|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,242,016 | 1,275,398 | 1,292,567 | 1,219,097 | 1,313,574 |
| I. Cash and cash equivalents |
|
|
112,098 | 93,718 | 164,286 | 83,008 | 206,505 |
| 1. Cash |
|
|
72,898 | 71,318 | 89,686 | 64,508 | 180,955 |
| 2. Cash equivalents |
|
|
39,200 | 22,400 | 74,600 | 18,500 | 25,550 |
| II. Short-term financial investments |
|
|
185,228 | 204,340 | 136,899 | 136,999 | 147,987 |
| 1. Trading securities |
|
|
11,428 | 11,428 | 11,428 | 11,428 | 11,428 |
| 2. Provision for diminution in value of trading securities |
|
|
| -3,388 | -3,428 | -3,428 | -4,741 |
| 3. Investments holding until maturity |
|
|
173,800 | 196,300 | 128,900 | 129,000 | 141,300 |
| III. Short-term receivables |
|
|
273,784 | 284,470 | 280,995 | 273,017 | 242,438 |
| 1. Short-term receivables of customers |
|
|
280,524 | 293,917 | 294,887 | 285,325 | 283,891 |
| 2. Prepayments to suppliers |
|
|
12,731 | 8,309 | 11,054 | 10,071 | 8,417 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
102,768 | 104,540 | 97,041 | 99,491 | 100,683 |
| 7. Provision for doubtful short-term receivables |
|
|
-122,239 | -122,297 | -121,987 | -121,869 | -150,554 |
| IV. Inventories |
|
|
654,020 | 660,783 | 679,855 | 705,959 | 706,371 |
| 1. Inventories |
|
|
677,630 | 684,394 | 703,010 | 729,114 | 731,413 |
| 2. Provision for decline in value of inventories |
|
|
-23,610 | -23,610 | -23,155 | -23,155 | -25,042 |
| V. Other current assets |
|
|
16,886 | 32,087 | 30,533 | 20,114 | 10,273 |
| 1. Short-term prepaid expenses |
|
|
7,522 | 23,863 | 22,628 | 13,170 | 4,494 |
| 2. Deductible VAT |
|
|
8,293 | 7,190 | 6,101 | 5,258 | 4,158 |
| 3. Taxes and the State Receivables |
|
|
1,071 | 1,034 | 1,804 | 1,686 | 1,621 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,553,548 | 1,470,926 | 1,467,469 | 1,458,909 | 1,423,055 |
| I. Long-term receivables |
|
|
32,671 | 33,067 | 33,072 | 33,072 | 33,066 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
32,671 | 33,067 | 33,072 | 33,072 | 33,066 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
285,720 | 281,098 | 271,991 | 261,790 | 254,642 |
| 1. Tangible fixed assets |
|
|
234,983 | 230,794 | 222,447 | 213,003 | 206,509 |
| - Cost |
|
|
1,051,183 | 1,056,196 | 1,037,073 | 1,036,510 | 1,037,510 |
| - Accumulated depreciation |
|
|
-816,201 | -825,402 | -814,626 | -823,506 | -831,002 |
| 2. Fixed assets of financial leasing |
|
|
2,027 | 2,139 | 1,924 | 1,708 | 1,533 |
| - Cost |
|
|
4,130 | 3,126 | 3,126 | 3,126 | 3,126 |
| - Accumulated depreciation |
|
|
-2,102 | -987 | -1,202 | -1,418 | -1,593 |
| 3. Intangible fixed assets |
|
|
48,710 | 48,165 | 47,620 | 47,079 | 46,600 |
| - Cost |
|
|
70,338 | 70,338 | 70,278 | 70,278 | 70,278 |
| - Accumulated depreciation |
|
|
-21,629 | -22,173 | -22,658 | -23,199 | -23,678 |
| III. Real Estate Investments |
|
|
13,652 | 13,275 | 12,897 | 12,520 | 12,143 |
| - Cost |
|
|
31,598 | 31,598 | 31,598 | 31,598 | 31,598 |
| - Accumulated depreciation |
|
|
-17,946 | -18,323 | -18,700 | -19,078 | -19,455 |
| IV. Long-term assets in progress |
|
|
16,328 | 19,350 | 19,387 | 19,137 | 22,871 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
16,328 | 19,350 | 19,387 | 19,137 | 22,871 |
| IV. Long-term financial investments |
|
|
1,104,460 | 1,024,680 | 1,034,076 | 1,037,044 | 1,007,317 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,035,332 | 955,552 | 966,895 | 969,863 | 940,137 |
| 3. Other investments in equity instruments |
|
|
65,124 | 65,124 | 62,094 | 62,094 | 62,094 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,176 | -4,176 | -3,093 | -3,093 | -3,093 |
| 5. Investments holding until maturity |
|
|
8,180 | 8,180 | 8,180 | 8,180 | 8,180 |
| V. Total other long-term assets |
|
|
65,312 | 64,050 | 63,764 | 95,345 | 63,858 |
| 1. Long-term prepaid expenses |
|
|
65,312 | 64,050 | 63,764 | 64,625 | 63,858 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | 30,720 | |
| VI. Goodwills |
|
|
35,406 | 35,406 | 32,282 | | 29,158 |
| TOTAL ASSETS |
|
|
2,795,563 | 2,746,324 | 2,760,037 | 2,678,006 | 2,736,629 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,086,879 | 1,109,072 | 1,162,615 | 1,062,602 | 1,143,727 |
| I. Current liabilities |
|
|
1,020,648 | 1,043,390 | 1,098,696 | 998,523 | 1,078,108 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
680,232 | 683,954 | 752,479 | 664,096 | 756,915 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
116,713 | 136,677 | 122,508 | 111,423 | 100,445 |
| 4. Advances from customers |
|
|
104,148 | 105,251 | 103,686 | 104,496 | 103,413 |
| 5. Taxes and other payables to the State Budget |
|
|
14,218 | 26,135 | 25,208 | 22,652 | 13,662 |
| 6. Payables to employees |
|
|
26,070 | 17,325 | 18,480 | 19,310 | 22,493 |
| 7. Short-term accrued expenses |
|
|
12,063 | 13,195 | 10,248 | 9,605 | 15,314 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 225 | 334 | |
| 11. Other short-term payables |
|
|
45,561 | 40,988 | 40,345 | 41,749 | 41,084 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
21,643 | 19,865 | 25,517 | 24,859 | 24,781 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
66,231 | 65,682 | 63,919 | 64,079 | 65,619 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
49,589 | 50,446 | 49,749 | 49,864 | 49,824 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
990 | 1,385 | 1,108 | 956 | 848 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
9,984 | 7,861 | 7,072 | 7,269 | 8,957 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,668 | 5,990 | 5,990 | 5,990 | 5,990 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,708,684 | 1,637,252 | 1,597,422 | 1,615,405 | 1,592,903 |
| I. ShareHolder's equity |
|
|
1,708,684 | 1,637,252 | 1,597,422 | 1,615,405 | 1,592,903 |
| 1. Owner's investment capital |
|
|
1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 | 1,270,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
22,161 | 22,161 | 22,161 | 22,161 | 22,161 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-221,824 | -221,824 | -221,824 | -221,824 | -221,824 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
17,254 | 16,539 | 26,037 | 26,037 | 26,037 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
622,033 | 547,464 | 493,461 | 509,322 | 492,338 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
520,607 | 546,991 | 439,468 | 437,769 | 436,203 |
| - Profit after tax undistributed this period |
|
|
101,426 | 472 | 53,993 | 71,553 | 56,135 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-940 | 2,913 | 7,586 | 9,709 | 4,191 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,795,563 | 2,746,324 | 2,760,037 | 2,678,006 | 2,736,629 |
There is no report.
|
|