|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,535 | 37,647 | 24,585 | 20,149 | 14,950 |
 | I. Cash and cash equivalents |
|
|
677 | 68 | 30 | 146 | 4,319 |
 | 1. Cash |
|
|
677 | 68 | 30 | 146 | 4,319 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
32,703 | 32,968 | 14,289 | 8,181 | 5,282 |
 | 1. Short-term receivables of customers |
|
|
7,960 | 7,960 | 7,960 | 8,001 | 4,860 |
 | 2. Prepayments to suppliers |
|
|
2 | 213 | 693 | 518 | 160 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
25,309 | 25,363 | 6,204 | 5,803 | 5,691 |
 | 7. Provision for doubtful short-term receivables |
|
|
-569 | -569 | -569 | -6,141 | -5,429 |
 | IV. Inventories |
|
|
308 | 2,769 | 8,426 | 9,982 | 3,525 |
 | 1. Inventories |
|
|
308 | 2,898 | 8,556 | 10,112 | 3,686 |
 | 2. Provision for decline in value of inventories |
|
|
| -130 | -130 | -130 | -161 |
 | V. Other current assets |
|
|
1,847 | 1,842 | 1,840 | 1,840 | 1,823 |
 | 1. Short-term prepaid expenses |
|
|
4 | 3 | 2 | | |
 | 2. Deductible VAT |
|
|
1,734 | 1,733 | 1,732 | 1,732 | 1,718 |
 | 3. Taxes and the State Receivables |
|
|
109 | 107 | 107 | 108 | 105 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
114,704 | 112,354 | 111,106 | 102,691 | 102,895 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
111,076 | 108,640 | 106,204 | 95,079 | 95,060 |
 | 1. Tangible fixed assets |
|
|
110,971 | 108,536 | 106,101 | 94,976 | 94,957 |
 | - Cost |
|
|
398,126 | 398,126 | 398,126 | 366,876 | 369,131 |
 | - Accumulated depreciation |
|
|
-287,155 | -289,590 | -292,025 | -271,900 | -274,174 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
104 | 104 | 104 | 104 | 103 |
 | - Cost |
|
|
110 | 110 | 110 | 110 | 110 |
 | - Accumulated depreciation |
|
|
-6 | -6 | -6 | -7 | -7 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,043 | 2,207 | 3,473 | 6,252 | 6,557 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,043 | 2,207 | 3,473 | 6,252 | 6,557 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,586 | 1,507 | 1,428 | 1,360 | 1,277 |
 | 1. Long-term prepaid expenses |
|
|
1,586 | 1,507 | 1,428 | 1,360 | 1,277 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
150,239 | 150,001 | 135,691 | 122,841 | 117,845 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
90,401 | 92,439 | 100,148 | 102,771 | 93,952 |
 | I. Current liabilities |
|
|
47,561 | 49,622 | 67,354 | 69,999 | 61,202 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,180 | 16,360 | 12,555 | 17,855 | 15,955 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
83 | 183 | 358 | 594 | 550 |
 | 4. Advances from customers |
|
|
| 5,150 | 22,450 | 19,950 | 14,700 |
 | 5. Taxes and other payables to the State Budget |
|
|
2 | 23 | 2,719 | 2,716 | 2,960 |
 | 6. Payables to employees |
|
|
481 | 737 | 857 | 727 | 1,004 |
 | 7. Short-term accrued expenses |
|
|
25,514 | 21,704 | 23,353 | 25,017 | 22,921 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,301 | 5,465 | 5,061 | 3,140 | 3,113 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
42,840 | 42,817 | 32,795 | 32,773 | 32,750 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
42,258 | 42,258 | 32,258 | 32,258 | 32,258 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
582 | 559 | 537 | 514 | 492 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
59,838 | 57,563 | 35,543 | 20,069 | 23,893 |
 | I. ShareHolder's equity |
|
|
59,843 | 57,400 | 35,546 | 20,149 | 24,104 |
 | 1. Owner's investment capital |
|
|
146,763 | 146,763 | 146,763 | 146,763 | 146,763 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-86,920 | -89,363 | -111,217 | -126,614 | -122,659 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-74,534 | -86,976 | -108,347 | -118,625 | -104,343 |
 | - Profit after tax undistributed this period |
|
|
-12,386 | -2,387 | -2,870 | -7,989 | -18,316 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
-5 | 162 | -4 | -80 | -210 |
 | 1. Funding resources |
|
|
-5 | 162 | -4 | -80 | -210 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
150,239 | 150,001 | 135,691 | 122,841 | 117,845 |
There is no report.
|
|