|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
43,907 | 34,618 | 45,156 | 35,535 | 37,647 |
| I. Cash and cash equivalents |
|
|
189 | 383 | 457 | 677 | 68 |
| 1. Cash |
|
|
189 | 383 | 457 | 677 | 68 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
39,563 | 24,927 | 32,837 | 32,703 | 32,968 |
| 1. Short-term receivables of customers |
|
|
14,668 | | 7,960 | 7,960 | 7,960 |
| 2. Prepayments to suppliers |
|
|
103 | 102 | 101 | 2 | 213 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
25,363 | 25,393 | 25,344 | 25,309 | 25,363 |
| 7. Provision for doubtful short-term receivables |
|
|
-571 | -569 | -569 | -569 | -569 |
| IV. Inventories |
|
|
2,292 | 7,466 | 10,020 | 308 | 2,769 |
| 1. Inventories |
|
|
2,292 | 7,466 | 10,020 | 308 | 2,898 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -130 |
| V. Other current assets |
|
|
1,862 | 1,842 | 1,842 | 1,847 | 1,842 |
| 1. Short-term prepaid expenses |
|
|
| | | 4 | 3 |
| 2. Deductible VAT |
|
|
1,757 | 1,736 | 1,735 | 1,734 | 1,733 |
| 3. Taxes and the State Receivables |
|
|
105 | 106 | 106 | 109 | 107 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
122,690 | 134,502 | 117,200 | 114,704 | 112,354 |
| I. Long-term receivables |
|
|
| 14,668 | | | |
| 1. Long-term customer's receivables |
|
|
| 14,668 | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
118,828 | 116,059 | 113,511 | 111,076 | 108,640 |
| 1. Tangible fixed assets |
|
|
118,722 | 115,954 | 113,406 | 110,971 | 108,536 |
| - Cost |
|
|
398,668 | 398,126 | 398,126 | 398,126 | 398,126 |
| - Accumulated depreciation |
|
|
-279,945 | -282,172 | -284,720 | -287,155 | -289,590 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
105 | 105 | 105 | 104 | 104 |
| - Cost |
|
|
110 | 110 | 110 | 110 | 110 |
| - Accumulated depreciation |
|
|
-5 | -5 | -5 | -6 | -6 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,043 | 2,043 | 2,043 | 2,043 | 2,207 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,043 | 2,043 | 2,043 | 2,043 | 2,207 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,819 | 1,731 | 1,645 | 1,586 | 1,507 |
| 1. Long-term prepaid expenses |
|
|
1,819 | 1,731 | 1,645 | 1,586 | 1,507 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
166,596 | 169,120 | 162,356 | 150,239 | 150,001 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
96,838 | 102,971 | 99,308 | 90,401 | 92,439 |
| I. Current liabilities |
|
|
69,983 | 76,139 | 72,498 | 47,561 | 49,622 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
43,600 | 43,632 | 33,782 | 16,180 | 16,360 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
162 | 163 | 163 | 83 | 183 |
| 4. Advances from customers |
|
|
| 1,250 | 5,500 | | 5,150 |
| 5. Taxes and other payables to the State Budget |
|
|
4 | 2,697 | 2,695 | 2 | 23 |
| 6. Payables to employees |
|
|
795 | 850 | 881 | 481 | 737 |
| 7. Short-term accrued expenses |
|
|
19,928 | 21,847 | 23,763 | 25,514 | 21,704 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,495 | 5,699 | 5,714 | 5,301 | 5,465 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
26,855 | 26,832 | 26,810 | 42,840 | 42,817 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
26,206 | 26,206 | 26,206 | 42,258 | 42,258 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
649 | 626 | 604 | 582 | 559 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
69,759 | 66,149 | 63,048 | 59,838 | 57,563 |
| I. ShareHolder's equity |
|
|
69,456 | 65,846 | 62,746 | 59,843 | 57,400 |
| 1. Owner's investment capital |
|
|
146,763 | 146,763 | 146,763 | 146,763 | 146,763 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-77,307 | -80,917 | -84,017 | -86,920 | -89,363 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-74,534 | -74,534 | -74,534 | -74,534 | -86,976 |
| - Profit after tax undistributed this period |
|
|
-2,773 | -6,383 | -9,484 | -12,386 | -2,387 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
302 | 302 | 302 | -5 | 162 |
| 1. Funding resources |
|
|
302 | 302 | 302 | -5 | 162 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
166,596 | 169,120 | 162,356 | 150,239 | 150,001 |
There is no report.
|
|