 77,980 | 54,816 | 53,963 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
49,893 | 51,743 | 52,206 | 28,441 | 26,441 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
77 | 3,348 | 5,676 | 5,493 | 5,310 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
12,435 | 12,881 | 13,428 | 14,212 | 15,181 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,669 | 6,669 | 6,669 | 6,669 | 7,030 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,602,462 | 1,593,142 | 1,627,411 | 1,612,735 | 1,678,857 |
 | I. ShareHolder's equity |
|
|
1,602,462 | 1,593,142 | 1,627,411 | 1,612,735 | 1,678,857 |
 | 1. Owner's investment capital |
|
|
1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
22,161 | 22,161 | 44,321 | 44,321 | 44,351 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-201,804 | -201,804 | -201,804 | -201,804 | -201,804 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,254 | 91,739 | 70,405 | 70,408 | 70,327 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
481,234 | 409,142 | 445,202 | 425,673 | 486,090 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
471,149 | 346,851 | 346,347 | 307,166 | 469,113 |
 | - Profit after tax undistributed this period |
|
|
10,086 | 62,291 | 98,854 | 118,507 | 16,977 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-3,383 | 1,904 | -713 | 4,137 | 9,893 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,586,087 | 2,634,526 | 2,711,285 | 2,824,435 | 2,763,250 |
There is no report.
|
|