|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,717 | 15,438 | 19,312 | 11,281 | 12,369 |
 | I. Cash and cash equivalents |
|
|
663 | 180 | 94 | 827 | 1,469 |
 | 1. Cash |
|
|
663 | 180 | 94 | 827 | 1,469 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
5,658 | 5,417 | 8,272 | 8,127 | 4,117 |
 | 1. Short-term receivables of customers |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 5,386 |
 | 2. Prepayments to suppliers |
|
|
160 | 159 | 2 | 2 | 17 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,066 | 5,828 | 8,839 | 8,694 | 6,477 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,429 | -5,430 | -5,430 | -5,429 | -7,763 |
 | IV. Inventories |
|
|
2,579 | 8,022 | 9,149 | 569 | 5,040 |
 | 1. Inventories |
|
|
2,740 | 8,183 | 9,309 | 702 | 5,174 |
 | 2. Provision for decline in value of inventories |
|
|
-161 | -161 | -161 | -134 | -134 |
 | V. Other current assets |
|
|
1,818 | 1,819 | 1,798 | 1,758 | 1,743 |
 | 1. Short-term prepaid expenses |
|
|
21 | 16 | 10 | 7 | 6 |
 | 2. Deductible VAT |
|
|
1,688 | 1,688 | 1,674 | 1,647 | 1,604 |
 | 3. Taxes and the State Receivables |
|
|
109 | 115 | 114 | 105 | 133 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
100,403 | 95,016 | 94,400 | 90,215 | 88,943 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
94,567 | 87,508 | 85,197 | 80,779 | 78,620 |
 | 1. Tangible fixed assets |
|
|
94,464 | 87,405 | 85,095 | 80,677 | 78,518 |
 | - Cost |
|
|
370,978 | 351,579 | 350,750 | 344,112 | 344,112 |
 | - Accumulated depreciation |
|
|
-276,514 | -264,174 | -265,655 | -263,435 | -265,594 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
103 | 103 | 103 | 102 | 102 |
 | - Cost |
|
|
110 | 110 | 110 | 110 | 110 |
 | - Accumulated depreciation |
|
|
-7 | -7 | -8 | -8 | -8 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,622 | 6,321 | 8,089 | 8,404 | 9,388 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,622 | 6,321 | 8,089 | 8,404 | 9,388 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,214 | 1,187 | 1,113 | 1,032 | 935 |
 | 1. Long-term prepaid expenses |
|
|
1,214 | 1,187 | 1,113 | 1,032 | 935 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
111,120 | 110,455 | 113,712 | 101,497 | 101,312 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
89,657 | 97,352 | 103,674 | 91,324 | 96,411 |
 | I. Current liabilities |
|
|
66,930 | 84,047 | 90,391 | 78,063 | 92,873 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,455 | 23,315 | 18,695 | 15,895 | 24,095 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
544 | 1,611 | 1,267 | 1,306 | 1,309 |
 | 4. Advances from customers |
|
|
18,800 | 27,300 | 38,668 | 30,050 | 32,050 |
 | 5. Taxes and other payables to the State Budget |
|
|
44 | 1,965 | 1,965 | 109 | 2,837 |
 | 6. Payables to employees |
|
|
729 | 735 | 751 | 726 | 706 |
 | 7. Short-term accrued expenses |
|
|
24,269 | 25,814 | 25,801 | 26,591 | 27,665 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 181 | 105 | 284 | 256 |
 | 11. Other short-term payables |
|
|
3,089 | 3,127 | 3,139 | 3,102 | 3,955 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
22,728 | 13,305 | 13,283 | 13,260 | 3,538 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,258 | 12,858 | 12,858 | 12,858 | 3,158 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
469 | 447 | 425 | 402 | 380 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
21,463 | 13,102 | 10,038 | 10,173 | 4,901 |
 | I. ShareHolder's equity |
|
|
20,516 | 12,394 | 9,330 | 9,800 | 4,901 |
 | 1. Owner's investment capital |
|
|
146,763 | 146,763 | 146,763 | 146,763 | 146,763 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-126,247 | -134,369 | -137,433 | -136,963 | -141,862 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-126,010 | -126,010 | -134,369 | -137,163 | -139,277 |
 | - Profit after tax undistributed this period |
|
|
-237 | -8,360 | -3,064 | 200 | -2,585 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
946 | 708 | 708 | 373 | |
 | 1. Funding resources |
|
|
946 | 708 | 708 | 373 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
111,120 | 110,455 | 113,712 | 101,497 | 101,312 |
There is no report.
|
|