|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,149 | 14,950 | 10,717 | 15,438 | 19,312 |
 | I. Cash and cash equivalents |
|
|
146 | 4,319 | 663 | 180 | 94 |
 | 1. Cash |
|
|
146 | 4,319 | 663 | 180 | 94 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
8,181 | 5,282 | 5,658 | 5,417 | 8,272 |
 | 1. Short-term receivables of customers |
|
|
8,001 | 4,860 | 4,860 | 4,860 | 4,860 |
 | 2. Prepayments to suppliers |
|
|
518 | 160 | 160 | 159 | 2 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,803 | 5,691 | 6,066 | 5,828 | 8,839 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,141 | -5,429 | -5,429 | -5,430 | -5,430 |
 | IV. Inventories |
|
|
9,982 | 3,525 | 2,579 | 8,022 | 9,149 |
 | 1. Inventories |
|
|
10,112 | 3,686 | 2,740 | 8,183 | 9,309 |
 | 2. Provision for decline in value of inventories |
|
|
-130 | -161 | -161 | -161 | -161 |
 | V. Other current assets |
|
|
1,840 | 1,823 | 1,818 | 1,819 | 1,798 |
 | 1. Short-term prepaid expenses |
|
|
| | 21 | 16 | 10 |
 | 2. Deductible VAT |
|
|
1,732 | 1,718 | 1,688 | 1,688 | 1,674 |
 | 3. Taxes and the State Receivables |
|
|
108 | 105 | 109 | 115 | 114 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
102,691 | 102,895 | 100,403 | 95,016 | 94,400 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
95,079 | 95,060 | 94,567 | 87,508 | 85,197 |
 | 1. Tangible fixed assets |
|
|
94,976 | 94,957 | 94,464 | 87,405 | 85,095 |
 | - Cost |
|
|
366,876 | 369,131 | 370,978 | 351,579 | 350,750 |
 | - Accumulated depreciation |
|
|
-271,900 | -274,174 | -276,514 | -264,174 | -265,655 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
104 | 103 | 103 | 103 | 103 |
 | - Cost |
|
|
110 | 110 | 110 | 110 | 110 |
 | - Accumulated depreciation |
|
|
-7 | -7 | -7 | -7 | -8 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,252 | 6,557 | 4,622 | 6,321 | 8,089 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,252 | 6,557 | 4,622 | 6,321 | 8,089 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,360 | 1,277 | 1,214 | 1,187 | 1,113 |
 | 1. Long-term prepaid expenses |
|
|
1,360 | 1,277 | 1,214 | 1,187 | 1,113 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
122,841 | 117,845 | 111,120 | 110,455 | 113,712 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
102,771 | 93,952 | 89,657 | 97,352 | 103,674 |
 | I. Current liabilities |
|
|
69,999 | 61,202 | 66,930 | 84,047 | 90,391 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
17,855 | 15,955 | 19,455 | 23,315 | 18,695 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
594 | 550 | 544 | 1,611 | 1,267 |
 | 4. Advances from customers |
|
|
19,950 | 14,700 | 18,800 | 27,300 | 38,668 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,716 | 2,960 | 44 | 1,965 | 1,965 |
 | 6. Payables to employees |
|
|
727 | 1,004 | 729 | 735 | 751 |
 | 7. Short-term accrued expenses |
|
|
25,017 | 22,921 | 24,269 | 25,814 | 25,801 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 181 | 105 |
 | 11. Other short-term payables |
|
|
3,140 | 3,113 | 3,089 | 3,127 | 3,139 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
32,773 | 32,750 | 22,728 | 13,305 | 13,283 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,258 | 32,258 | 22,258 | 12,858 | 12,858 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
514 | 492 | 469 | 447 | 425 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
20,069 | 23,893 | 21,463 | 13,102 | 10,038 |
 | I. ShareHolder's equity |
|
|
20,149 | 24,104 | 20,516 | 12,394 | 9,330 |
 | 1. Owner's investment capital |
|
|
146,763 | 146,763 | 146,763 | 146,763 | 146,763 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-126,614 | -122,659 | -126,247 | -134,369 | -137,433 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-118,625 | -104,343 | -126,010 | -126,010 | -134,369 |
 | - Profit after tax undistributed this period |
|
|
-7,989 | -18,316 | -237 | -8,360 | -3,064 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
-80 | -210 | 946 | 708 | 708 |
 | 1. Funding resources |
|
|
-80 | -210 | 946 | 708 | 708 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
122,841 | 117,845 | 111,120 | 110,455 | 113,712 |
There is no report.
|
|