|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
49,292 | 61,788 | 57,308 | 49,370 | 42,599 |
 | I. Cash and cash equivalents |
|
|
14,002 | 21,009 | 30,122 | 17,979 | 18,771 |
 | 1. Cash |
|
|
14,002 | 21,009 | 30,122 | 17,979 | 18,771 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
15,617 | 18,285 | 10,786 | 19,921 | 13,478 |
 | 1. Short-term receivables of customers |
|
|
1,829 | 2,836 | 574 | 906 | 661 |
 | 2. Prepayments to suppliers |
|
|
162 | 1,260 | 92 | 7,698 | 3,716 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,694 | 14,256 | 12,981 | 14,178 | 11,963 |
 | 7. Provision for doubtful short-term receivables |
|
|
-67 | -67 | -2,862 | -2,862 | -2,862 |
 | IV. Inventories |
|
|
17,598 | 20,496 | 14,497 | 9,281 | 8,439 |
 | 1. Inventories |
|
|
17,598 | 20,496 | 14,497 | 9,281 | 8,439 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,074 | 1,998 | 1,904 | 2,189 | 1,910 |
 | 1. Short-term prepaid expenses |
|
|
530 | 477 | 479 | 755 | 523 |
 | 2. Deductible VAT |
|
|
201 | 197 | 208 | 199 | 200 |
 | 3. Taxes and the State Receivables |
|
|
1,344 | 1,324 | 1,217 | 1,235 | 1,186 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
665,802 | 663,262 | 661,094 | 658,715 | 656,388 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
641,870 | 639,442 | 637,238 | 634,910 | 632,709 |
 | 1. Tangible fixed assets |
|
|
73,681 | 71,308 | 68,966 | 66,710 | 64,581 |
 | - Cost |
|
|
612,345 | 612,345 | 612,345 | 612,345 | 612,345 |
 | - Accumulated depreciation |
|
|
-538,663 | -541,037 | -543,379 | -545,635 | -547,763 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
568,189 | 568,134 | 568,272 | 568,200 | 568,127 |
 | - Cost |
|
|
574,635 | 574,635 | 574,834 | 574,834 | 574,834 |
 | - Accumulated depreciation |
|
|
-6,446 | -6,501 | -6,562 | -6,635 | -6,707 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6 | 6 | 6 | 6 | 6 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6 | 6 | 6 | 6 | 6 |
 | IV. Long-term financial investments |
|
|
18,951 | 18,951 | 18,951 | 18,951 | 18,957 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,854 | 5,854 | 5,854 | 5,854 | 5,854 |
 | 3. Other investments in equity instruments |
|
|
13,769 | 13,769 | 13,769 | 13,769 | 13,769 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-672 | -672 | -672 | -672 | -665 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,975 | 4,864 | 4,899 | 4,849 | 4,716 |
 | 1. Long-term prepaid expenses |
|
|
4,975 | 4,864 | 4,899 | 4,849 | 4,716 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
715,094 | 725,050 | 718,402 | 708,086 | 698,987 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
660,626 | 670,513 | 657,361 | 647,607 | 633,245 |
 | I. Current liabilities |
|
|
91,538 | 101,035 | 87,894 | 78,268 | 64,152 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
900 | 900 | 900 | 900 | 900 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,658 | 27,158 | 26,247 | 3,469 | 1,578 |
 | 4. Advances from customers |
|
|
7 | 905 | 1 | 5 | 406 |
 | 5. Taxes and other payables to the State Budget |
|
|
739 | 534 | 795 | 1,178 | 817 |
 | 6. Payables to employees |
|
|
12 | | | 6 | |
 | 7. Short-term accrued expenses |
|
|
26,741 | 36,921 | 27,070 | 37,094 | 26,333 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,500 | 1,020 | 540 | 1,500 | 1,020 |
 | 11. Other short-term payables |
|
|
33,978 | 33,594 | 32,338 | 34,114 | 33,095 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3 | 3 | 3 | 3 | 3 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
569,088 | 569,478 | 569,467 | 569,339 | 569,093 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
569,088 | 569,478 | | 569,339 | 569,093 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 569,467 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
54,469 | 54,537 | 61,041 | 60,479 | 65,742 |
 | I. ShareHolder's equity |
|
|
54,469 | 54,537 | 61,041 | 60,479 | 65,742 |
 | 1. Owner's investment capital |
|
|
255,138 | 255,138 | 255,138 | 255,138 | 255,138 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-200,669 | -200,601 | -194,097 | -194,659 | -189,396 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-194,328 | -194,328 | -194,328 | -194,097 | -194,097 |
 | - Profit after tax undistributed this period |
|
|
-6,341 | -6,273 | 231 | -562 | 4,701 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
715,094 | 725,050 | 718,402 | 708,086 | 698,987 |
There is no report.
|
|